XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Information (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.

 

 

 

Carrying Value at
March 31, 2023

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,747,865

 

 

$

 

 

$

2,747,865

 

 

$

 

CMO/REMIC

 

 

429,422

 

 

 

 

 

 

429,422

 

 

 

 

Municipal bonds

 

 

26,158

 

 

 

 

 

 

26,158

 

 

 

 

Other securities

 

 

1,079

 

 

 

 

 

 

1,079

 

 

 

 

Total investment securities - AFS

 

 

3,204,524

 

 

 

 

 

 

3,204,524

 

 

 

 

Interest rate swaps

 

 

135

 

 

 

 

 

 

135

 

 

 

 

Total assets

 

$

3,204,659

 

 

$

 

 

$

3,204,659

 

 

$

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

135

 

 

$

 

 

$

135

 

 

$

 

Total liabilities

 

$

135

 

 

$

 

 

$

135

 

 

$

 

 

 

 

Carrying Value at
December 31, 2022

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,789,141

 

 

$

 

 

$

2,789,141

 

 

$

 

CMO/REMIC

 

 

439,303

 

 

 

 

 

 

439,303

 

 

 

 

Municipal bonds

 

 

25,687

 

 

 

 

 

 

25,687

 

 

 

 

Other securities

 

 

1,080

 

 

 

 

 

 

1,080

 

 

 

 

Total investment securities - AFS

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

Interest rate swaps

 

 

82

 

 

 

 

 

 

82

 

 

 

 

Total assets

 

$

3,255,293

 

 

$

 

 

 

3,255,293

 

 

$

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

82

 

 

$

 

 

$

82

 

 

$

 

Total liabilities

 

$

82

 

 

$

 

 

$

82

 

 

$

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

 

 

Carrying Value at March 31, 2023

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses For the Three Months Ended March 31, 2023

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,587

 

 

$

 

 

$

 

 

$

1,587

 

 

$

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

470

 

 

 

 

 

 

 

 

 

470

 

 

 

114

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,338

 

 

 

 

 

 

 

 

 

2,338

 

 

 

1,056

 

Dairy & livestock and
   agribusiness

 

 

1,999

 

 

 

 

 

 

 

 

 

1,999

 

 

 

98

 

Municipal lease finance
   receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,394

 

 

$

 

 

$

 

 

$

6,394

 

 

$

1,269

 

 

 

 

 

Carrying Value at December 31, 2022

 

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

 

Significant Other Observable Inputs (Level 2)

 

 

Significant Unobservable Inputs (Level 3)

 

 

Total Losses For the Year Ended December 31, 2022

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,639

 

 

$

 

 

$

 

 

$

2,639

 

 

$

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

323

 

 

 

 

 

 

 

 

 

323

 

 

 

182

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Commercial and industrial

 

 

451

 

 

 

 

 

 

 

 

 

451

 

 

 

326

 

Dairy & livestock and
   agribusiness

 

 

113

 

 

 

 

 

 

 

 

 

113

 

 

 

113

 

Municipal lease finance
   receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,526

 

 

 

 

 

 

 

 

$

3,526

 

 

$

626

 

Estimated Fair Value of Financial Instruments

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of March 31, 2023 and December 31, 2022, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

March 31, 2023

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

227,534

 

 

$

227,534

 

 

$

 

 

$

 

 

$

227,534

 

Interest-earning balances due from
   depository institutions

 

11,944

 

 

 

 

 

 

11,944

 

 

 

 

 

 

11,944

 

Investment securities available-for-sale

 

3,204,524

 

 

 

 

 

 

3,204,524

 

 

 

 

 

 

3,204,524

 

Investment securities held-to-maturity

 

2,535,979

 

 

 

 

 

 

2,168,569

 

 

 

 

 

 

2,168,569

 

Total loans, net of allowance for credit
   losses

 

8,855,949

 

 

 

 

 

 

 

 

 

8,022,018

 

 

 

8,022,018

 

Swaps

 

135

 

 

 

 

 

 

135

 

 

 

 

 

 

135

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,427,541

 

 

$

 

 

$

4,421,511

 

 

$

 

 

$

4,421,511

 

Borrowings

 

1,895,235

 

 

 

 

 

 

1,797,500

 

 

 

 

 

 

1,797,500

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

135

 

 

 

 

 

 

135

 

 

 

 

 

 

135

 

 

 

 

December 31, 2022

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

203,461

 

 

$

203,461

 

 

$

 

 

$

 

 

$

203,461

 

Interest-earning balances due from
   depository institutions

 

9,553

 

 

 

 

 

 

9,553

 

 

 

 

 

 

9,553

 

Investment securities available-for-sale

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

Investment securities held-to-maturity

 

2,554,301

 

 

 

 

 

 

2,155,587

 

 

 

 

 

 

2,155,587

 

Total loans, net of allowance for credit
   losses

 

8,994,275

 

 

 

 

 

 

 

 

 

8,074,952

 

 

 

8,074,952

 

Swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,671,881

 

 

$

 

 

$

4,664,657

 

 

$

 

 

$

4,664,657

 

Borrowings

 

1,560,431

 

 

 

 

 

 

1,444,659

 

 

 

 

 

 

1,444,659

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82