XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Loans and Lease Finance Receivables and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Summary of Components of Loans and Lease Finance Receivables, Excluding PCI Loans

The following table provides a summary of total loans and lease finance receivables by type.

 

December 31,

 

 

2023

 

 

2022

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial real estate

$

6,784,505

 

 

$

6,884,948

 

Construction

 

66,734

 

 

 

88,271

 

SBA

 

270,619

 

 

 

290,908

 

SBA - Paycheck Protection Program (PPP)

 

2,736

 

 

 

9,087

 

Commercial and industrial

 

969,895

 

 

 

948,683

 

Dairy & livestock and agribusiness

 

412,891

 

 

 

433,564

 

Municipal lease finance receivables

 

73,590

 

 

 

81,126

 

SFR mortgage

 

269,868

 

 

 

266,024

 

Consumer and other loans

 

54,072

 

 

 

76,781

 

Total loans, at amortized cost

 

8,904,910

 

 

 

9,079,392

 

Less: Allowance for credit losses

 

(86,842

)

 

 

(85,117

)

 Total loans and lease finance receivables, net

$

8,818,068

 

 

$

8,994,275

 

 

Summary of Loans by Type and Origination Year, According to our Internal Risk Ratings

The following table summarizes loans by type and origination year, according to our internal risk ratings as of the dates presented.

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

447,991

 

 

$

1,315,563

 

 

$

1,133,331

 

 

$

885,590

 

 

$

497,541

 

 

$

2,041,329

 

 

$

171,223

 

 

$

38,568

 

 

$

6,531,136

 

Special Mention

 

3,241

 

 

 

3,897

 

 

 

15,868

 

 

 

19,368

 

 

 

43,824

 

 

 

74,673

 

 

 

2,911

 

 

 

 

 

 

163,782

 

Substandard

 

744

 

 

 

8,127

 

 

 

2,891

 

 

 

33,401

 

 

 

12,986

 

 

 

30,637

 

 

 

801

 

 

 

 

 

 

89,587

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real
   estate loans:

$

451,976

 

 

$

1,327,587

 

 

$

1,152,090

 

 

$

938,359

 

 

$

554,351

 

 

$

2,146,639

 

 

$

174,935

 

 

$

38,568

 

 

$

6,784,505

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,274

 

 

$

15,046

 

 

$

22,288

 

 

$

8,058

 

 

$

 

 

$

 

 

$

17,938

 

 

$

 

 

$

64,604

 

Special Mention

 

 

 

 

 

 

 

2,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,130

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction
   loans:

$

1,274

 

 

$

15,046

 

 

$

24,418

 

 

$

8,058

 

 

$

 

 

$

 

 

$

17,938

 

 

$

 

 

$

66,734

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

20,701

 

 

$

48,212

 

 

$

51,038

 

 

$

29,306

 

 

$

6,236

 

 

$

101,856

 

 

$

 

 

$

 

 

$

257,349

 

Special Mention

 

 

 

 

1,627

 

 

 

 

 

 

4,784

 

 

 

1,132

 

 

 

1,760

 

 

 

 

 

 

 

 

 

9,303

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

749

 

 

 

3,218

 

 

 

 

 

 

 

 

 

3,967

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA loans:

$

20,701

 

 

$

49,839

 

 

$

51,038

 

 

$

34,090

 

 

$

8,117

 

 

$

106,834

 

 

$

 

 

$

 

 

$

270,619

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

288

 

 

$

 

 

$

 

 

$

288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

 

 

$

 

 

$

699

 

 

$

2,037

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,736

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA - PPP loans:

$

 

 

$

 

 

$

699

 

 

$

2,037

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,736

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

141,080

 

 

$

143,847

 

 

$

100,059

 

 

$

88,743

 

 

$

68,352

 

 

$

94,027

 

 

$

289,539

 

 

$

5,460

 

 

$

931,107

 

Special Mention

 

7,829

 

 

 

738

 

 

 

745

 

 

 

552

 

 

 

4,114

 

 

 

3,986

 

 

 

