XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Information
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Information

9. FAIR VALUE INFORMATION

 

Fair Value Hierarchy

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

The valuation methodologies for financial assets and liabilities measured at fair value on a recurring and non-recurring basis are described in Note 19 — Fair Value Information, included in our Annual Report on Form 10-K for the year ended December 31, 2022.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.

 

 

 

Carrying Value at
September 30, 2023

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

 

$

34,109

 

 

$

 

 

$

34,109

 

 

$

 

Mortgage-backed securities

 

 

2,436,624

 

 

 

 

 

 

2,436,624

 

 

 

 

CMO/REMIC

 

 

377,498

 

 

 

 

 

 

377,498

 

 

 

 

Municipal bonds

 

 

23,813

 

 

 

 

 

 

23,813

 

 

 

 

Other securities

 

 

1,119

 

 

 

 

 

 

1,119

 

 

 

 

Total investment securities - AFS

 

 

2,873,163

 

 

 

 

 

 

2,873,163

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

 

24,868

 

 

 

 

 

 

24,868

 

 

 

 

Total assets

 

$

2,898,031

 

 

$

 

 

$

2,898,031

 

 

$

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

$

 

 

$

 

 

$

 

 

$

 

Total liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

Carrying Value at
December 31, 2022

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

2,789,141

 

 

$

 

 

$

2,789,141

 

 

$

 

CMO/REMIC

 

 

439,303

 

 

 

 

 

 

439,303

 

 

 

 

Municipal bonds

 

 

25,687

 

 

 

 

 

 

25,687

 

 

 

 

Other securities

 

 

1,080

 

 

 

 

 

 

1,080

 

 

 

 

Total investment securities - AFS

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

 

82

 

 

 

 

 

 

82

 

 

 

 

Total assets

 

$

3,255,293

 

 

$

 

 

$

3,255,293

 

 

$

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

$

82

 

 

$

 

 

$

82

 

 

$

 

Total liabilities

 

$

82

 

 

$

 

 

$

82

 

 

$

 

 

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

 

We may be required to measure certain assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower of cost or fair value accounting or impairment write-downs of individual assets.

 

For assets measured at fair value on a non-recurring basis that were held on the balance sheet at September 30, 2023 and December 31, 2022, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

 

 

Carrying Value at September 30, 2023

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses
For the
Nine Months Ended
September 30, 2023

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,813

 

 

$

 

 

$

 

 

$

2,813

 

 

$

8

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

209

 

 

 

 

 

 

 

 

 

209

 

 

 

217

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

3,575

 

 

 

 

 

 

 

 

 

3,575

 

 

 

3,100

 

Dairy & livestock and
   agribusiness

 

 

4,799

 

 

 

 

 

 

 

 

 

4,799

 

 

 

57

 

Municipal lease finance
   receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

11,396

 

 

$

 

 

$

 

 

$

11,396

 

 

$

3,382

 

 

 

 

 

Carrying Value at December 31, 2022

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses For the Year Ended December 31, 2022

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

2,639

 

 

$

 

 

$

 

 

$

2,639

 

 

$

1

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

323

 

 

 

 

 

 

 

 

 

323

 

 

 

182

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Commercial and industrial

 

 

451

 

 

 

 

 

 

 

 

 

451

 

 

 

326

 

Dairy & livestock and
   agribusiness

 

 

113

 

 

 

 

 

 

 

 

 

113

 

 

 

113

 

Municipal lease finance
   receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,526

 

 

$

 

 

$

 

 

$

3,526

 

 

$

626

 

 

Fair Value of Financial Instruments

 

The following disclosure presents estimated fair value of our financial instruments. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to develop the estimates of fair value. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company may realize in a current market exchange as of September 30, 2023 and December 31, 2022, respectively. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

September 30, 2023

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

240,695

 

 

$

240,695

 

 

$

 

 

$

 

 

$

240,695

 

Interest-earning balances due from
   depository institutions

 

4,108

 

 

 

 

 

 

4,108

 

 

 

 

 

 

4,108

 

Investment securities available-for-sale

 

2,873,163

 

 

 

 

 

 

2,873,163

 

 

 

 

 

 

2,873,163

 

Investment securities held-to-maturity

 

2,489,441

 

 

 

 

 

 

1,969,318

 

 

 

 

 

 

1,969,318

 

Total loans, net of allowance for credit
   losses

 

8,788,637

 

 

 

 

 

 

 

 

 

7,961,394

 

 

 

7,961,394

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

24,868

 

 

 

 

 

 

24,868

 

 

 

 

 

 

24,868

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,772,137

 

 

$

 

 

$

4,766,447

 

 

$

 

 

$

4,766,447

 

Borrowings

 

1,389,552

 

 

 

 

 

 

1,322,699

 

 

 

 

 

 

1,322,699

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

203,461

 

 

$

203,461

 

 

$

 

 

$

 

 

$

203,461

 

Interest-earning balances due from
   depository institutions

 

9,553

 

 

 

 

 

 

9,553

 

 

 

 

 

 

9,553

 

Investment securities available-for-sale

 

3,255,211

 

 

 

 

 

 

3,255,211

 

 

 

 

 

 

3,255,211

 

Investment securities held-to-maturity

 

2,554,301

 

 

 

 

 

 

2,155,587

 

 

 

 

 

 

2,155,587

 

Total loans, net of allowance for credit
   losses

 

8,994,275

 

 

 

 

 

 

 

 

 

8,074,952

 

 

 

8,074,952

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,671,881

 

 

$

 

 

$

4,664,657

 

 

$

 

 

$

4,664,657

 

Borrowings

 

1,560,431

 

 

 

 

 

 

1,444,659

 

 

 

 

 

 

1,444,659

 

Junior subordinated debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

82

 

 

 

 

 

 

82

 

 

 

 

 

 

82

 

 

The fair value estimates presented herein are based on pertinent information available to management as of September 30, 2023 and December 31, 2022. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented above.