XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Loans and Lease Finance Receivables and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Summary of Components of Loans and Lease Finance Receivables, Excluding PCI Loans

The following table provides a summary of total loans and lease finance receivables by type.

 

 

September 30, 2023

 

 

December 31, 2022

 

 

(Dollars in thousands)

 

Commercial real estate

$

6,843,059

 

 

$

6,884,948

 

Construction

 

63,022

 

 

 

88,271

 

SBA

 

283,124

 

 

 

290,908

 

SBA - Paycheck Protection Program (PPP)

 

3,233

 

 

 

9,087

 

Commercial and industrial

 

938,064

 

 

 

948,683

 

Dairy & livestock and agribusiness

 

351,463

 

 

 

433,564

 

Municipal lease finance receivables

 

75,621

 

 

 

81,126

 

SFR mortgage

 

268,171

 

 

 

266,024

 

Consumer and other loans

 

51,875

 

 

 

76,781

 

Total loans, at amortized cost

 

8,877,632

 

 

 

9,079,392

 

Less: Allowance for credit losses

 

(88,995

)

 

 

(85,117

)

 Total loans and lease finance receivables, net

$

8,788,637

 

 

$

8,994,275

 

Summary of loans by type and origination year, according to our internal risk ratings

The following table summarizes loans by type and origination year, according to our internal risk ratings, and includes gross charge-offs in accordance with ASU 2022-02 effective January 1, 2023, as of the dates presented.

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

September 30, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

373,704

 

 

$

1,327,377

 

 

$

1,159,196

 

 

$

900,512

 

 

$

508,645

 

 

$

2,119,797

 

 

$

160,435

 

 

$

38,875

 

 

$

6,588,541

 

Special Mention

 

3,256

 

 

 

4,417

 

 

 

16,273

 

 

 

28,896

 

 

 

42,458

 

 

 

77,508

 

 

 

1,911

 

 

 

 

 

 

174,719

 

Substandard

 

244

 

 

 

8,168

 

 

 

 

 

 

22,598

 

 

 

12,769

 

 

 

35,220

 

 

 

800

 

 

 

 

 

 

79,799

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real
   estate loans:

$

377,204

 

 

$

1,339,962

 

 

$

1,175,469

 

 

$

952,006

 

 

$

563,872

 

 

$

2,232,525

 

 

$

163,146

 

 

$

38,875

 

 

$

6,843,059

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

375

 

 

$

14,984

 

 

$

24,400

 

 

$

8,062

 

 

$

 

 

$

 

 

$

15,201

 

 

$

 

 

$

63,022

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction
   loans:

$

375

 

 

$

14,984

 

 

$

24,400

 

 

$

8,062

 

 

$

 

 

$

 

 

$

15,201

 

 

$

 

 

$

63,022

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

20,163

 

 

$

50,643

 

 

$

53,354

 

 

$

34,387

 

 

$

6,249

 

 

$

110,538

 

 

$

 

 

$

 

 

$

275,334

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

1,890

 

 

 

2,560

 

 

 

 

 

 

 

 

 

4,450

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,340

 

 

 

 

 

 

 

 

 

3,340

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA loans:

$

20,163

 

 

$

50,643

 

 

$

53,354

 

 

$

34,387

 

 

$

8,139

 

 

$

116,438

 

 

$

 

 

$

 

 

$

283,124

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

207

 

 

$

 

 

$

 

 

$

207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

 

 

$

 

 

$

809

 

 

$

2,424

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,233

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA - PPP loans:

$

 

 

$

 

 

$

809

 

 

$

2,424

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,233

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

116,890

 

 

$

152,983

 

 

$

107,790

 

 

$

93,749

 

 

$

73,760

 

 

$

102,963

 

 

$

248,769

 

 

$

6,218

 

 

$

903,122

 

Special Mention

 

7,418

 

 

 

986

 

 

 

1,300

 

 

 

643

 

 

 

4,482

 

 

 

4,110

 

 

 

5,098

 

 

 

5,702

 

 

 

29,739

 

Substandard

 

 

 

 

273

 

 

 

 

 

 

 

 

 

89

 

 

 

1,304

 

 

 

2,487

 