10,529

 

 

 

5,347

 

 

 

33,840

 

Substandard

 

 

 

 

257

 

 

 

 

 

 

 

 

 

89

 

 

 

1,296

 

 

 

2,487

 

 

 

819

 

 

 

4,948

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   industrial loans:

$

148,909

 

 

$

144,842

 

 

$

100,804

 

 

$

89,295

 

 

$

72,555

 

 

$

99,309

 

 

$

302,555

 

 

$

11,626

 

 

$

969,895

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

109

 

 

$

109

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

296

 

 

$

 

 

$

1,586

 

 

$

931

 

 

$

80

 

 

$

208

 

 

$

337,525

 

 

$

 

 

$

340,626

 

Special Mention

 

448

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

69,232

 

 

 

 

 

 

69,705

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

2,500

 

 

 

 

 

 

2,560

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Dairy & livestock
   and agribusiness
   loans:

$

744

 

 

$

 

 

$

1,586

 

 

$

931

 

 

$

105

 

 

$

268

 

 

$

409,257

 

 

$

 

 

$

412,891

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

 

 

$

5,735

 

 

$

25,803

 

 

$

5,981

 

 

$

4,267

 

 

$

31,622

 

 

$

 

 

$

 

 

$

73,408

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

182

 

 

 

 

 

 

 

 

 

182

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Municipal lease
   finance receivables
   loans:

$

 

 

$

5,735

 

 

$

25,803

 

 

$

5,981

 

 

$

4,267

 

 

$

31,804

 

 

$

 

 

$

 

 

$

73,590

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

22,248

 

 

$

61,070

 

 

$

43,573

 

 

$

44,076

 

 

$

28,049

 

 

$

67,750

 

 

$

 

 

$

 

 

$

266,766

 

Special Mention

 

789

 

 

 

 

 

 

 

 

 

918

 

 

 

544

 

 

 

327

 

 

 

 

 

 

 

 

 

2,578

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200

 

 

 

 

 

 

324

 

 

 

524

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SFR mortgage
   loans:

$

23,037

 

 

$

61,070

 

 

$

43,573

 

 

$

44,994

 

 

$

28,593

 

 

$

68,277

 

 

$

 

 

$

324

 

 

$

269,868

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

4,911

 

 

$

4,122

 

 

$

2,707

 

 

$

702

 

 

$

644

 

 

$

486

 

 

$

38,595

 

 

$

871

 

 

$

53,038

 

Special Mention

 

 

 

 

 

 

 

246

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

173

 

 

 

423

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

1

 

 

 

598

 

 

 

611

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and
   other loans:

$

4,911

 

 

$

4,122

 

 

$

2,953

 

 

$

702

 

 

$

644

 

 

$

498

 

 

$

38,600

 

 

$

1,642

 

 

$

54,072

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4

 

 

$

 

 

$

4

 

 

$

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

638,501

 

 

$

1,593,595

 

 

$

1,381,084

 

 

$

1,065,424

 

 

$

605,169

 

 

$

2,337,278

 

 

$

854,820

 

 

$

44,899

 

 

$

8,520,770

 

Special Mention

 

12,307

 

 

 

6,262

 

 

 

18,989

 

 

 

25,622

 

 

 

49,639

 

 

 

80,928

 

 

 

82,676

 

 

 

5,520

 

 

 

281,943

 

Substandard

 

744

 

 

 

8,384

 

 

 

2,891

 

 

 

33,401

 

 

 

13,824

 

 

 

35,423

 

 

 

5,789

 

 

 

1,741

 

 

 

102,197

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans at amortized cost:

$

651,552

 

 

$

1,608,241

 

 

$

1,402,964

 

 

$

1,124,447

 

 

$

668,632

 

 

$

2,453,629

 

 

$

943,285

 

 

$

52,160

 

 

$

8,904,910

 

Current YTD Period:
  Gross charge-offs

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

292

 

 

$

 

 

$

113

 

 

$

405

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Commercial real estate
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,363,733

 

 

$

1,197,290

 

 

