XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Investment Securities (Tables)
6 Months Ended
Jun. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Estimated Fair Value of Investment Securities

 

 

June 30, 2023

 

 

Amortized Cost

 

 

Gross Unrealized Holding Gain

 

 

Gross Unrealized Holding Loss

 

 

Fair Value

 

 

Total Percent

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

3,018,260

 

 

$

24

 

 

$

(385,263

)

 

$

2,633,021

 

 

 

85.82

%

CMO/REMIC

 

519,646

 

 

 

 

 

 

(111,187

)

 

 

408,459

 

 

 

13.30

%

Municipal bonds

 

26,797

 

 

 

52

 

 

 

(1,283

)

 

 

25,566

 

 

 

0.83

%

Other securities

 

1,105

 

 

 

 

 

 

 

 

 

1,105

 

 

 

0.05

%

Unallocated portfolio layer fair value basis adjustments (1)

 

11,129

 

 

 

 

 

 

(11,129

)

 

N/A

 

 

N/A

 

Total available-for-sale securities

$

3,576,937

 

 

$

76

 

 

$

(508,862

)

 

$

3,068,151

 

 

 

100.00

%

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

538,923

 

 

$

 

 

$

(105,252

)

 

$

433,671

 

 

 

21.45

%

Mortgage-backed securities

 

684,917

 

 

 

 

 

 

(103,649

)

 

 

581,268

 

 

 

27.26

%

CMO/REMIC

 

817,801

 

 

 

 

 

 

(155,611

)

 

 

662,190

 

 

 

32.55

%

Municipal bonds

 

471,066

 

 

 

1,654

 

 

 

(41,196

)

 

 

431,524

 

 

 

18.74

%

Total held-to-maturity securities

$

2,512,707

 

 

$

1,654

 

 

$

(405,708

)

 

$

2,108,653

 

 

 

100.00

%

 

(1)
Represents the amount of portfolio layer method basis adjustments related to AFS MBS securities hedged in a closed portfolio. Under U.S. GAAP, portfolio layer method basis adjustments are not allocated to individual securities, however the amounts impact the unrealized gains or losses for the individual securities being hedged. Refer to Note 3 and Note 10 for additional information.

 

 

December 31, 2022

 

 

Amortized Cost

 

 

Gross Unrealized Holding Gain

 

 

Gross Unrealized Holding Loss

 

 

Fair Value

 

 

Total Percent

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

3,192,151

 

 

$

39

 

 

$

(403,049

)

 

$

2,789,141

 

 

 

85.68

%

CMO/REMIC

 

535,269

 

 

 

 

 

 

(95,966

)

 

 

439,303

 

 

 

13.50

%

Municipal bonds

 

26,797

 

 

 

67

 

 

 

(1,177

)

 

 

25,687

 

 

 

0.79

%

Other securities

 

1,080

 

 

 

 

 

 

 

 

 

1,080

 

 

 

0.03

%

Total available-for-sale securities

$

3,755,297

 

 

$

106

 

 

$

(500,192

)

 

$

3,255,211

 

 

 

100.00

%

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

548,771

 

 

$

 

 

$

(114,343

)

 

$

434,428

 

 

 

21.48

%

Mortgage-backed securities

 

706,796

 

 

 

 

 

 

(105,867

)

 

 

600,929

 

 

 

27.67

%

CMO/REMIC

 

827,346

 

 

 

 

 

 

(131,730

)

 

 

695,616

 

 

 

32.39

%

Municipal bonds

 

471,388

 

 

 

913

 

 

 

(47,687

)

 

 

424,614

 

 

 

18.46

%

Total held-to-maturity securities

$

2,554,301

 

 

$

913

 

 

$

(399,627

)

 

$

2,155,587

 

 

 

100.00

%

Summary of Interest Income Earned on Investment Securities

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from regular federal income tax.

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

19,187

 

 

$

16,863

 

 

$

38,615

 

 

$

29,512

 

Tax-advantaged

 

169

 

 

 

179

 

 

 

337

 

 

 

362

 

Total interest income from available-for-sale securities

 

19,356

 

 

 

17,042

 

 

 

38,952

 

 

 

29,874

 

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

11,293

 

 

 

9,978

 

 

 

22,800

 

 

 

19,082

 

Tax-advantaged

 

2,447

 

 

 

1,736

 

 

 

4,896

 

 

 

3,295

 

Total interest income from held-to-maturity securities

 

13,740

 

 

 

11,714

 

 

 

27,696

 

 

 

22,377

 

Total interest income from investment securities

$

33,096

 

 

$

28,756

 

 

$

66,648

 

 

$

52,251

 

Summary of Continuous Unrealized Loss Position of Securities

The following table presents the Company’s available-for-sale and held-to-maturity investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of June 30, 2023 and December 31, 2022.