 

 

1,050

 

 

 

5,203

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   industrial loans:

$

124,308

 

 

$

154,242

 

 

$

109,090

 

 

$

94,392

 

 

$

78,331

 

 

$

108,377

 

 

$

256,354

 

 

$

12,970

 

 

$

938,064

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

16

 

 

$

 

 

$

 

 

$

16

 

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

September 30, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

247

 

 

$

 

 

$

2,074

 

 

$

1,054

 

 

$

120

 

 

$

205

 

 

$

280,524

 

 

$

 

 

$

284,224

 

Special Mention

 

463

 

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

 

 

 

62,670

 

 

 

1,304

 

 

 

64,498

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208

 

 

 

2,498

 

 

 

35

 

 

 

2,741

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Dairy & livestock
   and agribusiness
   loans:

$

710

 

 

$

 

 

$

2,074

 

 

$

1,054

 

 

$

181

 

 

$

413

 

 

$

345,692

 

 

$

1,339

 

 

$

351,463

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

 

 

$

5,989

 

 

$

26,088

 

 

$

6,188

 

 

$

4,266

 

 

$

32,867

 

 

$

 

 

$

 

 

$

75,398

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

223

 

 

 

 

 

 

 

 

 

223

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Municipal lease
   finance receivables
   loans:

$

 

 

$

5,989

 

 

$

26,088

 

 

$

6,188

 

 

$

4,266

 

 

$

33,090

 

 

$

 

 

$

 

 

$

75,621

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

16,831

 

 

$

61,882

 

 

$

43,841

 

 

$

44,529

 

 

$

28,963

 

 

$

69,010

 

 

$

 

 

$

 

 

$

265,056

 

Special Mention

 

750

 

 

 

 

 

 

 

 

 

924

 

 

 

558

 

 

 

339

 

 

 

 

 

 

 

 

 

2,571

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

205

 

 

 

 

 

 

339

 

 

 

544

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SFR mortgage
   loans:

$

17,581

 

 

$

61,882

 

 

$

43,841

 

 

$

45,453

 

 

$

29,521

 

 

$

69,554

 

 

$

 

 

$

339

 

 

$

268,171

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

2,548

 

 

$

4,763

 

 

$

2,967

 

 

$

830

 

 

$

710

 

 

$

525

 

 

$

36,846

 

 

$

900

 

 

$

50,089

 

Special Mention

 

 

 

 

 

 

 

278

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

884

 

 

 

1,167

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

 

 

7

 

 

 

601

 

 

 

619

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and
   other loans:

$

2,548

 

 

$

4,763

 

 

$

3,245

 

 

$

830

 

 

$

710

 

 

$

536

 

 

$

36,858

 

 

$

2,385

 

 

$

51,875

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

530,758

 

 

$

1,618,621

 

 

$

1,420,519

 

 

$

1,091,735

 

 

$

622,713

 

 

$

2,435,905

 

 

$

741,775

 

 

$

45,993

 

 

$

8,508,019

 

Special Mention

 

11,887

 

 

 

5,403

 

 

 

17,851

 

 

 

30,463

 

 

 

49,449

 

 

 

84,740

 

 

 

69,684

 

 

 

7,890

 

 

 

277,367

 

Substandard

 

244

 

 

 

8,441

 

 

 

 

 

 

22,598

 

 

 

12,858

 

 

 

40,288

 

 

 

5,792

 

 

 

2,025

 

 

 

92,246

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans at amortized cost:

$

542,889

 

 

$

1,632,465

 

 

$

1,438,370

 

 

$

1,144,796

 

 

$

685,020

 

 

$

2,560,933

 

 

$

817,251

 

 

$

55,908

 

 

$

8,877,632

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

224

 

 

$

 

 

$

 

 

$

224

 

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,363,733

 

 

$

1,197,290

 

 

$

957,965

 

 

$

542,827

 

 

$

506,613

 

 

$

1,889,478

 

 

$

175,373

 

 

$

39,616

 

 

$

6,672,895

 

Special Mention

 

3,285

 

 

 

12,114

 

 

 

11,284

 

 

 

32,976

 

 

 

21,646

 

 

 

76,290

 