$

957,965

 

 

$

542,827

 

 

$

506,613

 

 

$

1,889,478

 

 

$

175,373

 

 

$

39,616

 

 

$

6,672,895

 

Special Mention

 

3,285

 

 

 

12,114

 

 

 

11,284

 

 

 

32,976

 

 

 

21,646

 

 

 

76,290

 

 

 

908

 

 

 

 

 

 

158,503

 

Substandard

 

 

 

 

 

 

 

15,624

 

 

 

16,297

 

 

 

94

 

 

 

21,535

 

 

 

 

 

 

 

 

 

53,550

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial real
   estate loans:

$

1,367,018

 

 

$

1,209,404

 

 

$

984,873

 

 

$

592,100

 

 

$

528,353

 

 

$

1,987,303

 

 

$

176,281

 

 

$

39,616

 

 

$

6,884,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

17,203

 

 

$

26,689

 

 

$

16,578

 

 

$

 

 

$

 

 

$

 

 

$

22,850

 

 

$

 

 

$

83,320

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

4,951

 

 

 

 

 

 

 

 

 

 

 

 

4,951

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Construction
   loans:

$

17,203

 

 

$

26,689

 

 

$

16,578

 

 

$

 

 

$

4,951

 

 

$

 

 

$

22,850

 

 

$

 

 

$

88,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

60,623

 

 

$

54,781

 

 

$

35,243

 

 

$

7,460

 

 

$

28,886

 

 

$

96,473

 

 

$

1,026

 

 

$

 

 

$

284,492

 

Special Mention

 

 

 

 

 

 

 

 

 

 

1,321

 

 

 

1,293

 

 

 

2,065

 

 

 

 

 

 

 

 

 

4,679

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

556

 

 

 

1,181

 

 

 

 

 

 

 

 

 

1,737

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA loans:

$

60,623

 

 

$

54,781

 

 

$

35,243

 

 

$

8,781

 

 

$

30,735

 

 

$

99,719

 

 

$

1,026

 

 

$

 

 

$

290,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA - PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

 

 

$

5,515

 

 

$

3,572

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9,087

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SBA - PPP loans:

$

 

 

$

5,515

 

 

$

3,572

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

9,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and
   industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

154,765

 

 

$

135,162

 

 

$

80,763

 

 

$

101,192

 

 

$

42,731

 

 

$

85,406

 

 

$

305,589

 

 

$

7,775

 

 

$

913,383

 

Special Mention

 

3,955

 

 

 

761

 

 

 

459

 

 

 

1,693

 

 

 

462

 

 

 

8

 

 

 

15,156

 

 

 

544

 

 

 

23,038

 

Substandard

 

494

 

 

 

 

 

 

728

 

 

 

959

 

 

 

5,624

 

 

 

496

 

 

 

3,200

 

 

 

761

 

 

 

12,262

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial and
   industrial loans:

$

159,214

 

 

$

135,923

 

 

$

81,950

 

 

$

103,844

 

 

$

48,817

 

 

$

85,910

 

 

$

323,945

 

 

$

9,080

 

 

$

948,683

 

 

 

Origination Year

 

 

Revolving loans amortized

 

 

Revolving loans converted to

 

 

 

 

December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

cost basis

 

 

term loans

 

 

Total

 

 

(Dollars in thousands)

 

Dairy & livestock and
   agribusiness loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

207

 

 

$

2,318

 

 

$

1,515

 

 

$

187

 

 

$

69

 

 

$

628

 

 

$

400,229

 

 

$

450

 

 

$

405,603

 

Special Mention

 

 

 

 

 

 

 

 

 

 

599

 

 

 

46

 

 

 

 

 

 

17,129

 

 

 

853

 

 

 

18,627

 

Substandard

 

1,041

 

 

 

 

 

 

40

 

 

 

 

 

 

95

 

 

 

113

 

 

 

1,841

 

 

 

6,204

 

 

 

9,334

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Dairy & livestock
   and agribusiness
   loans:

$

1,248

 

 

$

2,318

 

 

