XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Components of lease costs and supplemental information related to leases

The tables below present the components of lease costs and supplemental information related to leases as of and for the periods presented.

 

 

 

 

 

 

 

September 30,
2024

 

 

December 31,
2023

 

 

 

 

 

 

 

(Dollars in thousands)

 

Lease Assets and Liabilities

 

 

 

 

 

 

 

 

 

 

ROU assets

 

 

 

 

 

$

32,516

 

 

$

21,655

 

Total lease liabilities

 

 

 

 

 

 

34,943

 

 

 

24,056

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(Dollars in thousands)

 

Lease Cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense (1)

 

$

1,965

 

 

$

1,832

 

 

$

5,650

 

 

$

5,513

 

Sublease income

 

 

 

 

 

 

 

 

 

 

 

 

Total lease expense

 

$

1,965

 

 

$

1,832

 

 

$

5,650

 

 

$

5,513

 

 

(1)
Includes short-term leases and variable lease costs, which are immaterial.

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the
   measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash outflows from operating
   leases, net

 

$

1,948

 

 

$

1,682

 

 

$

5,726

 

 

$

4,951

 

 

 

 

 

 

 

 

 

September 30,
2024

 

 

December 31,
2023

 

Lease Term and Discount Rate

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term
   (years)

 

 

 

 

 

 

7.83

 

 

 

3.94

 

Weighted average discount rate

 

 

 

 

 

 

5.26

%

 

 

3.48

%

Future lease payments required for leases that have initial or remaining non-cancelable lease terms The future lease payments required for leases that have initial or remaining non-cancelable lease terms in excess of one year as of September 30, 2024, excluding property taxes and insurance, are as follows:

 

 

 

September 30, 2024

 

 

 

(Dollars in thousands)

 

Year:

 

 

 

2024 (excluding the nine months ended September 30, 2024)

 

$

2,064

 

2025

 

 

8,524

 

2026

 

 

7,438

 

2027

 

 

6,003

 

2028

 

 

4,180

 

Thereafter

 

 

16,988

 

Total future lease payments

 

 

45,197

 

Less: Imputed interest

 

 

(10,254

)

Present value of lease liabilities

 

$

34,943