 

 

908

 

 

 

 

 

 

158,503

 

Substandard

 

 

 

 

 

 

 

15,624

 

 

 

16,297

 

 

 

94

 

 

 

21,535

 

 

 

 

 

 

 

 

 

53,550

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real
   estate loans:

$

1,367,018

 

 

$

1,209,404

 

 

$

984,873

 

 

$

592,100

 

 

$

528,353

 

 

$

1,987,303

 

 

$

176,281

 

 

$

39,616

 

 

$

6,884,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

17,203

 

 

$

26,689

 

 

$

16,578

 

 

$

 

 

$

 

 

$

 

 

$

22,850

 

 

$

 

 

$

83,320

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

4,951

 

 

 

 

 

 

 

 

 

 

 

 

4,951

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction
   loans:

$

17,203

 

 

$

26,689

 

 

$

16,578

 

 

$

 

 

$

4,951

 

 

$

 

 

$

22,850

 

 

$

 

 

$

88,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

60,623

 

 

$

54,781

 

 

$

35,243

 

 

$

7,460

 

 

$

28,886

 

 

$

96,473

 

 

$

1,026

 

 

$

 

 

$

284,492

 

Special Mention

 

 

 

 

 

 

 

 

 

 

1,321

 

 

 

1,293

 

 

 

2,065

 

 

 

 

 

 

 

 

 

4,679

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

556

 

 

 

1,181

 

 

 

 

 

 

 

 

 

1,737

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA loans:

$

60,623

 

 

$

54,781

 

 

$

35,243

 

 

$

8,781

 

 

$

30,735

 

 

$

99,719

 

 

$

1,026

 

 

$

 

 

$

290,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

 

 

$

5,515

 

 

$

3,572

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9,087

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA - PPP loans:

$

 

 

$

5,515

 

 

$

3,572

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

154,765

 

 

$

135,162

 

 

$

80,763

 

 

$

101,192

 

 

$

42,731

 

 

$

85,406

 

 

$

305,589

 

 

$

7,775

 

 

$

913,383

 

Special Mention

 

3,955

 

 

 

761

 

 

 

459

 

 

 

1,693

 

 

 

462

 

 

 

8

 

 

 

15,156

 

 

 

544

 

 

 

23,038

 

Substandard

 

494

 

 

 

 

 

 

728

 

 

 

959

 

 

 

5,624

 

 

 

496

 

 

 

3,200

 

 

 

761

 

 

 

12,262

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   industrial loans:

$

159,214

 

 

$

135,923

 

 

$

81,950

 

 

$

103,844

 

 

$

48,817

 

 

$

85,910

 

 

$

323,945

 

 

$

9,080

 

 

$

948,683

 

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

207

 

 

$

2,318

 

 

$

1,515

 

 

$

187

 

 

$

69

 

 

$

628

 

 

$

400,229

 

 

$

450

 

 

$

405,603

 

Special Mention

 

 

 

 

 

 

 

 

 

 

599

 

 

 

46

 

 

 

 

 

 

17,129

 

 

 

853

 

 

 

18,627

 

Substandard

 

1,041

 

 

 

 

 

 

40

 

 

 

 

 

 

95

 

 

 

113

 

 

 

1,841

 

 

 

6,204

 

 

 

9,334

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Dairy & livestock
   and agribusiness
   loans:

$

1,248

 

 

$

2,318

 

 

$

1,555

 

 

$

786

 

 

$

210

 

 

$

741

 

 

$

419,199

 

 

$

7,507

 

 

$

433,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

6,442

 

 

$

26,858

 

 

$

6,814

 

 

$

4,327

 

 

$

4,948

 

 

$

31,292

 

 

$

 

 

$

 

 

$

80,681

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

 

 

 

 

 

 

262

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

183

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Municipal lease
   finance receivables
   loans:

$

6,442

 

 

$

26,858

 

 

$

6,814

 

 

$

4,327

 

 

$

4,948

 

 

$

31,737

 

 

$

 

 

$

 

 

$

81,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

63,761

 

 

$

46,748

 

 

$

45,819

 

 

$

33,585

 

 

$

15,836

 

 

$

58,730

 

 

$

 