 

 

June 30, 2023

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

80,414

 

 

$

(3,322

)

 

$

2,551,205

 

 

$

(381,941

)

 

$

2,631,619

 

 

$

(385,263

)

CMO/REMIC

 

745

 

 

 

(17

)

 

 

407,711

 

 

 

(111,170

)

 

 

408,456

 

 

 

(111,187

)

Municipal bonds

 

6,442

 

 

 

(47

)

 

 

17,940

 

 

 

(1,236

)

 

 

24,382

 

 

 

(1,283

)

Total available-for-sale securities

$

87,601

 

 

$

(3,386

)

 

$

2,976,856

 

 

$

(494,347

)

 

$

3,064,457

 

 

$

(497,733

)

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

14,155

 

 

$

(619

)

 

$

419,516

 

 

$

(104,633

)

 

$

433,671

 

 

$

(105,252

)

Mortgage-backed securities

 

91,805

 

 

 

(3,138

)

 

 

489,463

 

 

 

(100,511

)

 

 

581,268

 

 

 

(103,649

)

CMO/REMIC

 

47,110

 

 

 

(2,884

)

 

 

615,080

 

 

 

(152,727

)

 

 

662,190

 

 

 

(155,611

)

Municipal bonds

 

92,899

 

 

 

(2,499

)

 

 

253,674

 

 

 

(38,697

)

 

 

346,573

 

 

 

(41,196

)

Total held-to-maturity securities

$

245,969

 

 

$

(9,140

)

 

$

1,777,733

 

 

$

(396,568

)

 

$

2,023,702

 

 

$

(405,708

)

 

 

 

December 31, 2022

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

1,658,331

 

 

$

(187,842

)

 

$

1,129,257

 

 

$

(215,207

)

 

$

2,787,588

 

 

$

(403,049

)

CMO/REMIC

 

54,005

 

 

 

(4,796

)

 

 

385,295

 

 

 

(91,170

)

 

 

439,300

 

 

 

(95,966

)

Municipal bonds

 

24,507

 

 

 

(1,177

)

 

 

 

 

 

 

 

 

24,507

 

 

 

(1,177

)

Total available-for-sale securities

$

1,736,843

 

 

$

(193,815

)

 

$

1,514,552

 

 

$

(306,377

)

 

$

3,251,395

 

 

$

(500,192

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

 

179,348

 

 

 

(39,866

)

 

 

255,080

 

 

 

(74,477

)

 

 

434,428

 

 

 

(114,343

)

Mortgage-backed securities

 

188,480

 

 

 

(9,042

)

 

 

412,449

 

 

 

(96,825

)

 

 

600,929

 

 

 

(105,867

)

CMO/REMIC

 

376,540

 

 

 

(60,598

)

 

 

319,076

 

 

 

(71,132

)

 

 

695,616

 

 

 

(131,730

)

Municipal bonds

 

312,702

 

 

 

(35,656

)

 

 

53,350

 

 

 

(12,031

)

 

 

366,052

 

 

 

(47,687

)

Total held-to-maturity securities

$

1,057,070

 

 

$

(145,162

)

 

$

1,039,955

 

 

$

(254,465

)

 

$

2,097,025

 

 

$

(399,627

)

Summary of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

 

 

June 30, 2023

 

 

Available-for-sale

 

 

Held-to-maturity

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Due in one year or less

$

1,672

 

 

$

1,671

 

 

$

12,503

 

 

$

11,943

 

Due after one year through five years

 

326,240

 

 

 

298,804

 

 

 

35,475

 

 

 

34,143

 

Due after five years through ten years

 

2,195,487

 

 

 

1,881,242

 

 

 

304,156

 

 

 

270,028

 

Due after ten years

 

1,053,538

 

 

 

886,434

 

 

 

2,160,573

 

 

 

1,792,539

 

Total investment securities

$

3,576,937

 

 

$

3,068,151

 

 

$

2,512,707

 

 

$

2,108,653