XML 79 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Loans and Leases Receivable
The following table presents the balances in the Company’s loans and leases portfolio as of the dates indicated: 
 
Non-Traditional
Mortgages
(NTM)
 
Traditional
Loans
 
Total NTM 
and
Traditional 
Loans
 
Purchased 
Credit Impaired Loans
 
Total Loans 
and Leases
Receivable
 
($ in thousands)
June 30, 2015
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
771,112

 
$
771,112

 
$
365

 
$
771,477

Commercial real estate

 
796,142

 
796,142

 
11,004

 
807,146

Multi-family

 
696,768

 
696,768

 

 
696,768

SBA

 
53,866

 
53,866

 
3,021

 
56,887

Construction

 
32,022

 
32,022

 

 
32,022

Lease financing

 
131,189

 
131,189

 

 
131,189

Consumer:
 
 
 
 
 
 
 
 
 
Single family residential mortgage
597,554

 
873,507

 
1,471,061

 
251,982

 
1,723,043

Green Loans (HELOC) - first liens
117,881

 

 
117,881

 

 
117,881

Green Loans (HELOC) - second liens
4,773

 

 
4,773

 

 
4,773

Other consumer
113

 
131,796

 
131,909

 

 
131,909

Total gross loans and leases
$
720,321

 
$
3,486,402

 
$
4,206,723

 
$
266,372

 
$
4,473,095

Percentage to total gross loans and leases
16.1
%
 
77.9
%
 
94.0
%
 
6.0
%
 
100.0
%
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
(34,787
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
$
4,438,308

December 31, 2014
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
489,766

 
$
489,766

 
$
1,134

 
$
490,900

Commercial real estate

 
988,330

 
988,330

 
11,527

 
999,857

Multi-family

 
955,683

 
955,683

 

 
955,683

SBA

 
32,998

 
32,998

 
3,157

 
36,155

Construction

 
42,198

 
42,198

 

 
42,198

Lease financing

 
85,749

 
85,749

 

 
85,749

Consumer:
 
 
 
 
 
 
 
 
 
Single family residential mortgage
222,306

 
595,100

 
817,406

 
231,079

 
1,048,485

Green Loans (HELOC) - first liens
123,177

 

 
123,177

 

 
123,177

Green Loans (HELOC) - second liens
4,979

 

 
4,979

 

 
4,979

Other consumer
113

 
161,826

 
161,939

 

 
161,939

Total gross loans and leases
$
350,575

 
$
3,351,650

 
$
3,702,225

 
$
246,897

 
$
3,949,122

Percentage to total gross loans and leases
8.9
%
 
84.8
%
 
93.7
%
 
6.3
%
 
100.0
%
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
(29,480
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
$
3,919,642

Non Traditional Mortgages Portfolio
The following table presents the composition of the NTM portfolio as of the dates indicated: 
 
June 30, 2015
 
December 31, 2014
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
Green Loans (HELOC) - first liens
143

 
$
117,881

 
16.3
%
 
148

 
$
123,177

 
35.1
%
Interest-only - first liens
494

 
585,437

 
81.2
%
 
207

 
209,207

 
59.7
%
Negative amortization
31

 
12,117

 
1.7
%
 
32

 
13,099

 
3.7
%
Total NTM - first liens
668

 
715,435

 
99.2
%
 
387

 
345,483

 
98.5
%
Green Loans (HELOC) - second liens
17

 
4,773

 
0.7
%
 
19

 
4,979

 
1.4
%
Interest-only - second liens
1

 
113

 
0.1
%
 
1

 
113

 
0.1
%
Total NTM - second liens
18

 
4,886

 
0.8
%
 
20

 
5,092

 
1.5
%
Total NTM loans
686

 
$
720,321

 
100.0
%
 
407

 
$
350,575

 
100.0
%
Total gross loan portfolio
 
 
$
4,473,095

 
 
 
 
 
$
3,949,122

 
 
% of NTM to total gross loan portfolio
 
 
16.1
%
 
 
 
 
 
8.9
%
 
 
Risk Categories for Loans and Leases
The following table presents the Company’s NTM Green Loans first lien portfolio at June 30, 2015 by FICO scores that were obtained during the quarter ended June 30, 2015, comparing to the FICO scores for those same loans that were obtained during the quarter ended December 31, 2014:
 
By FICO Scores Obtained During the Quarter Ended June 30, 2015
 
By FICO Scores Obtained During the Quarter Ended December 31, 2014
 
Change
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FICO Score
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
800+
24

 
$
15,720

 
13.3
%
 
28

 
$
19,274

 
16.4
%
 
(4
)
 
$
(3,554
)
 
(3.1
)%
700-799
74

 
59,367

 
50.4
%
 
69

 
49,543

 
41.9
%
 
5

 
9,824

 
8.5
 %
600-699
26

 
18,189

 
15.4
%
 
28

 
30,408

 
25.8
%
 
(2
)
 
(12,219
)
 
(10.4
)%
<600
7

 
7,848

 
6.7
%
 
8

 
11,867

 
10.1
%
 
(1
)
 
(4,019
)
 
(3.4
)%
No FICO
12

 
16,757

 
14.2
%
 
10

 
6,789

 
5.8
%
 
2

 
9,968

 
8.4
 %
Totals
143

 
$
117,881

 
100.0
%
 
143

 
$
117,881

 
100.0
%
 

 
$

 
 %
The table below represents the Company’s single family residential NTM first lien portfolio by loan-to-value ratio (LTV) as of the dates indicated: 
 
Green
 
Interest Only
 
Negative Amortization
 
Total
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
LTV’s (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61%
82

 
$
58,054

 
49.2
%
 
120

 
$
173,343

 
29.6
%
 
16

 
$
6,649

 
54.9
%
 
218

 
$
238,046

 
33.2
%
61-80%
36

 
42,145

 
35.8
%
 
277

 
377,324

 
64.5
%
 
11

 
4,508

 
37.2
%
 
324

 
423,977

 
59.3
%
81-100%
19

 
12,519

 
10.6
%
 
38

 
16,094

 
2.7
%
 
3

 
574

 
4.7
%
 
60

 
29,187

 
4.1
%
> 100%
6

 
5,163

 
4.4
%
 
59

 
18,676

 
3.2
%
 
1

 
386

 
3.2
%
 
66

 
24,225

 
3.4
%
Total
143

 
$
117,881

 
100.0
%
 
494

 
$
585,437

 
100.0
%
 
31

 
$
12,117

 
100.0
%
 
668

 
$
715,435

 
100.0
%
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61%
77

 
$
58,856

 
47.8
%
 
60

 
$
93,254

 
44.7
%
 
15

 
$
6,023

 
46.0
%
 
152

 
$
158,133

 
45.8
%
61-80%
45

 
46,177

 
37.5
%
 
54

 
81,472

 
38.9
%
 
12

 
5,901

 
45.0
%
 
111

 
133,550

 
38.6
%
81-100%
18

 
11,846

 
9.6
%
 
33

 
14,927

 
7.1
%
 
4

 
781

 
6.0
%
 
55

 
27,554

 
8.0
%
> 100%
8

 
6,298

 
5.1
%
 
60

 
19,554

 
9.3
%
 
1

 
394

 
3.0
%
 
69

 
26,246

 
7.6
%
Total
148

 
$
123,177

 
100.0
%
 
207

 
$
209,207

 
100.0
%
 
32

 
$
13,099

 
100.0
%
 
387

 
$
345,483

 
100.0
%

(1)
LTV represents estimated current loan to value ratio, determined by dividing current unpaid principal balance by latest estimated property value received per the Company policy.

