XML 35 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
EARNINGS PER COMMON SHARE
9 Months Ended
Sep. 30, 2014
Earnings Per Share [Abstract]  
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE
Net income (loss) allocated to common shareholders is computed by subtracting income allocated to participating securities, participating securities dividends and preferred stock dividend from net income. Participating securities are instruments granted in share-based payment transactions that contain rights to receive nonforfeitable dividends or dividend equivalents, which includes the SARs to the extent they confer dividend equivalent rights, as described under “Stock Appreciation Rights” in Note 14. Basic earnings (loss) per common share (EPS) is computed by dividing net income allocated to common shareholders by the weighted average number of shares outstanding, including the minimum number of shares issuable under purchase contracts relating to the tangible equity units. Diluted EPS is computed by dividing net income (loss) allocated to common shareholders by the weighted average number of shares outstanding, adjusted for the dilutive effect of the restricted stock units, the potentially issuable shares in excess of the minimum under purchase contracts relating to the tangible equity units, outstanding stock options, and warrants to purchase common stock.
Computations for basic and diluted EPS are provided below.
 
 
Three Months Ended
 
Nine Months Ended
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
($ in thousands, except per share data)
September 30, 2014:
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
11,018

 
$
208

 
$
11,226

 
$
19,647

 
$
457

 
$
20,104

Less: income allocated to participating securities
(216
)
 
(4
)
 
(220
)
 
(280
)
 
(7
)
 
(287
)
Less: participating securities dividends
(136
)
 
(3
)
 
(139
)
 
(365
)
 
(8
)
 
(373
)
Less: preferred stock dividends
(893
)
 
(17
)
 
(910
)
 
(2,668
)
 
(62
)
 
(2,730
)
Net income allocated to common shareholders
$
9,773

 
$
184

 
$
9,957

 
$
16,334

 
$
380

 
$
16,714

Weighted average common shares outstanding
31,968,316

 
602,783

 
32,571,099

 
25,649,940

 
596,316

 
26,246,256

Basic earnings per common share
$
0.31

 
$
0.31

 
$
0.31

 
$
0.64

 
$
0.64

 
$
0.64

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common shareholders
$
9,773

 
$
184

 
$
9,957

 
$
16,334

 
$
380

 
$
16,714

Additional income allocation for class B dilutive shares
(29
)
 
29

 

 
(86
)
 
86

 

Adjusted net income allocated to common shareholders
$
9,744

 
$
213

 
$
9,957

 
$
16,248

 
$
466

 
$
16,714

Weighted average common shares outstanding for basic earnings per common share
31,968,316

 
602,783

 
32,571,099

 
25,649,940

 
596,316

 
26,246,256

Add: Dilutive effects of restricted stock units
17,604

 

 
17,604

 
33,865

 

 
33,865

Add: Dilutive effects of purchase contracts

 

 

 

 

 

Add: Dilutive effects of stock options
5,945

 

 
5,945

 
12,221

 

 
12,221

Add: Dilutive effects of warrants

 
95,088

 
95,088

 

 
137,521

 
137,521

Average shares and dilutive common shares
31,991,865

 
697,871

 
32,689,736

 
25,696,026

 
733,837

 
26,429,863

Diluted earnings per common share
$
0.30

 
$
0.31

 
$
0.30

 
$
0.63

 
$
0.64

 
$
0.63

September 30, 2013:
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
(8,260
)
 
$
(274
)
 
$
(8,534
)
 
$
(3,039
)
 
$
(203
)
 
$
(3,242
)
Less: income allocated to participating securities

 

 

 

 

 

Less: preferred stock dividends
(916
)
 
(30
)
 
(946
)
 
(1,157
)
 
(77
)
 
(1,234
)
Net income allocated to common shareholders
$
(9,176
)
 
$
(304
)
 
$
(9,480
)
 
$
(4,196
)
 
$
(280
)
 
$
(4,476
)
Weighted average common shares outstanding
17,471,546

 
579,490

 
18,051,036

 
13,197,764

 
880,284

 
14,078,048

Basic earnings per common share
$
(0.53
)
 
$
(0.53
)
 
$
(0.53
)
 
$
(0.32
)
 
$
(0.32
)
 
$
(0.32
)
Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common shareholders
$
(9,176
)
 
$
(304
)
 
$
(9,480
)
 
$
(4,196
)
 
$
(280
)
 
$
(4,476
)
Weighted average common shares outstanding for basic earnings per common share
17,471,546

 
579,490

 
18,051,036

 
13,197,764

 
880,284

 
14,078,048

Add: Dilutive effects of stock options

 

 

 

 

 

Add: Dilutive effects of warrants

 

 

 

 

 

Average shares and dilutive common shares
17,471,546

 
579,490

 
18,051,036

 
13,197,764

 
880,284

 
14,078,048

Diluted earnings per common share
$
(0.53
)
 
$
(0.53
)
 
$
(0.53
)
 
$
(0.32
)
 
$
(0.32
)
 
$
(0.32
)

For the three and nine months ended September 30, 2014, there were 673,054 and 598,054 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive. For the three and nine months ended September 30, 2013, there were 605,235 stock options and 754,574 warrants for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive.