XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Estimated Fair Value of Investment Securities

 

September 30, 2023

 

 

Amortized Cost

 

 

Gross Unrealized Holding Gain

 

 

Gross Unrealized Holding Loss

 

 

Fair Value

 

 

Total Percent

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

34,126

 

 

$

 

 

$

(17

)

 

$

34,109

 

 

 

1.19

%

Mortgage-backed securities

 

2,925,382

 

 

 

1

 

 

 

(488,759

)

 

 

2,436,624

 

 

 

84.81

%

CMO/REMIC

 

514,161

 

 

 

 

 

 

(136,663

)

 

 

377,498

 

 

 

13.13

%

Municipal bonds

 

26,799

 

 

 

23

 

 

 

(3,009

)

 

 

23,813

 

 

 

0.83

%

Other securities

 

1,119

 

 

 

 

 

 

 

 

 

1,119

 

 

 

0.04

%

Unallocated portfolio layer fair value basis adjustments (1)

 

24,868

 

 

 

 

 

 

(24,868

)

 

 

 

 

 

0.00

%

Total available-for-sale securities

$

3,526,455

 

 

$

24

 

 

$

(653,316

)

 

$

2,873,163

 

 

 

100.00

%

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

534,814

 

 

$

 

 

$

(123,981

)

 

$

410,833

 

 

 

21.48

%

Mortgage-backed securities

 

673,413

 

 

 

 

 

 

(134,290

)

 

 

539,123

 

 

 

27.05

%

CMO/REMIC

 

812,006

 

 

 

 

 

 

(194,237

)

 

 

617,769

 

 

 

32.62

%

Municipal bonds

 

469,208

 

 

 

4

 

 

 

(67,619

)

 

 

401,593

 

 

 

18.85

%

Total held-to-maturity securities

$

2,489,441

 

 

$

4

 

 

$

(520,127

)

 

$

1,969,318

 

 

 

100.00

%

 

(1)
Represents the amount of portfolio layer method basis adjustments related to AFS MBS securities hedged in a closed portfolio. Under U.S. GAAP, portfolio layer method basis adjustments are not allocated to individual securities, however the amounts impact the unrealized gains or losses for the individual securities being hedged. Refer to Note 3 and Note 10 for additional information.

 

 

 

December 31, 2022

 

 

Amortized Cost

 

 

Gross Unrealized Holding Gain

 

 

Gross Unrealized Holding Loss

 

 

Fair Value

 

 

Total Percent

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

3,192,151

 

 

$

39

 

 

$

(403,049

)

 

$

2,789,141

 

 

 

85.68

%

CMO/REMIC

 

535,269

 

 

 

 

 

 

(95,966

)

 

 

439,303

 

 

 

13.50

%

Municipal bonds

 

26,797

 

 

 

67

 

 

 

(1,177

)

 

 

25,687

 

 

 

0.79

%

Other securities

 

1,080

 

 

 

 

 

 

 

 

 

1,080

 

 

 

0.03

%

Total available-for-sale securities

$

3,755,297

 

 

$

106

 

 

$

(500,192

)

 

$

3,255,211

 

 

 

100.00

%

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

548,771

 

 

$

 

 

$

(114,343

)

 

$

434,428

 

 

 

21.48

%

Mortgage-backed securities

 

706,796

 

 

 

 

 

 

(105,867

)

 

 

600,929

 

 

 

27.67

%

CMO/REMIC

 

827,346

 

 

 

 

 

 

(131,730

)

 

 

695,616

 

 

 

32.39

%

Municipal bonds

 

471,388

 

 

 

913

 

 

 

(47,687

)

 

 

424,614

 

 

 

18.46

%

Total held-to-maturity securities

$

2,554,301

 

 

$

913

 

 

$

(399,627

)

 

$

2,155,587

 

 

 

100.00

%

 

 

Summary of Interest Income Earned on Investment Securities

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from federal income tax.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

22,272

 

 

$

18,371

 

 

$

60,887

 

 

$

47,883

 

Tax-advantaged

 

169

 

 

 

172

 

 

 

506

 

 

 

534

 

Total interest income from available-for-sale securities

 

22,441

 

 

 

18,543

 

 

 

61,393

 

 

 

48,417

 

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

11,139

 

 

 

10,845

 

 

 

33,939

 

 

 

29,927

 

Tax-advantaged

 

2,437

 

 

 

1,989

 

 

 

7,333

 

 

 

5,284

 

Total interest income from held-to-maturity securities

 

13,576

 

 

 

12,834

 

 

 

41,272

 

 

 

35,211

 

Total interest income from investment securities

$

36,017

 

 

$

31,377

 

 

$

102,665

 

 

$

83,628

 

Summary of Continuous Unrealized Loss Position of Securities

The following table presents the Company’s available-for-sale and held-to-maturity investment securities, by investment category, in an unrealized loss position for which an allowance for credit losses has not been recorded as of September 30, 2023 and December 31, 2022.