$

1,555

 

 

$

786

 

 

$

210

 

 

$

741

 

 

$

419,199

 

 

$

7,507

 

 

$

433,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal lease finance
   receivables loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

6,442

 

 

$

26,858

 

 

$

6,814

 

 

$

4,327

 

 

$

4,948

 

 

$

31,292

 

 

$

 

 

$

 

 

$

80,681

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

 

 

 

 

 

 

262

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

 

 

 

 

 

 

183

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Municipal lease
   finance receivables
   loans:

$

6,442

 

 

$

26,858

 

 

$

6,814

 

 

$

4,327

 

 

$

4,948

 

 

$

31,737

 

 

$

 

 

$

 

 

$

81,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

63,761

 

 

$

46,748

 

 

$

45,819

 

 

$

33,585

 

 

$

15,836

 

 

$

58,730

 

 

$

 

 

$

 

 

$

264,479

 

Special Mention

 

 

 

 

 

 

 

943

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

943

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

214

 

 

 

 

 

 

388

 

 

 

602

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total SFR mortgage
   loans:

$

63,761

 

 

$

46,748

 

 

$

46,762

 

 

$

33,585

 

 

$

15,836

 

 

$

58,944

 

 

$

 

 

$

388

 

 

$

266,024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other
   loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

7,653

 

 

$

3,722

 

 

$

1,298

 

 

$

926

 

 

$

79

 

 

$

1,277

 

 

$

58,578

 

 

$

1,107

 

 

$

74,640

 

Special Mention

 

 

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

590

 

 

 

 

 

 

1,151

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

5

 

 

 

972

 

 

 

990

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and
   other loans:

$

7,653

 

 

$

4,283

 

 

$

1,298

 

 

$

926

 

 

$

79

 

 

$

1,290

 

 

$

59,173

 

 

$

2,079

 

 

$

76,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans, at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

$

1,674,387

 

 

$

1,499,083

 

 

$

1,149,567

 

 

$

690,504

 

 

$

599,162

 

 

$

2,163,284

 

 

$

963,645

 

 

$

48,948

 

 

$

8,788,580

 

Special Mention

 

7,240

 

 

 

13,436

 

 

 

12,686

 

 

 

36,589

 

 

 

28,398

 

 

 

78,625

 

 

 

33,783

 

 

 

1,397

 

 

 

212,154

 

Substandard

 

1,535

 

 

 

 

 

 

16,392

 

 

 

17,256

 

 

 

6,369

 

 

 

23,735

 

 

 

5,046

 

 

 

8,325

 

 

 

78,658

 

Doubtful & Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans at amortized cost:

$

1,683,162

 

 

$

1,512,519

 

 

$

1,178,645

 

 

$

744,349

 

 

$

633,929

 

 

$

2,265,644

 

 

$

1,002,474

 

 

$

58,670

 

 

$

9,079,392

 

 

Schedule of Balance and Activity Related to Allowance for Loan Losses for Held-for-Investment Loans by Type

The following tables present the balance and activity related to the allowance for credit losses for held-for-investment loans by type for the periods presented.

 

Year Ended December 31, 2023

 

 

Ending Balance December 31, 2022

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for (Recapture of) Credit Losses

 

 

Ending Balance December 31, 2023

 

 

(Dollars in thousands)

 

Commercial real estate

 

$

64,806

 

 

$

 

 

$

 

 

$

4,660

 

 

$

69,466

 

Construction

 

 

1,702

 

 

 

 

 

 

12

 

 

 

(437

)

 

 

1,277

 

SBA

 

 

2,809

 

 

 

(288

)

 

 

73

 

 

 

85

 

 

 

2,679

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

10,206

 

 

 

(109

)

 

 

14

 

 

 

(995

)

 

 

9,116

 

Dairy & livestock and agribusiness

 

 

4,400

 

 

 

 

 

 

31

 

 

 

(1,333

)

 

 

3,098

 

Municipal lease finance
   receivables

 

 

296

 

 

 

 

 

 

 

 

 

(86

)