 

$

 

 

$

264,479

 

Special Mention

 

 

 

 

 

 

 

943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

943

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

214

 

 

 

 

 

 

388

 

 

 

602

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SFR mortgage
   loans:

$

63,761

 

 

$

46,748

 

 

$

46,762

 

 

$

33,585

 

 

$

15,836

 

 

$

58,944

 

 

$

 

 

$

388

 

 

$

266,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

7,653

 

 

$

3,722

 

 

$

1,298

 

 

$

926

 

 

$

79

 

 

$

1,277

 

 

$

58,578

 

 

$

1,107

 

 

$

74,640

 

Special Mention

 

 

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

590

 

 

 

 

 

 

1,151

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

5

 

 

 

972

 

 

 

990

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and
   other loans:

$

7,653

 

 

$

4,283

 

 

$

1,298

 

 

$

926

 

 

$

79

 

 

$

1,290

 

 

$

59,173

 

 

$

2,079

 

 

$

76,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,674,387

 

 

$

1,499,083

 

 

$

1,149,567

 

 

$

690,504

 

 

$

599,162

 

 

$

2,163,284

 

 

$

963,645

 

 

$

48,948

 

 

$

8,788,580

 

Special Mention

 

7,240

 

 

 

13,436

 

 

 

12,686

 

 

 

36,589

 

 

 

28,398

 

 

 

78,625

 

 

 

33,783

 

 

 

1,397

 

 

 

212,154

 

Substandard

 

1,535

 

 

 

 

 

 

16,392

 

 

 

17,256

 

 

 

6,369

 

 

 

23,735

 

 

 

5,046

 

 

 

8,325

 

 

 

78,658

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans at amortized cost:

$

1,683,162

 

 

$

1,512,519

 

 

$

1,178,645

 

 

$

744,349

 

 

$

633,929

 

 

$

2,265,644

 

 

$

1,002,474

 

 

$

58,670

 

 

$

9,079,392

 

Schedule of Balance and Activity Related to Allowance for Loan Losses for Held-for-Investment Loans by Type

The following tables present the balance and activity related to the allowance for credit losses for held-for-investment loans by type for the periods presented.

 

 

Three Months Ended September 30, 2023

 

 

Ending Balance June 30, 2023

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for (Recapture of) Credit Losses

 

 

Ending Balance September 30, 2023

 

 

(Dollars in thousands)

 

Commercial real estate

$

67,943

 

 

$

 

 

$

 

 

$

2,957

 

 

$

70,900

 

Construction

 

1,162

 

 

 

 

 

 

3

 

 

 

(166

)

 

 

999

 

SBA

 

2,656

 

 

 

(26

)

 

 

48

 

 

 

371

 

 

 

3,049

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

9,121

 

 

 

 

 

 

 

 

 

161

 

 

 

9,282

 

Dairy & livestock and agribusiness

 

4,960

 

 

 

 

 

 

3

 

 

 

(1,396

)

 

 

3,567

 

Municipal lease finance receivables

 

273

 

 

 

 

 

 

 

 

 

(27

)

 

 

246

 

SFR mortgage

 

450

 

 

 

 

 

 

 

 

 

75

 

 

 

525

 

Consumer and other loans

 

402

 

 

 

 

 

 

 

 

 

25

 

 

 

427

 

Total allowance for credit losses

$

86,967

 

 

$

(26

)

 

$

54

 

 

$

2,000

 

 

$

88,995

 

 

 

Three Months Ended September 30, 2022

 

 

Ending Balance June 30, 2022

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for (Recapture of) Credit Losses

 

 

Ending Balance September 30, 2022

 

 

(Dollars in thousands)

 

Commercial real estate

$

61,513

 

 

$

 

 

$

 

 

$

3,392

 

 

$

64,905

 

Construction

 

1,062

 

 

 

 

 

 

3

 

 

 

657

 

 

 

1,722

 

SBA

 

2,613

 

 

 

 

 

 

41

 

 

 

151

 

 

 

2,805

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

7,194

 

 

 

(45

)

 

 

 

 

 

(16

)

 

 

7,133

 

Dairy & livestock and agribusiness

 

6,832

 

 

