XML 35 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Information (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present the balances of assets and liabilities measured at fair value on a recurring basis as of the dates presented.

 

 

 

Carrying Value at
September 30, 2024

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

 

$

34,129

 

 

$

 

 

$

34,129

 

 

$

 

Mortgage-backed securities

 

 

2,033,599

 

 

 

 

 

 

2,033,599

 

 

 

 

CMO/REMIC

 

 

371,007

 

 

 

 

 

 

371,007

 

 

 

 

Municipal bonds

 

 

25,420

 

 

 

 

 

 

25,420

 

 

 

 

Other securities

 

 

1,430

 

 

 

 

 

 

1,430

 

 

 

 

Total investment securities - AFS

 

 

2,465,585

 

 

 

 

 

 

2,465,585

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

 

364

 

 

 

 

 

 

364

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

      Fair value hedges: interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

   Cash flow hedges: interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,465,950

 

 

$

 

 

$

2,465,950

 

 

$

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

    Interest rate swaps

 

$

364

 

 

$

 

 

$

364

 

 

$

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

      Fair value hedges: interest rate swaps

 

 

14,959

 

 

 

 

 

 

14,959

 

 

 

 

   Cash flow hedges: interest rate swaps

 

 

5,329

 

 

 

 

 

 

5,329

 

 

 

 

Total liabilities

 

$

20,652

 

 

$

 

 

$

20,652

 

 

$

 

 

 

 

 

Carrying Value at
December 31, 2023

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities - AFS:

 

 

 

 

 

 

 

 

 

 

 

 

Government agency/GSE

 

$

32,253

 

 

$

 

 

$

32,253

 

 

$

 

Mortgage-backed securities

 

 

2,507,679

 

 

 

 

 

 

2,507,679

 

 

 

 

CMO/REMIC

 

 

389,362

 

 

 

 

 

 

389,362

 

 

 

 

Municipal bonds

 

 

25,635

 

 

 

 

 

 

25,635

 

 

 

 

Other securities

 

 

1,196

 

 

 

 

 

 

1,196

 

 

 

 

Total investment securities - AFS

 

 

2,956,125

 

 

 

 

 

 

2,956,125

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

 

112

 

 

 

 

 

 

112

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,956,237

 

 

$

 

 

$

2,956,237

 

 

$

 

Description of liability

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

$

112

 

 

$

 

 

$

112

 

 

$

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

   Interest rate swaps

 

 

6,938

 

 

 

 

 

 

6,938

 

 

 

 

Total liabilities

 

$

7,050

 

 

$

 

 

$

7,050

 

 

$

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets that had losses during the period.

 

 

Carrying Value at September 30, 2024

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses
For the
Nine Months Ended
September 30, 2024

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

21,259

 

 

$

 

 

$

 

 

$

21,259

 

 

$

31

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

317

 

 

 

 

 

 

 

 

 

317

 

 

 

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

5,778

 

 

 

 

 

 

 

 

 

5,778

 

 

 

232

 

Dairy & livestock and
   agribusiness

 

 

10,494

 

 

 

 

 

 

 

 

 

10,494

 

 

 

498

 

Municipal lease finance
   receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

647

 

 

 

 

 

 

 

 

 

647

 

 

 

28

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

38,495

 

 

$

 

 

$

 

 

$

38,495

 

 

$

789

 

 

 

 

 

Carrying Value at December 31, 2023

 

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

 

Significant Other Observable Inputs
(Level 2)

 

 

Significant Unobservable Inputs
(Level 3)

 

 

Total Losses For the Year Ended December 31, 2023

 

 

 

(Dollars in thousands)

 

Description of assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

18,678

 

 

$

 

 

$

 

 

$

18,678

 

 

$

2,128

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

995

 

 

 

 

 

 

 

 

 

995

 

 

 

57

 

SBA - PPP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6,092

 

 

 

 

 

 

 

 

 

6,092

 

 

 

3,510

 

Dairy & livestock and
   agribusiness

 

 

4,700

 

 

 

 

 

 

 

 

 

4,700

 

 

 

27

 

Municipal lease finance
   receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset held-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

30,465

 

 

$

 

 

$

 

 

$

30,465

 

 

$

5,722

 

Estimated Fair Value of Financial Instruments The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

 

 

September 30, 2024

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

453,460

 

 

$

453,460

 

 

$

 

 

$

 

 

$

453,460

 

Interest-earning balances due from
   depository institutions

 

24,338

 

 

 

 

 

 

24,338

 

 

 

 

 

 

24,338

 

Investment securities available-for-sale

 

2,465,585

 

 

 

 

 

 

2,465,585

 

 

 

 

 

 

2,465,585

 

Investment securities held-to-maturity

 

2,405,254

 

 

 

 

 

 

2,063,694

 

 

 

 

 

 

2,063,694

 

Total loans, net of allowance for credit losses

 

8,489,623

 

 

 

 

 

 

 

 

 

8,198,815

 

 

 

8,198,815

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

364

 

 

 

 

 

 

364

 

 

 

 

 

 

364

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Fair value hedges: interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Cash flow hedges: interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing

$

4,935,665

 

 

$

 

 

$

4,932,019

 

 

$

 

 

$

4,932,019

 

Borrowings

 

894,515

 

 

 

 

 

 

871,786

 

 

 

 

 

 

871,786

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

364

 

 

 

 

 

 

364

 

 

 

 

 

 

364

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Fair value hedges: interest rate swaps

 

14,959

 

 

 

 

 

 

14,959

 

 

 

 

 

 

14,959

 

 Cash flow hedges: interest rate swaps

 

5,329

 

 

 

 

 

 

5,329

 

 

 

 

 

 

5,329

 

 

 

December 31, 2023

 

 

Carrying

 

 

Estimated Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

281,285

 

 

$

281,285

 

 

$

 

 

$

 

 

$

281,285

 

Interest-earning balances due from
   depository institutions

 

8,216

 

 

 

 

 

 

8,216

 

 

 

 

 

 

8,216

 

Investment securities available-for-sale

 

2,956,125

 

 

 

 

 

 

2,956,125

 

 

 

 

 

 

2,956,125

 

Investment securities held-to-maturity

 

2,464,610

 

 

 

 

 

 

2,082,881

 

 

 

 

 

 

2,082,881

 

Total loans, net of allowance for credit losses

 

8,818,068

 

 

 

 

 

 

 

 

 

8,503,518

 

 

 

8,503,518

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest rate swaps

 

112

 

 

 

 

 

 

112

 

 

 

 

 

 

112

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Fair value hedges: interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest-bearing

$

4,227,467

 

 

$

 

 

$

4,222,773

 

 

$

 

 

$

4,222,773

 

Borrowings

 

2,341,642

 

 

 

 

 

 

2,283,631

 

 

 

 

 

 

2,283,631

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest rate swaps

 

112

 

 

 

 

 

 

112

 

 

 

 

 

 

112

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Fair value hedges: interest rate swaps

 

6,938

 

 

 

 

 

 

6,938

 

 

 

 

 

 

6,938