 

 

210

 

SFR mortgage

 

 

366

 

 

 

 

 

 

 

 

 

169

 

 

 

535

 

Consumer and other loans

 

 

532

 

 

 

(8

)

 

 

 

 

 

(63

)

 

 

461

 

Total allowance for credit losses

 

$

85,117

 

 

$

(405

)

 

$

130

 

 

$

2,000

 

 

$

86,842

 

 

 

 

Year Ended December 31, 2022

 

 

Ending Balance December 31, 2021

 

 

Charge-offs

 

 

Recoveries

 

 

Initial ACL for PCD Loans at Acquisition

 

 

Provision Recorded at Acquisition

 

 

Provision for (Recapture of) Credit Losses

 

 

Ending Balance December 31, 2022

 

 

(Dollars in thousands)

 

Commercial real estate

 

$

50,950

 

 

$

 

 

$

 

 

$

5,086

 

 

$

4,127

 

 

$

4,643

 

 

$

64,806

 

Construction

 

 

765

 

 

 

 

 

 

12

 

 

122

 

 

58

 

 

 

745

 

 

 

1,702

 

SBA

 

 

2,668

 

 

 

(127

)

 

 

107

 

 

62

 

 

64

 

 

 

35

 

 

 

2,809

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6,669

 

 

 

(66

)

 

 

503

 

 

500

 

 

508

 

 

 

2,092

 

 

 

10,206

 

Dairy & livestock and agribusiness

 

 

3,066

 

 

 

 

 

 

468

 

 

2832

 

 

149

 

 

 

(2,115

)

 

 

4,400

 

Municipal lease finance
   receivables

 

 

100

 

 

 

 

 

 

 

 

3

 

 

26

 

 

 

167

 

 

 

296

 

SFR mortgage

 

 

188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178

 

 

 

366

 

Consumer and other loans

 

 

613

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

(77

)

 

 

532

 

Total allowance for loan losses

 

$

65,019

 

 

$

(197

)

 

$

1,090

 

 

$

8,605

 

 

$

4,932

 

 

$

5,668

 

 

$

85,117

 

 

 

Year Ended December 31, 2021

 

 

Ending Balance December 31, 2020

 

 

Charge-offs

 

 

Recoveries

 

 

Provision for
(Recapture of)
Credit Losses

 

 

Ending Balance
December 31,
2021

 

 

(Dollars in thousands)

 

 

 

 

Commercial real estate

 

$

75,439

 

 

$

 

 

$

 

 

$

(24,489

)

 

$

50,950

 

Construction

 

 

1,934

 

 

 

 

 

 

58

 

 

 

(1,227

)

 

 

765

 

SBA

 

 

2,992

 

 

 

(223

)

 

 

23

 

 

 

(124

)

 

 

2,668

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

7,142

 

 

 

(3,019

)

 

 

12

 

 

 

2,534

 

 

 

6,669

 

Dairy & livestock and agribusiness

 

 

3,949

 

 

 

(118

)

 

 

 

 

 

(765

)

 

 

3,066

 

Municipal lease finance
   receivables

 

 

74

 

 

 

 

 

 

 

 

 

26

 

 

 

100

 

SFR mortgage

 

 

367

 

 

 

 

 

 

79

 

 

 

(258

)

 

 

188

 

Consumer and other loans

 

 

1,795

 

 

 

(11

)

 

 

26

 

 

 

(1,197

)

 

 

613

 

Total allowance for credit losses

 

$

93,692

 

 

$

(3,371

)

 

$

198

 

 

$

(25,500

)

 

$

65,019

 

Schedule of Recorded Investment in, and Aging of, Past Due and Nonaccrual Loans, Including PCI Loans by Class of Loans

The following table presents the recorded investment in, and the aging of, past due loans (including nonaccrual loans), by type of loans as of the date presented.