 

 

 

 

381

 

 

 

(2,220

)

 

 

4,993

 

Municipal lease finance receivables

 

183

 

 

 

 

 

 

 

 

 

56

 

 

 

239

 

SFR mortgage

 

254

 

 

 

 

 

 

 

 

 

50

 

 

 

304

 

Consumer and other loans

 

571

 

 

 

(1

)

 

 

 

 

 

(70

)

 

 

500

 

Total allowance for credit losses

$

80,222

 

 

$

(46

)

 

$

425

 

 

$

2,000

 

 

$

82,601

 

 

 

 

Nine Months Ended September 30, 2023

 

Ending Balance December 31, 2022

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for (Recapture of) Credit Losses

 

 

Ending Balance September 30, 2023

 

 

 

(Dollars in thousands)

 

 

Commercial real estate

$

64,806

 

 

$

 

 

$

 

 

$

6,094

 

 

$

70,900

 

 

Construction

 

1,702

 

 

 

 

 

 

9

 

 

 

(712

)

 

 

999

 

 

SBA

 

2,809

 

 

 

(207

)

 

 

69

 

 

 

378

 

 

 

3,049

 

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

10,206

 

 

 

(16

)

 

 

14

 

 

 

(922

)

 

 

9,282

 

 

Dairy & livestock and agribusiness

 

4,400

 

 

 

 

 

 

10

 

 

 

(843

)

 

 

3,567

 

 

Municipal lease finance receivables

 

296

 

 

 

 

 

 

 

 

 

(50

)

 

 

246

 

 

SFR mortgage

 

366

 

 

 

 

 

 

 

 

 

159

 

 

 

525

 

 

Consumer and other loans

 

532

 

 

 

(1

)

 

 

 

 

 

(104

)

 

 

427

 

 

Total allowance for credit losses

$

85,117

 

 

$

(224

)

 

$

102

 

 

$

4,000

 

 

$

88,995

 

 

 

 

Nine Months Ended September 30, 2022

 

 

Ending Balance December 31, 2021

 

 

Charge-offs

 

 

Recoveries

 

 

Initial ACL for PCD Loans at Acquisition

 

 

Provision Recorded at Acquisition

 

 

Provision for (Recapture of) Credit Losses

 

 

Ending Balance September 30, 2022

 

 

(Dollars in thousands)

 

Commercial real estate

$

50,950

 

 

$

 

 

$

 

 

$

5,086

 

 

$

4,127

 

 

$

4,742

 

 

$

64,905

 

Construction

 

765

 

 

 

 

 

 

9

 

 

 

122

 

 

 

58

 

 

 

768

 

 

 

1,722

 

SBA

 

2,668

 

 

 

 

 

 

99

 

 

 

62

 

 

 

64

 

 

 

(88

)

 

 

2,805

 

Commercial and industrial

 

6,669

 

 

 

(66

)

 

 

456

 

 

 

500

 

 

 

508

 

 

 

(934

)

 

 

7,133

 

Dairy & livestock and agribusiness

 

3,066

 

 

 

 

 

 

383

 

 

 

2,832

 

 

 

149

 

 

 

(1,437

)

 

 

4,993

 

Municipal lease finance receivables

 

100

 

 

 

 

 

 

 

 

 

3

 

 

 

26

 

 

 

110

 

 

 

239

 

SFR mortgage

 

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116

 

 

 

304

 

Consumer and other loans

 

613

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

(109

)

 

 

500

 

Total allowance for credit losses

$

65,019

 

 

$

(70

)

 

$

947

 

 

$

8,605

 

 

$

4,932

 

 

$

3,168

 

 

$

82,601

 

Schedule of Recorded Investment in, and Aging of, Past Due and Nonaccrual Loans, Excluding PCI Loans by Class of Loans

The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the dates presented.

