XML 62 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Information (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis for the dates presented.

 

 

 

Carrying Value at December 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,789,141

 

 

$

 

 

$

2,789,141

 

 

$

 

CMO/REMIC

 

 

439,303

 

 

 

 

 

 

439,303

 

 

 

 

Municipal bonds

 

 

25,687

 

 

 

 

 

 

25,687

 

 

 

 

Other securities

 

 

1,080

 

 

 

 

 

 

1,080

 

 

 

 

Total investment securities - AFS

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

Interest rate swaps

 

 

82

 

 

 

 

 

 

82

 

 

 

 

Total assets

 

$

3,255,293

 

 

 

 

 

 

3,255,293

 

 

 

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

82

 

 

 

 

 

 

82

 

 

 

 

Total liabilities

 

$

82

 

 

 

 

 

 

82

 

 

 

 

 

 

 

 

Carrying Value at December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,563,214

 

 

 

 

 

 

2,563,214

 

 

 

 

CMO/REMIC

 

 

590,158

 

 

 

 

 

 

590,158

 

 

 

 

Municipal bonds

 

 

29,468

 

 

 

 

 

 

29,468

 

 

 

 

Other securities

 

 

1,083

 

 

 

 

 

 

1,083

 

 

 

 

Total investment securities - AFS

 

 

3,183,923

 

 

 

 

 

 

3,183,923

 

 

 

 

Interest rate swaps

 

 

14,163

 

 

 

 

 

 

14,163

 

 

 

 

Total assets

 

$

3,198,086

 

 

 

 

 

 

3,198,086

 

 

 

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

14,163

 

 

 

 

 

 

14,163

 

 

 

 

Total liabilities

 

$

14,163

 

 

 

 

 

 

14,163

 

 

 

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

 

 

Carrying Value at December 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses For the Year Ended December 31, 2022

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,639

 

 

 

 

 

 

 

 

$

2,639

 

 

$

1

 

Construction

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

323

 

 

 

 

 

 

 

 

 

323

 

 

 

182

 

SBA - PPP

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Commercial and industrial

 

 

451

 

 

 

 

 

 

 

 

 

451

 

 

 

326

 

Dairy & livestock and
agribusiness

 

 

113

 

 

 

 

 

 

 

 

 

113

 

 

 

113

 

Municipal lease finance
receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,526

 

 

 

 

 

 

 

 

$

3,526

 

 

$

626

 

 

 

 

Carrying Value at December 31, 2021

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses For the Year Ended December 31, 2021

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

646

 

 

 

 

 

 

 

 

 

646

 

 

 

255

 

Commercial and industrial

 

 

340

 

 

 

 

 

 

 

 

 

340

 

 

 

3,275

 

Dairy & livestock and
agribusiness

 

 

38

 

 

 

 

 

 

 

 

 

38

 

 

 

118

 

Municipal lease finance
receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

1,024

 

 

 

 

 

 

 

 

$

1,024

 

 

$

3,659

 

 

Estimated Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as December 31, 2022 and 2021, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

December 31, 2022

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

203,461

 

 

$

203,461

 

 

$

 

 

$

 

 

$

203,461

 

Interest-earning balances due from
   depository institutions

 

9,553

 

 

 

 

 

 

9,553

 

 

 

 

 

 

9,553

 

Investment securities available-for-sale

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

Investment securities held-to-maturity

 

2,554,301

 

 

 

 

 

 

2,155,587

 

 

 

 

 

 

2,155,587

 

Total loans, net of allowance for credit
   losses

 

8,994,275

 

 

 

 

 

 

 

 

 

8,074,952

 

 

 

8,074,952

 

Swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,671,881

 

 

$

 

 

$

4,664,657

 

 

$

 

 

$

4,664,657

 

Borrowings

 

1,560,431

 

 

 

 

 

 

1,444,659

 

 

 

 

 

 

1,444,659

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82

 

 

 

 

December 31, 2021

 

 

 

Carrying

 

 

Estimated Fair Value

 

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

 

$

1,732,548

 

 

$

1,732,548

 

 

$

 

 

$

 

 

$

1,732,548

 

Interest-earning balances due from
   depository institutions

 

 

25,999

 

 

 

 

 

 

25,999

 

 

 

 

 

 

25,999

 

Investment securities available-for-sale

 

 

3,183,923

 

 

 

 

 

 

3,183,923

 

 

 

 

 

 

3,183,923

 

Investment securities held-to-maturity

 

 

1,925,970

 

 

 

 

 

 

1,921,693

 

 

 

 

 

 

1,921,693

 

Total loans, net of allowance for credit
   losses

 

 

7,822,694

 

 

 

 

 

 

 

 

 

7,696,210

 

 

 

7,696,210

 

Swaps

 

 

14,163

 

 

 

 

 

 

14,163

 

 

 

 

 

 

14,163

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

 

$

4,872,386

 

 

$

 

 

$

4,871,531

 

 

$

 

 

$

4,871,531

 

Borrowings

 

 

644,669

 

 

 

 

 

 

586,645

 

 

 

 

 

 

586,645

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

14,163

 

 

 

 

 

 

14,163

 

 

 

 

 

 

14,163