XML 64 R114.htm IDEA: XBRL DOCUMENT v3.2.0.727
EARNINGS PER COMMON SHARE - Computations for Basic and Diluted Earnings/(Loss) (Detail) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Basic:        
Net income $ 15,924 $ 8,099 $ 28,498 $ 8,848
Less: income allocated to participating securities (308) (160) (580) (68)
Less: participating securities dividends (173) 0 (346) 0
Less: preferred stock dividends (2,843) (910) (3,753) (1,820)
Net income allocated to common stockholders $ 12,600 $ 7,029 $ 23,819 $ 6,960
Weighted average common shares outstanding (in shares) 38,519,827 25,835,408 38,148,366 23,032,297
Basic earnings per common share (in usd per share) $ 0.33 $ 0.27 $ 0.62 $ 0.30
Diluted:        
Net income allocated to common shareholders $ 12,600 $ 7,029 $ 23,819 $ 6,960
Additional income allocation for class B dilutive shares 0   0  
Adjusted net income allocated to common stockholders $ 12,600   $ 23,819  
Add: Dilutive effects of purchase contracts 0 55,370 0 27,838
Add: Dilutive effects of warrants 494,622 58,478 404,369 158,205
Average shares and dilutive common shares (in shares) 39,195,178 25,988,565 38,707,295 23,253,718
Diluted earnings per common share (in usd per share) $ 0.32 $ 0.27 $ 0.62 $ 0.30
Class A Common Stock        
Basic:        
Net income $ 15,923 $ 7,912 $ 28,482 $ 8,620
Less: income allocated to participating securities (308) (156) (580) (66)
Less: participating securities dividends (173) 0 (346) 0
Less: preferred stock dividends (2,843) (889) (3,751) (1,773)
Net income allocated to common stockholders $ 12,599 $ 6,867 $ 23,805 $ 6,781
Weighted average common shares outstanding (in shares) 38,519,816 25,239,390 38,127,368 22,439,267
Basic earnings per common share (in usd per share) $ 0.33 $ 0.27 $ 0.62 $ 0.30
Diluted:        
Net income allocated to common shareholders $ 12,599 $ 6,867 $ 23,805 $ 6,781
Additional income allocation for class B dilutive shares (162)   (250)  
Adjusted net income allocated to common stockholders $ 12,437   $ 23,555  
Add: Dilutive effects of purchase contracts 0 55,370 0 27,838
Add: Dilutive effects of warrants 0 0 0 0
Average shares and dilutive common shares (in shares) 38,700,545 25,334,069 38,281,928 22,502,483
Diluted earnings per common share (in usd per share) $ 0.32 $ 0.27 $ 0.62 $ 0.30
Class B Common Stock        
Basic:        
Net income $ 1 $ 187 $ 16 $ 228
Less: income allocated to participating securities 0 (4) 0 (2)
Less: participating securities dividends 0 0 0 0
Less: preferred stock dividends 0 (21) (2) (47)
Net income allocated to common stockholders $ 1 $ 162 $ 14 $ 179
Weighted average common shares outstanding (in shares) 11 596,018 20,998 593,030
Basic earnings per common share (in usd per share) $ 0.33 $ 0.27 $ 0.62 $ 0.30
Diluted:        
Net income allocated to common shareholders $ 1 $ 162 $ 14 $ 179
Additional income allocation for class B dilutive shares 162   250  
Adjusted net income allocated to common stockholders $ 163   $ 264  
Add: Dilutive effects of purchase contracts 0 0 0 0
Add: Dilutive effects of warrants 494,622 58,478 404,369 158,205
Average shares and dilutive common shares (in shares) 494,633 654,496 425,367 751,235
Diluted earnings per common share (in usd per share) $ 0.33 $ 0.25 $ 0.62 $ 0.24
Restricted Stock Units (RSUs)        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 138,196 38,741 142,381 22,110
Restricted Stock Units (RSUs) | Class A Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 138,196 38,741 142,381 22,110
Restricted Stock Units (RSUs) | Class B Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 0 0 0 0
Stock Option        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 42,533 568 12,179 13,268
Stock Option | Class A Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 42,533 568 12,179 13,268
Stock Option | Class B Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 0 0 0 0