 

 

September 30, 2023

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

92

 

 

$

44

 

 

$

3,107

 

 

$

3,243

 

 

$

2,468,477

 

 

$

2,471,720

 

Non-owner occupied

 

 

 

 

 

 

 

531

 

 

 

531

 

 

 

4,370,808

 

 

 

4,371,339

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

53,058

 

 

 

53,058

 

Non-speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

9,964

 

 

 

9,964

 

 SBA

 

 

 

 

54

 

 

 

996

 

 

 

1,050

 

 

 

282,074

 

 

 

283,124

 

 SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

3,233

 

 

 

3,233

 

 Commercial and industrial

 

 

 

 

2,487

 

 

 

1,911

 

 

 

4,398

 

 

 

933,666

 

 

 

938,064

 

 Dairy & livestock and agribusiness

 

 

 

 

95

 

 

 

36

 

 

 

131

 

 

 

351,332

 

 

 

351,463

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

75,621

 

 

 

75,621

 

 SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

268,171

 

 

 

268,171

 

 Consumer and other loans

 

4

 

 

 

 

 

 

 

 

 

4

 

 

 

51,871

 

 

 

51,875

 

Total gross loans

$

96

 

 

$

2,680

 

 

$

6,581

 

 

$

9,357

 

 

$

8,868,275

 

 

$

8,877,632

 

 

(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

December 31, 2022

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

 

 

$

 

 

$

2,639

 

 

$

2,639

 

 

$

2,482,471

 

 

$

2,485,110

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

4,399,838

 

 

 

4,399,838

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

67,436

 

 

 

67,436

 

Non-speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

20,835

 

 

 

20,835

 

 SBA

 

374

 

 

 

182

 

 

 

443

 

 

 

999

 

 

 

289,909

 

 

 

290,908

 

 SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

9,087

 

 

 

9,087

 

 Commercial and industrial

 

 

 

 

 

 

 

1,318

 

 

 

1,318

 

 

 

947,365

 

 

 

948,683

 

 Dairy & livestock and agribusiness

 

 

 

 

 

 

 

269

 

 

 

269

 

 

 

433,295

 

 

 

433,564

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

81,126

 

 

 

81,126

 

 SFR mortgage

 

 

 

 

388

 

 

 

 

 

 

388

 

 

 

265,636

 

 

 

266,024

 

 Consumer and other loans

 

175

 

 

 

 

 

 

33

 

 

 

208

 

 

 

76,573

 

 

 

76,781

 

Total gross loans

$

549

 

 

$

570

 

 

$

4,702

 

 

$

5,821

 

 

$

9,073,571

 

 

$

9,079,392

 

 

(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

Amortized cost of our finance receivables and loans that are on nonaccrual status, including loans with no allowance are presented as of September 30, 2023 and December 31, 2022 by type of loan.

 

 

September 30, 2023

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total Nonaccrual
(1)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

3,107

 

 

$

3,107

 

 

$

 

Non-owner occupied

 

548

 

 

 

548

 

 

 

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

 

 

 

 

 

 

 

Non-speculative

 

 

 

 

 

 

 

 

 SBA

 

868

 

 

 

1,050

 

 

 

 

 SBA - PPP

 

 

 

 

 

 

 

 

 Commercial and industrial

 

939

 

 

 

4,672

 

 

 

 

 Dairy & livestock and agribusiness

 

131

 

 

 

243

 

 

 

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 SFR mortgage

 

339

 

 

 

339

 

 

 

 

 Consumer and other loans

 

 

 

 

4

 

 

 

 

Total gross loans

$

5,932

 

 

$

9,963

 

 

$

 

 

(1)
As of September 30, 2023, $742,000 of nonaccruing loans were current, $4,000 were 30-59 days past due, $2.6 million were 60-89 days past due, and $6.6 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

December 31, 2022

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total Nonaccrual
(1) (3)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

2,639

 

 

$

2,639

 

 

$

 

Non-owner occupied

 

18

 

 

 

18

 

 

 

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

 

 

 

 

 

 

 

Non-speculative

 

 

 

 

 

 

 

 

 SBA

 

268

 

 

 

443

 

 

 

 

 SBA - PPP

 

 

 

 

 

 

 

 

 Commercial and industrial

 

771

 

 

 

1,320

 

 

 

 

 Dairy & livestock and agribusiness

 

364

 

 

 

477

 

 

 

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 SFR mortgage

 

 

 

 

 

 

 

 

 Consumer and other loans

 

34

 

 

 

33

 

 

 

 

Total gross loans

$

4,094

 

 

$

4,930

 

 

$

 

 

(1)
As of December 31, 2022, $228,000 of nonaccruing loans were current and $4.7 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.
(3)
Excludes $221,000 of guaranteed portion of nonaccrual SBA loans that are in process of collection.
Summary of pledged assets not separately reported on statement of financial position The following table presents the recorded investment in collateral-dependent loans by type of loans as of the dates presented.

