XML 120 R107.htm IDEA: XBRL DOCUMENT v2.4.0.8
EARNINGS PER COMMON SHARE - Computations for Basic and Diluted Earnings/(Loss) (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Basic:        
Net income (loss) $ 11,226 $ (8,534) $ 20,104 $ (3,242)
Less: income allocated to participating securities (220) 0 (287) 0
Less: participating securities dividends (139)   (373)  
Less: preferred stock dividends (910) (946) (2,730) (1,234)
Net income allocated to common shareholders 9,957 (9,480) 16,714 (4,476)
Weighted average common shares outstanding (in shares) 32,571,099 18,051,036 26,246,256 14,078,048
Basic earnings per common share (in usd per share) $ 0.31 $ (0.53) $ 0.64 $ (0.32)
Diluted:        
Net income allocated to common shareholders 9,957 (9,480) 16,714 (4,476)
Additional income allocation for class B dilutive shares 0   0  
Adjusted net income allocated to common shareholders 9,957   16,714  
Add: Dilutive effects of purchase contracts 0   0  
Add: Dilutive effects of warrants 95,088 0 137,521 0
Average shares and dilutive common shares (in shares) 32,689,736 18,051,036 26,429,863 14,078,048
Diluted earnings per common share (in usd per share) $ 0.30 $ (0.53) $ 0.63 $ (0.32)
Class A Common Stock
        
Basic:        
Net income (loss) 11,018 (8,260) 19,647 (3,039)
Less: income allocated to participating securities (216) 0 (280) 0
Less: participating securities dividends (136)   (365)  
Less: preferred stock dividends (893) (916) (2,668) (1,157)
Net income allocated to common shareholders 9,773 (9,176) 16,334 (4,196)
Weighted average common shares outstanding (in shares) 31,968,316 17,471,546 25,649,940 13,197,764
Basic earnings per common share (in usd per share) $ 0.31 $ (0.53) $ 0.64 $ (0.32)
Diluted:        
Net income allocated to common shareholders 9,773 (9,176) 16,334 (4,196)
Additional income allocation for class B dilutive shares (29)   (86)  
Adjusted net income allocated to common shareholders 9,744   16,248  
Add: Dilutive effects of purchase contracts 0   0  
Add: Dilutive effects of warrants 0 0 0 0
Average shares and dilutive common shares (in shares) 31,991,865 17,471,546 25,696,026 13,197,764
Diluted earnings per common share (in usd per share) $ 0.30 $ (0.53) $ 0.63 $ (0.32)
Class B Common Stock
        
Basic:        
Net income (loss) 208 (274) 457 (203)
Less: income allocated to participating securities (4) 0 (7) 0
Less: participating securities dividends (3)   (8)  
Less: preferred stock dividends (17) (30) (62) (77)
Net income allocated to common shareholders 184 (304) 380 (280)
Weighted average common shares outstanding (in shares) 602,783 579,490 596,316 880,284
Basic earnings per common share (in usd per share) $ 0.31 $ (0.53) $ 0.64 $ (0.32)
Diluted:        
Net income allocated to common shareholders 184 (304) 380 (280)
Additional income allocation for class B dilutive shares 29   86  
Adjusted net income allocated to common shareholders $ 213   $ 466  
Add: Dilutive effects of purchase contracts 0   0  
Add: Dilutive effects of warrants 95,088 0 137,521 0
Average shares and dilutive common shares (in shares) 697,871 579,490 733,837 880,284
Diluted earnings per common share (in usd per share) $ 0.31 $ (0.53) $ 0.64 $ (0.32)
Restricted Stock Units (RSUs) [Member]
        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 17,604   33,865  
Restricted Stock Units (RSUs) [Member] | Class A Common Stock
        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 17,604   33,865  
Restricted Stock Units (RSUs) [Member] | Class B Common Stock
        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 0   0  
Stock Option
        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 5,945 0 12,221 0
Stock Option | Class A Common Stock
        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 5,945 0 12,221 0
Stock Option | Class B Common Stock
        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 0 0 0 0