The following table presents the risk categories for loans and leases as of June 30, 2015: 
 
June 30, 2015
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
581,334

 
$
12,097

 
$
4,123

 
$

 
$

 
$
597,554

Green Loans (HELOC) - first liens
99,179

 
398

 
18,006

 
298

 

 
117,881

Green Loans (HELOC) - second liens
4,773

 

 

 

 

 
4,773

Other consumer
113

 

 

 

 

 
113

Total NTM loans
685,399

 
12,495

 
22,129

 
298

 

 
720,321

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
746,236

 
3,065

 
21,811

 

 

 
771,112

Commercial real estate
774,529

 
10,041

 
11,572

 

 

 
796,142

Multi-family
680,912

 
4,778

 
11,078

 

 

 
696,768

SBA
53,107

 

 
759

 

 

 
53,866

Construction
32,022

 

 

 

 

 
32,022

Lease financing
129,492

 
138

 
1,559

 

 

 
131,189

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
833,492

 
18,593

 
21,422

 

 

 
873,507

Other consumer
131,696

 
61

 
39

 

 

 
131,796

Total traditional loans and leases
3,381,486

 
36,676

 
68,240

 

 

 
3,486,402

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
80

 

 
285

 

 

 
365

Commercial real estate
5,662

 
968

 
4,374

 

 

 
11,004

SBA
347

 
283

 
2,391

 

 

 
3,021

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 

 
143

 

 
251,839

 
251,982

Total PCI loans
6,089

 
1,251

 
7,193

 

 
251,839

 
266,372

Total
$
4,072,974

 
$
50,422

 
$
97,562

 
$
298

 
$
251,839

 
$
4,473,095


The following table presents the risk categories for loans and leases as of December 31, 2014: 
 
December 31, 2014
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
219,747

 
$
279

 
$
2,280

 
$

 
$

 
$
222,306

Green Loans (HELOC) - first liens
104,640

 
399

 
18,138

 

 

 
123,177

Green Loans (HELOC) - second liens
4,770

 

 
209

 

 

 
4,979

Other consumer
113

 

 

 

 

 
113

Total NTM loans
329,270

 
678

 
20,627

 

 

 
350,575

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
477,319

 
117

 
12,330

 

 

 
489,766

Commercial real estate
943,645

 
14,281

 
30,404

 

 

 
988,330

Multi-family
932,438

 
6,684

 
16,561

 

 

 
955,683

SBA
32,171

 

 
827

 

 

 
32,998

Construction
42,198

 

 

 

 

 
42,198

Lease financing
85,613

 
36

 
100

 

 

 
85,749

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
569,871

 
10,395

 
14,834

 

 

 
595,100

Other consumer
161,701

 
85

 
40

 

 

 
161,826

Total traditional loans and leases
3,244,956

 
31,598

 
75,096

 

 

 
3,351,650

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
104

 

 
1,030

 

 

 
1,134

Commercial real estate
6,676

 
985

 
3,866

 

 

 
11,527

SBA
677

 
351

 
2,129

 

 

 
3,157

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 

 
268

 

 
230,811

 
231,079

Total PCI loans
7,457

 
1,336

 
7,293

 

 
230,811

 
246,897

Total
$
3,581,683

 
$
33,612

 
$
103,016

 
$

 
$
230,811

 
$
3,949,122

Allowance for Loan and Lease Losses and Recorded Investment, Excluding Accrued Interest, in Loans
The following table presents a summary of activity in the allowance for loan and lease losses for the periods indicated: 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
2015
 
2014
 
2015
 
2014
 
(In thousands)
Balance at beginning of period
$
29,345

 
$
20,003

 
$
29,480

 
$
18,805

Loans and leases charged off
(79
)
 
(383
)
 
(436
)
 
(586
)
Recoveries of loans and leases previously charged off
47

 
641

 
269

 
1,076

Transfer of loans from (to) held-for-sale

 
258

 