 

 

September 30, 2023

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

34,109

 

 

$

(17

)

 

$

 

 

$

 

 

$

34,109

 

 

$

(17

)

Mortgage-backed securities

 

825

 

 

 

(16

)

 

 

2,435,125

 

 

 

(488,743

)

 

 

2,435,950

 

 

 

(488,759

)

CMO/REMIC

 

3

 

 

 

 

 

 

377,495

 

 

 

(136,663

)

 

 

377,498

 

 

 

(136,663

)

Municipal bonds

 

5,699

 

 

 

(451

)

 

 

16,948

 

 

 

(2,558

)

 

 

22,647

 

 

 

(3,009

)

Total available-for-sale securities

$

40,636

 

 

$

(484

)

 

$

2,829,568

 

 

$

(627,964

)

 

$

2,870,204

 

 

$

(628,448

)

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

$

 

 

$

 

 

$

410,833

 

 

$

(123,981

)

 

$

410,833

 

 

$

(123,981

)

Mortgage-backed securities

 

 

 

 

 

 

 

539,123

 

 

 

(134,290

)

 

 

539,123

 

 

 

(134,290

)

CMO/REMIC

 

 

 

 

 

 

 

617,769

 

 

 

(194,237

)

 

 

617,769

 

 

 

(194,237

)

Municipal bonds

 

109,966

 

 

 

(7,127

)

 

 

288,267

 

 

 

(60,492

)

 

 

398,233

 

 

 

(67,619

)

Total held-to-maturity securities

$

109,966

 

 

$

(7,127

)

 

$

1,855,992

 

 

$

(513,000

)

 

$

1,965,958

 

 

$

(520,127

)

 

 

 

December 31, 2022

 

 

Less Than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

Fair Value

 

 

Gross Unrealized Holding Losses

 

 

(Dollars in thousands)

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

1,658,331

 

 

$

(187,842

)

 

$

1,129,257

 

 

$

(215,207

)

 

$

2,787,588

 

 

$

(403,049

)

CMO/REMIC

 

54,005

 

 

 

(4,796

)

 

 

385,295

 

 

 

(91,170

)

 

 

439,300

 

 

 

(95,966

)

Municipal bonds

 

24,507

 

 

 

(1,177

)

 

 

 

 

 

 

 

 

24,507

 

 

 

(1,177

)

Total available-for-sale securities

$

1,736,843

 

 

$

(193,815

)

 

$

1,514,552

 

 

$

(306,377

)

 

$

3,251,395

 

 

$

(500,192

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

 

179,348

 

 

 

(39,866

)

 

 

255,080

 

 

 

(74,477

)

 

 

434,428

 

 

 

(114,343

)

Mortgage-backed securities

 

188,480

 

 

 

(9,042

)

 

 

412,449

 

 

 

(96,825

)

 

 

600,929

 

 

 

(105,867

)

CMO/REMIC

 

376,540

 

 

 

(60,598

)

 

 

319,076

 

 

 

(71,132

)

 

 

695,616

 

 

 

(131,730

)

Municipal bonds

 

312,702

 

 

 

(35,656

)

 

 

53,350

 

 

 

(12,031

)

 

 

366,052

 

 

 

(47,687

)

Total held-to-maturity securities

$

1,057,070

 

 

$

(145,162

)

 

$

1,039,955

 

 

$

(254,465

)

 

$

2,097,025

 

 

$

(399,627

)

Summary of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity Mortgage-backed and CMO/REMIC securities are included in maturity categories based upon estimated average lives which incorporate estimated prepayment speeds.

 

 

September 30, 2023

 

 

Available-for-sale

 

 

Held-to-maturity

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Due in one year or less

$

35,816

 

 

$

35,794

 

 

$

12,414

 

 

$

11,874

 

Due after one year through five years

 

321,428

 

 

 

278,310

 

 

 

34,306

 

 

 

32,206

 

Due after five years through ten years

 

2,403,432

 

 

 

1,964,310

 

 

 

323,267

 

 

 

273,094

 

Due after ten years

 

765,779

 

 

 

594,749

 

 

 

2,119,454

 

 

 

1,652,144

 

Total investment securities

$

3,526,455

 

 

$

2,873,163

 

 

$

2,489,441

 

 

$

1,969,318