 

 

December 31, 2023

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

300

 

 

$

 

 

$

2,505

 

 

$

2,805

 

 

$

2,430,447

 

 

$

2,433,252

 

Non-owner occupied

 

16

 

 

 

 

 

 

531

 

 

 

547

 

 

 

4,350,706

 

 

 

4,351,253

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

57,921

 

 

 

57,921

 

Non-speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

8,813

 

 

 

8,813

 

 SBA

 

 

 

 

108

 

 

 

969

 

 

 

1,077

 

 

 

269,542

 

 

 

270,619

 

 SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

2,736

 

 

 

2,736

 

 Commercial and industrial

 

12

 

 

 

 

 

 

4,253

 

 

 

4,265

 

 

 

965,630

 

 

 

969,895

 

 Dairy & livestock and agribusiness

 

 

 

 

 

 

 

 

 

 

 

 

 

412,891

 

 

 

412,891

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

73,590

 

 

 

73,590

 

 SFR mortgage

 

201

 

 

 

 

 

 

 

 

 

201

 

 

 

269,667

 

 

 

269,868

 

 Consumer and other loans

 

18

 

 

 

 

 

 

 

 

 

18

 

 

 

54,054

 

 

 

54,072

 

Total gross loans

$

547

 

 

$

108

 

 

$

8,258

 

 

$

8,913

 

 

$

8,895,997

 

 

$

8,904,910

 

(1)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

 

December 31, 2022

 

 

30-59 Days Past Due

 

 

60-89 Days Past Due

 

 

Greater than 89 Days
Past Due

 

 

Total Past Due

 

 

Loans Not Past Due

 

 

Total Loans and Financing Receivables

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

$

 

 

$

 

 

$

2,639

 

 

$

2,639

 

 

$

2,482,471

 

 

$

2,485,110

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

4,399,838

 

 

 

4,399,838

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Speculative (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

67,436

 

 

 

67,436

 

Non-speculative

 

 

 

 

 

 

 

 

 

 

 

 

 

20,835

 

 

 

20,835

 

 SBA

 

374

 

 

 

182

 

 

 

443

 

 

 

999

 

 

 

289,909

 

 

 

290,908

 

 SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

9,087

 

 

 

9,087

 

 Commercial and industrial

 

 

 

 

 

 

 

1,318

 

 

 

1,318

 

 

 

947,365

 

 

 

948,683

 

 Dairy & livestock and agribusiness

 

 

 

 

 

 

 

269

 

 

 

269

 

 

 

433,295

 

 

 

433,564

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

81,126

 

 

 

81,126

 

 SFR mortgage

 

 

 

 

388

 

 

 

 

 

 

388

 

 

 

265,636

 

 

 

266,024

 

 Consumer and other loans

 

175

 

 

 

 

 

 

33

 

 

 

208

 

 

 

76,573

 

 

 

76,781

 

Total gross loans

$

549

 

 

$

570

 

 

$

4,702

 

 

$

5,821

 

 

$

9,073,571

 

 

$

9,079,392

 

 

(1) Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

Amortized cost of our finance receivables and loans that are on nonaccrual status, including loans with no allowance are presented as of December 31, 2023 and December 31, 2022 by type of loan.

 

 

December 31, 2023

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total Nonaccrual
(1)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

2,505

 

 

$

2,505

 

 

$

 

Non-owner occupied

 

548

 

 

 

12,935

 

 

 

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

 

 

 

 

 

 

 

Non-speculative

 

 

 

 

 

 

 

 

 SBA

 

787

 

 

 

969

 

 

 

 

 SBA - PPP

 

 

 

 

 

 

 

 

 Commercial and industrial

 

908

 

 

 

4,509

 

 

 

 

 Dairy & livestock and agribusiness

 

60

 

 

 

60

 

 

 

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 SFR mortgage

 

323

 

 

 

324

 

 

 

 

 Consumer and other loans

 

 

 

 

 

 

 

 

Total loans

$

5,131

 

 

$

21,302

 

 

$

 

 

(1)
As of December 31, 2023, $13.0 million of nonaccruing loans were current, $16,000 were 30-59 days past due, and $8.3 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.

 

 

 

December 31, 2022

 

 

Nonaccrual with No Allowance for Credit Losses

 

 

Total Nonaccrual
(1) (3)

 

 

Loans Past Due Over 89 Days Still Accruing

 

 

(Dollars in thousands)

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

$

2,639

 

 

$

2,639

 

 

$

 

Non-owner occupied

 

18

 

 

 

18

 

 

 

 

Construction

 

 

 

 

 

 

 

 

Speculative (2)

 

 

 

 

 

 

 

 

Non-speculative

 

 

 

 

 

 

 

 

 SBA

 

268

 

 

 

443

 

 

 

 

 SBA - PPP

 

 

 

 

 

 

 

 

 Commercial and industrial

 

771

 

 

 

1,320

 

 

 

 

 Dairy & livestock and agribusiness

 

364

 

 

 

477

 

 

 

 

 Municipal lease finance receivables

 

 

 

 

 

 

 

 

 SFR mortgage

 

 

 

 

 

 

 

 

 Consumer and other loans

 

34

 

 

 

33

 

 

 

 

Total loans

$

4,094

 

 

$

4,930

 

 

$

 

 

(1)
As of December 31, 2022, $228,000 of nonaccruing loans were current and $4.7 million were 90+ days past due.
(2)
Speculative construction loans are generally for properties where there is no identified buyer or renter.
(3)
Excludes $221,000 of guaranteed portion of nonaccrual SBA loans that are in process of collection.

 

Summary of Pledged Assets not Separately Reported on Statement of Financial Position The following table presents the recorded investment in collateral-dependent loans by type of loans as of the date presented.

 

 

December 31, 2023

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

15,440

 

 

$

 

 

$

 

 

 

5

 

Construction

 

 

 

 

 

 

 

 

 

 

 

SBA

 

749

 

 

 

220

 

 

 

 

 

 

4

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

392

 

 

 

2,950

 

 

 

1,167

 

 

 

8

 

Dairy & livestock and agribusiness

 

60

 

 

 

 

 

 

 

 

 

1

 

Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

324

 

 

 

 

 

 

 

 

 

1

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

Total collateral-dependent loans

$

16,965

 

 

$

3,170

 

 

$

1,167

 

 

 

19

 

 

December 31, 2022

 

 

Number of Loans

 

 

Real Estate

 

 

Business Assets

 

 

Other

 

 

Dependent on
Collateral

 

 

(Dollars in thousands)

 

Commercial real estate

$

17,935

 

 

$

 

 

$

 

 

 

4

 

Construction

 

 

 

 

 

 

 

 

 

 

 

SBA

 

151

 

 

 

292

 

 

 

 

 

 

6

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

87

 

 

 

2,774

 

 

 

81

 

 

 

13

 

Dairy & livestock and agribusiness

 

269

 

 

 

2,000

 

 

 

208

 

 

 

4

 

Municipal lease finance receivables

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

33

 

 

 

 

 

 

 

 

 

1

 

Total collateral-dependent loans

$

18,475

 

 

$

5,066

 

 

$

289

 

 

 

28

 

Summary of Amortized Cost of Loans Activity

The table below reflects the amortized cost of loans by type made to borrowers experiencing financial difficulty that were modified as of December 31, 2023.

 

 

 

 

Term Extension

 

 

 

 

Amortized Cost Basis

 

 

% of Total Class of

 

 

 

 

at December 31, 2023

 

 

Financing Receivables

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Commercial real estate loans

 

$

2,550

 

 

 

0.03

%

 

Commercial and industrial

 

 

1,305

 

 

 

0.01

%

 

Dairy & livestock and agribusiness

 

 

4,639

 

 

 

0.05

%

 

   Total

 

$

8,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combination-Term Extension and Interest
Rate Reduction

 

 

 

 

Amortized Cost Basis

 

 

% of Total Class of

 

 

 

 

at December 31, 2023

 

 

Financing Receivables

 

 

Commercial real estate loans

 

$

688

 

 

 

0.01

%

 

Commercial and industrial

 

 

278

 

 

 

0.00

%

 

   Total

 

$

966

 

 

 

 

Summary of Financial Effect of the Loan Activity

The following table describes the financial effect of the loan modifications made to borrowers experiencing financial difficulty as of December 31, 2023.