 

 

September 30, 2023

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

3,655

 

 

$

 

 

$

 

 

 

5

 

Construction

 

 

 

 

 

 

 

 

 

 

 

SBA

 

830

 

 

 

220

 

 

 

 

 

 

5

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

401

 

 

 

3,104

 

 

 

1,167

 

 

 

10

 

Dairy & livestock and agribusiness

 

130

 

 

 

 

 

 

113

 

 

 

3

 

Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

339

 

 

 

 

 

 

 

 

 

1

 

Consumer and other loans

 

 

 

 

 

 

 

4

 

 

 

1

 

Total collateral-dependent loans

$

5,355

 

 

$

3,324

 

 

$

1,284

 

 

 

25

 

 

 

 

December 31, 2022

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

17,935

 

 

$

 

 

$

 

 

 

4

 

Construction

 

 

 

 

 

 

 

 

 

 

 

SBA

 

151

 

 

 

292

 

 

 

 

 

 

6

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

87

 

 

 

2,774

 

 

 

81

 

 

 

13

 

Dairy & livestock and agribusiness

 

269

 

 

 

2,000

 

 

 

208

 

 

 

4

 

Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

33

 

 

 

 

 

 

 

 

 

1

 

Total collateral-dependent loans

$

18,475

 

 

$

5,066

 

 

$

289

 

 

 

28

 

Summary of Amortized Cost of Loans Activity

The table below reflects the amortized cost of loans by type made to borrowers experiencing financial difficulty that were modified during the three months ended September 30, 2023.

 

 

 

 

Term Extension

 

 

 

 

Amortized Cost Basis

 

 

% of Total Class of

 

 

 

 

at September 30,2023

 

 

Financing Receivables

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Commercial real estate loans

 

$

1,815

 

 

 

0.02

%

 

Dairy & livestock and agribusiness

 

 

4,799

 

 

 

0.05

%

 

   Total

 

$

6,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combination-Term Extension and Interest
Rate Reduction

 

 

 

 

Amortized Cost Basis

 

 

% of Total Class of

 

 

 

 

at September 30,2023

 

 

Financing Receivables

 

 

Commercial real estate loans

 

$

690

 

 

 

0.01

%

 

   Total

 

$

690

 

 

 

 

Summary of Financial Effect of the Loan Activity

The following table describes the financial effect of the loan modifications made to borrowers experiencing financial difficulty during the three months ended September 30, 2023.

 

 

 

 

 

 

Loan Type

 

Financial Effect

 

 

 

 

 

 

 

Term Extension

 

Commercial real estate loans

 

Added a weighted-average 1.0 years to the life of loans, which reduced monthly payment amounts for the borrowers.

 

Dairy & livestock and agribusiness

 

Added a weighted-average 0.5 years to the life of loans, which reduced monthly payment amounts for the borrowers.

 

 

 

 

 

 

 

Combination-Term Extension and Interest Rate Reduction

 

Commercial real estate loans

 

Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10% to 7.25%.

 

Summary of Recorded Investments or Past Due Loans At Amortized Cost

The following table presents the recorded investment in, and the aging of, past due loans at amortized cost (including nonaccrual loans), by type of loans, made to borrowers experiencing financial difficulty that were modified on or after January 1, 2023, the date we adopted ASU 2022-02.

 

 

 

 

Payment Status (amortized cost basis)

 

 

 

 

Current

 

 

30-89 Days
Past Due

 

 

90+ Days
Past Due

 

 

 

 

(Dollars in thousands)

 

 

Commercial real estate loans

 

$

2,505

 

 

$

 

 

$

 

 

Dairy & livestock and agribusiness

 

 

4,799

 

 

 

 

 

 

 

 

   Total

 

$

7,304

 

 

$

 

 

$