XML 41 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Information
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Information

19. FAIR VALUE INFORMATION

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following disclosure provides the fair value information for financial assets and liabilities as of December 31, 2022. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2 and Level 3).

Level 1 — Quoted prices in active markets for identical assets or liabilities in active markets that are accessible at the measurement date.
Level 2 — Observable inputs other than Level 1, including quoted prices for similar assets and liabilities in active markets, quoted prices in less active markets, or other observable inputs or model-derived valuations that can be corroborated by observable market data, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable. These valuation methodologies generally include pricing models, discounted cash flow models, or a determination of fair value that requires significant management judgment or estimation.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the dates presented.

 

 

 

Carrying Value at December 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,789,141

 

 

$

 

 

$

2,789,141

 

 

$

 

CMO/REMIC

 

 

439,303

 

 

 

 

 

 

439,303

 

 

 

 

Municipal bonds

 

 

25,687

 

 

 

 

 

 

25,687

 

 

 

 

Other securities

 

 

1,080

 

 

 

 

 

 

1,080

 

 

 

 

Total investment securities - AFS

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

Interest rate swaps

 

 

82

 

 

 

 

 

 

82

 

 

 

 

Total assets

 

$

3,255,293

 

 

 

 

 

 

3,255,293

 

 

 

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

82

 

 

 

 

 

 

82

 

 

 

 

Total liabilities

 

$

82

 

 

 

 

 

 

82

 

 

 

 

 

 

 

 

Carrying Value at December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,563,214

 

 

 

 

 

 

2,563,214

 

 

 

 

CMO/REMIC

 

 

590,158

 

 

 

 

 

 

590,158

 

 

 

 

Municipal bonds

 

 

29,468

 

 

 

 

 

 

29,468

 

 

 

 

Other securities

 

 

1,083

 

 

 

 

 

 

1,083

 

 

 

 

Total investment securities - AFS

 

 

3,183,923

 

 

 

 

 

 

3,183,923

 

 

 

 

Interest rate swaps

 

 

14,163

 

 

 

 

 

 

14,163

 

 

 

 

Total assets

 

$

3,198,086

 

 

 

 

 

 

3,198,086

 

 

 

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

14,163

 

 

 

 

 

 

14,163

 

 

 

 

Total liabilities

 

$

14,163

 

 

 

 

 

 

14,163

 

 

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or write-downs of individual assets.

For assets measured at fair value on a non-recurring basis that were held on the balance sheet at December 31, 2022 and 2021, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

 

 

Carrying Value at December 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses For the Year Ended December 31, 2022

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,639

 

 

 

 

 

 

 

 

$

2,639

 

 

$

1

 

Construction

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

323

 

 

 

 

 

 

 

 

 

323

 

 

 

182

 

SBA - PPP

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Commercial and industrial

 

 

451

 

 

 

 

 

 

 

 

 

451

 

 

 

326

 

Dairy & livestock and
agribusiness

 

 

113

 

 

 

 

 

 

 

 

 

113

 

 

 

113

 

Municipal lease finance
receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,526

 

 

 

 

 

 

 

 

$

3,526

 

 

$

626

 

 

 

 

Carrying Value at December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses For the Year Ended December 31, 2021

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

646

 

 

 

 

 

 

 

 

 

646

 

 

 

255

 

Commercial and industrial

 

 

340

 

 

 

 

 

 

 

 

 

340

 

 

 

3,275

 

Dairy & livestock and
agribusiness

 

 

38

 

 

 

 

 

 

 

 

 

38

 

 

 

118

 

Municipal lease finance
receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

1,024

 

 

 

 

 

 

 

 

$

1,024

 

 

$

3,659

 

 

 

 

Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as December 31, 2022 and 2021, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

December 31, 2022

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

203,461

 

 

$

203,461

 

 

$

 

 

$

 

 

$

203,461

 

Interest-earning balances due from
   depository institutions

 

9,553

 

 

 

 

 

 

9,553

 

 

 

 

 

 

9,553

 

Investment securities available-for-sale

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

Investment securities held-to-maturity

 

2,554,301

 

 

 

 

 

 

2,155,587

 

 

 

 

 

 

2,155,587

 

Total loans, net of allowance for credit
   losses

 

8,994,275

 

 

 

 

 

 

 

 

 

8,074,952

 

 

 

8,074,952

 

Swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,671,881

 

 

$

 

 

$

4,664,657

 

 

$

 

 

$

4,664,657

 

Borrowings

 

1,560,431

 

 

 

 

 

 

1,444,659

 

 

 

 

 

 

1,444,659

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82

 

 

 

 

December 31, 2021

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

1,732,548

 

 

$

1,732,548

 

 

$

 

 

$

 

 

$

1,732,548

 

Interest-earning balances due from
   depository institutions

 

 

25,999

 

 

 

 

 

 

25,999

 

 

 

 

 

 

25,999

 

Investment securities available-for-sale

 

 

3,183,923

 

 

 

 

 

 

3,183,923

 

 

 

 

 

 

3,183,923

 

Investment securities held-to-maturity

 

 

1,925,970

 

 

 

 

 

 

1,921,693

 

 

 

 

 

 

1,921,693

 

Total loans, net of allowance for credit
   losses

 

 

7,822,694

 

 

 

 

 

 

 

 

 

7,696,210

 

 

 

7,696,210

 

Swaps

 

 

14,163

 

 

 

 

 

 

14,163

 

 

 

 

 

 

14,163

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

 

$

4,872,386

 

 

$

 

 

$

4,871,531

 

 

$

 

 

$

4,871,531

 

Borrowings

 

 

644,669

 

 

 

 

 

 

586,645

 

 

 

 

 

 

586,645

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

14,163

 

 

 

 

 

 

14,163

 

 

 

 

 

 

14,163

 

 

The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2022 and 2021. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.