 

 

 

 

 

 

Loan Type

 

Financial Effect

 

 

 

 

 

 

 

Term Extension

 

Commercial real estate loans

 

Added a weighted-average 1.0 years to the life of loans, which reduced monthly payment amounts for the borrowers.

 

Commercial and industrial

 

Added a weighted-average 0.3 years to the life of loans, which reduced monthly payment amounts for the borrowers.

 

Dairy & livestock and agribusiness

 

Added a weighted-average 0.5 years to the life of loans, which reduced monthly payment amounts for the borrowers.

 

 

 

 

 

 

 

Combination-Term Extension and Interest Rate Reduction

 

Commercial real estate loans

 

Added a weighted-average 7.6 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10% to 7.25%.

 

Commercial and industrial

 

Added a weighted-average 2.0 years to the life of loans, which reduced monthly payment amounts for the borrowers; reduced weighted-average contractual interest rate from 10% to 7.75%.

 

Summary of Recorded Investments or Past Due Loans At Amortized Cost

The following table presents the recorded investment in, and the aging of, past due loans at amortized cost (including nonaccrual loans), by type of loans, made to borrowers experiencing financial difficulty that were modified on or after January 1, 2023, the date we adopted ASU 2022-02.

 

 

 

 

 

Payment Status (amortized cost basis)

 

 

 

 

Current

 

 

30-89 Days
Past Due

 

 

90+ Days
Past Due

 

 

 

 

(Dollars in thousands)

 

 

Commercial real estate loans

 

$

3,238

 

 

$

 

 

$

 

 

Commercial and industrial

 

 

1,583

 

 

 

 

 

 

 

 

Dairy & livestock and agribusiness

 

 

4,639

 

 

 

 

 

 

 

 

   Total

 

$

9,460

 

 

$

 

 

$

 

Summary of Activity Related to Troubled Debt Restructurings

The following table provides a summary of the activity related to TDRs for the periods presented.

 

 

Year Ended December 31,

 

 

2022

 

 

 

 

Performing TDRs:

 

 

 

Beginning balance

 

$

5,293

 

New modifications

 

 

5,204

 

Payoffs/payments, net and other

 

 

(2,680

)

TDRs returned to accrual status

 

 

 

TDRs placed on nonaccrual status

 

 

 

Ending balance

 

$

7,817

 

Nonperforming TDRs:

 

 

 

Beginning balance

 

$

 

New modifications

 

 

 

Charge-offs

 

 

 

Transfer to OREO

 

 

 

Payoffs/payments, net and other

 

 

 

TDRs returned to accrual status

 

 

 

TDRs placed on nonaccrual status

 

 

 

Ending balance

 

$

 

Total TDRs

 

$

7,817

 

 

Summary of Loans Modified as Troubled Debt Restructurings

The following tables summarize loans modified as TDRs for the periods presented.

 

Modifications (1)

 

 

For the Year Ended December 31, 2022

 

 

Number of Loans

 

 

Pre-Modification Outstanding Recorded Investment

 

 

Post-Modification Outstanding Recorded
Investment

 

 

Outstanding Recorded Investment at December 31, 2022

 

 

Financial Effect Resulting From Modifications (2)

 

 

(Dollars in thousands)

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Change in amortization period
   or maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in amortization period
   or maturity

 

2

 

 

 

3,204

 

 

 

3,204

 

 

 

3,204

 

 

 

 

Dairy & livestock and agribusiness:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

1

 

 

 

2,000

 

 

 

2,000

 

 

 

2,000

 

 

 

 

Change in amortization period
   or maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in amortization period
   or maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

3

 

 

$

5,204

 

 

$

5,204

 

 

$

5,204

 

 

$

 

(1)
The tables above exclude modified loans that were paid off prior to the end of the period.
(2)
Financial effects resulting from modifications represent charge-offs and current allowance for credit losses at modification date.