XML 122 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
EARNINGS PER COMMON SHARE
6 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE

Net income allocated to common stockholders is computed by subtracting income allocated to participating securities, participating securities dividends and preferred stock dividends from net income. Participating securities are instruments granted in share-based payment transactions that contain rights to receive nonforfeitable dividends or dividend equivalents, which includes the SARs to the extent they confer dividend equivalent rights, as described under “Stock Appreciation Rights” in Note 14. Basic earnings per common share (EPS) is computed by dividing net income allocated to common stockholders by the weighted average number of shares outstanding, including the minimum number of shares issuable under purchase contracts relating to the tangible equity units. Diluted EPS is computed by dividing net income allocated to common stockholders by the weighted average number of shares outstanding, adjusted for the dilutive effect of the restricted stock units, the potentially issuable shares in excess of the minimum under purchase contracts relating to the tangible equity units, outstanding stock options, and warrants to purchase common stock.
Computations for basic and diluted EPS are provided below. 
 
Three Months Ended
 
Six Months Ended
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
($ in thousands, except per share data)
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
15,923

 
$
1

 
$
15,924

 
$
28,482

 
$
16

 
$
28,498

Less: income allocated to participating securities
(308
)
 

 
(308
)
 
(580
)
 

 
(580
)
Less: participating securities dividends
(173
)
 

 
(173
)
 
(346
)
 

 
(346
)
Less: preferred stock dividends
(2,843
)
 

 
(2,843
)
 
(3,751
)
 
(2
)
 
(3,753
)
Net income allocated to common stockholders
$
12,599

 
$
1

 
$
12,600

 
$
23,805

 
$
14

 
$
23,819

Weighted average common shares outstanding
38,519,816

 
11

 
38,519,827

 
38,127,368

 
20,998

 
38,148,366

Basic earnings per common share
$
0.33

 
$
0.33

 
$
0.33

 
$
0.62

 
$
0.62

 
$
0.62

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
12,599

 
$
1

 
$
12,600

 
$
23,805

 
$
14

 
$
23,819

Additional income allocation for class B dilutive shares
(162
)
 
162

 

 
(250
)
 
250

 

Adjusted net income allocated to common stockholders
$
12,437

 
$
163

 
$
12,600

 
$
23,555

 
$
264

 
$
23,819

Weighted average common shares outstanding for basic earnings per common share
38,519,816

 
11

 
38,519,827

 
38,127,368

 
20,998

 
38,148,366

Add: Dilutive effects of restricted stock units
138,196

 

 
138,196

 
142,381

 

 
142,381

Add: Dilutive effects of purchase contracts

 

 

 

 

 

Add: Dilutive effects of stock options
42,533

 

 
42,533

 
12,179

 

 
12,179

Add: Dilutive effects of warrants

 
494,622

 
494,622

 

 
404,369

 
404,369

Average shares and dilutive common shares
38,700,545

 
494,633

 
39,195,178

 
38,281,928

 
425,367

 
38,707,295

Diluted earnings per common share
$
0.32

 
$
0.33

 
$
0.32

 
$
0.62

 
$
0.62

 
$
0.62

June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
7,912

 
$
187

 
$
8,099

 
$
8,620

 
$
228

 
$
8,848

Less: income allocated to participating securities
(156
)
 
(4
)
 
(160
)
 
(66
)
 
(2
)
 
(68
)
Less: participating securities dividends

 

 

 

 

 

Less: preferred stock dividends
(889
)
 
(21
)
 
(910
)
 
(1,773
)
 
(47
)
 
(1,820
)
Net income allocated to common stockholders
$
6,867

 
$
162

 
$
7,029

 
$
6,781

 
$
179

 
$
6,960

Weighted average common shares outstanding
25,239,390

 
596,018

 
25,835,408

 
22,439,267

 
593,030

 
23,032,297

Basic earnings per common share
$
0.27

 
$
0.27

 
$
0.27

 
$
0.30

 
$
0.30

 
$
0.30

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
6,867

 
$
162

 
$
7,029

 
$
6,781

 
$
179

 
$
6,960

Weighted average common shares outstanding for basic earnings per common share
25,239,390

 
596,018

 
25,835,408

 
22,439,267

 
593,030

 
23,032,297

Add: Dilutive effects of restricted stock units
38,741

 

 
38,741

 
22,110

 

 
22,110

Add: Dilutive effects of purchase contracts
55,370

 

 
55,370

 
27,838

 

 
27,838

Add: Dilutive effects of stock options
568

 

 
568

 
13,268

 

 
13,268

Add: Dilutive effects of warrants

 
58,478

 
58,478

 

 
158,205

 
158,205

Average shares and dilutive common shares
25,334,069

 
654,496

 
25,988,565

 
22,502,483

 
751,235

 
23,253,718

Diluted earnings per common share
$
0.27

 
$
0.25

 
$
0.27

 
$
0.30

 
$
0.24

 
$
0.30



For the three and six months ended June 30, 2015, there were 324,500 and 627,514 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive. For the three and six months ended June 30, 2014, there were 683,054 and 558,054 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive.