XML 56 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS COMBINATIONS AND BRANCH SALES (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Summary of Acquired Assets and Assumed Liabilities Along with Summary of Acquisition Consideration as of Dates of Acquisition
The following table presents a summary of acquired assets and assumed liabilities along with a summary of the acquisition consideration as of the dates of acquisition:
 
 
Acquisition and Date Acquired
 
Renovation
Ready
 
CS Financial
 
The Palisades
Group
 
Private Bank
of California
 
January 31,
2014
 
October 31,
2013
 
September 10,
2013
 
July 1,
2013
 
(In thousands)
Assets acquired:
 
 
 
 
 
 
 
Cash and due from banks
$

 
$
482

 
$
900

 
$
33,752

Interest-bearing deposits

 

 
5

 

Securities available for sale

 

 

 
219,298

Loans held for sale

 
4,982

 

 

Loans and leases receivable

 

 

 
385,256

Premises, equipment, and capital leases

 
704

 

 
1,501

Income tax receivable

 

 

 
682

Goodwill
2,240

 
7,178

 

 
15,126

Other intangible assets
760

 
690

 

 
10,400

Other assets

 
608

 
364

 
6,578

Total assets acquired
$
3,000

 
$
14,644

 
$
1,269

 
$
672,593

Liabilities assumed:
 
 
 
 
 
 
 
Deposits
$

 
$

 
$

 
$
561,890

Advances from Federal Home Loan Bank

 

 

 
41,833

Other liabilities
1,000

 
6,722

 
1,219

 
2,481

Total liabilities assumed
1,000

 
6,722

 
1,219

 
606,204

SBLF preferred stock assumed

 

 

 
10,000

Total consideration paid
$
2,000

 
$
7,922

 
$
50

 
$
56,389

Summary of consideration
 
 
 
 
 
 
 
Cash paid
$
1,000

 
$
1,500

 
$
50

 
$
28,077

Common stock issued
1,000

 
1,964

 

 
28,282

Replacement awards

 

 

 
30

Noninterest-bearing note

 
3,150

 

 

Performance based equity

 
1,308

 

 

Earn-out liabilities
1,000

 

 

 

Unaudited Proforma Information
The following table presents unaudited pro forma information as if the acquisitions of PBOC, Palisades and CS Financial had occurred on January 1, 2013 after giving effect to certain adjustments. The unaudited pro forma information for the three and nine months ended September 30, 2013 includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, interest expense on deposits and borrowings acquired, and the related income tax effects. The information for the three and nine months ended September 30, 2014 reflects the Company's actual reported results for those periods.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
 
(In thousands, except per share data)
Net interest income
$
38,186

 
$
26,977

 
$
108,946

 
$
74,369

Provision for loan and lease losses
$
2,780

 
$
2,125

 
6,817

 
7,054

Noninterest income
$
44,098

 
$
23,446

 
104,748

 
82,237

Noninterest expense
$
67,557

 
$
58,416

 
185,790

 
148,692

Income (loss) before income taxes
11,947

 
(10,118
)
 
21,087

 
860

Income tax expense (benefit)
721

 
(1,077
)
 
983

 
2,735

Net income (loss)
$
11,226

 
$
(9,041
)
 
$
20,104

 
$
(1,875
)
Basic earnings (loss) per total common share
$
0.31

 
$
(0.55
)
 
$
0.64

 
$
(0.20
)
Diluted earnings (loss) per total common share
$
0.30

 
$
(0.55
)
 
$
0.63

 
$
(0.20
)