 
(705
)
Provision for loan and lease losses
5,474

 
2,108

 
5,474

 
4,037

Balance at end of period
$
34,787

 
$
22,627

 
$
34,787

 
$
22,627

The following table presents the activity and balance in the allowance for loan and lease losses and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the three and six months ended June 30, 2015: 
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Multi-
family
 
SBA
 
Construction
 
Lease
Financing
 
Single
Family
Residential
Mortgage
 
Other
Consumer
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2015
$
6,484

 
$
3,904

 
$
7,164

 
$
566

 
$
695

 
$
1,195

 
$
6,960

 
$
2,013

 
$
364

 
$
29,345

Charge-offs
(23
)
 

 

 
(55
)
 

 
(1
)
 

 

 

 
(79
)
Recoveries
5

 

 

 
41

 

 

 

 
1

 

 
47

Provision
418

 
541

 
(3,484
)
 
122

 
(116
)
 
452

 
5,990

 
(328
)
 
1,879

 
5,474

Balance at June 30, 2015
$
6,884

 
$
4,445

 
$
3,680

 
$
674

 
$
579

 
$
1,646

 
$
12,950

 
$
1,686

 
$
2,243

 
$
34,787

Balance at December 31, 2014
$
6,910

 
$
3,840

 
$
7,179

 
$
335

 
$
846

 
$
873

 
$
7,192

 
$
2,305

 
$

 
$
29,480

Charge-offs
(33
)
 
(260
)
 

 
(55
)
 

 
(88
)
 

 

 

 
(436
)
Recoveries
8

 
132

 
3

 
113

 

 

 

 
13

 

 
269

Provision
(1
)
 
733

 
(3,502
)
 
281

 
(267
)
 
861

 
5,758

 
(632
)
 
2,243

 
5,474

Balance at June 30, 2015
$
6,884

 
$
4,445

 
$
3,680

 
$
674

 
$
579

 
$
1,646

 
$
12,950

 
$
1,686

 
$
2,243

 
$
34,787

Individually evaluated for impairment
$
253

 
$

 
$

 
$

 
$

 
$

 
$
433

 
$

 
$

 
$
686

Collectively evaluated for impairment
6,573

 
4,333

 
3,680

 
655

 
579

 
1,646

 
12,500

 
1,686

 
2,243

 
33,895

Acquired with deteriorated credit quality
58

 
112

 

 
19

 

 

 
17

 

 

 
206

Total ending allowance balance
$
6,884

 
$
4,445

 
$
3,680

 
$
674

 
$
579

 
$
1,646

 
$
12,950

 
$
1,686

 
$
2,243

 
$
34,787

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
5,125

 
$
353

 
$

 
$
8

 
$

 
$

 
$
26,019

 
$
294

 
$

 
$
31,799

Collectively evaluated for impairment
765,987

 
795,789

 
696,768

 
53,858

 
32,022

 
131,189

 
1,562,923

 
136,388

 

 
4,174,924

Acquired with deteriorated credit quality
365

 
11,004

 

 
3,021

 

 

 
251,982

 

 

 
266,372

Total ending loan balances
$
771,477

 
$
807,146

 
$
696,768

 
$
56,887

 
$
32,022

 
$
131,189

 
$
1,840,924

 
$
136,682

 
$

 
$
4,473,095


The increase in ALLL on single family residential (SFR) mortgage loans was mainly due to SFR mortgage loans transferred from held for sale of $476.9 million. The decrease in ALLL on multi-family loans was mainly due to sales of $242.6 million of such loans and a higher composition of loans acquired at fair value through business acquisitions in multi-family loans. At June 30, 2015, a large portion of multi-family loans were acquired from the BPNA Branch Acquisition, which included purchase discounts that led to a lower level of ALLL.


The following table presents the activity and balance in the allowance for loan and lease losses and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the three and six months ended June 30, 2014: 
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Multi-
family
 
SBA
 
Construction
 
Lease
Financing
 
Single
Family
Residential
Mortgage
 
Other
Consumer
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2014
$
2,367

 
$
6,449

 
$
2,720

 
$
211

 
$
352

 
$
622

 
$
6,147

 
$
782

 
$
353

 
$
20,003

Charge-offs

 

 
(3
)
 

 

 

 
(206
)
 
(174
)
 

 
(383
)
Recoveries
27

 
438

 

 
175

 

 

 

 
1

 

 
641

Transfer of loans to held-for-sale

 

 

 

 

 

 
258

 

 

 
258

Provision
613

 
(1,272
)
 
691

 
(125
)
 
893

 
108

 
1,090

 
463

 
(353
)
 
2,108

Balance at June 30, 2014
$
3,007

 
$
5,615

 
$
3,408

 
$
261

 
$
1,245

 
$
730

 
$
7,289

 
$
1,072

 
$

 
$
22,627

Balance at December 31, 2013
$
1,822

 
$
5,484

 
$
2,566

 
$
235

 
$
244

 
$
428

 
$
7,044

 
$
532

 
$
450

 
$
18,805

Charge-offs

 

 
(3
)
 
(17
)
 

 

 
(357
)
 
(209
)
 

 
(586
)
Recoveries
53

 
754

 

 
267

 

 

 

 
2

 

 
1,076

Transfer of loans to held-for-sale

 

 

 

 

 

 
(705
)
 

 

 
(705
)
Provision
1,132

 
(623
)
 
845

 
(224
)
 
1,001

 
302

 
1,307

 
747

 
(450
)
 
4,037

Balance at June 30, 2014
$
3,007

 
$
5,615

 
$
3,408

 
$
261

 
$
1,245

 
$
730

 
$
7,289

 
$
1,072

 
$

 
$
22,627

Individually evaluated for impairment
$

 
$

 
$

 
$

 
$

 
$

 
$
309

 
$

 
$

 
$
309

Collectively evaluated for impairment
3,007

 
5,615

 
3,408

 
261

 
1,245

 
730

 
6,659

 
1,072

 

 
21,997

Acquired with deteriorated credit quality

 

 

 

 

 

 
321

 

 

 
321

Total ending allowance balance
$
3,007

 
$
5,615

 
$
3,408

 
$
261

 
$
1,245

 
$
730

 
$
7,289

 
$
1,072

 
$

 
$
22,627

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
4,507

 
$
3,148

 
$
1,651

 
$
6

 
$

 
$

 
$
26,413

 
$
211

 
$

 
$
35,936

Collectively evaluated for impairment
362,604

 
518,020

 
232,528

 
25,258

 
30,761

 
57,754

 
902,317

 
131,978

 

 
2,261,220

Acquired with deteriorated credit quality
1,429

 
14,576

 

 
3,420

 

 

 
284,083

 
1,549

 

 
305,057

Total ending loan balances
$
368,540

 
$
535,744

 
$
234,179

 
$
28,684

 
$
30,761

 
$
57,754

 
$
1,212,813

 
$
133,738

 
$

 
$
2,602,213

Loans and Leases Individually Evaluated for Impairment by Class of Loans and Leases
The following table presents loans and leases individually evaluated for impairment by class of loans and leases as of the dates indicated. The recorded investment, excluding accrued interest, presents customer balances net of any partial charge-offs recognized on the loans and leases and net of any deferred fees and costs. 
 
June 30, 2015
 
December 31, 2014
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan and
Lease Losses
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan and
Lease Losses
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$

 
$

 
$
4,803

 
$
4,708

 
$

Commercial real estate
1,220

 
353

 

 
1,910

 
1,017

 

Multi-family

 

 

 
1,747

 
1,594

 

SBA
22

 
8

 

 
24

 
6

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
21,527

 
20,748

 

 
15,729

 
15,131

 

Other consumer
294

 
294

 

 
507

 
503

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
5,208

 
5,125

 
253

 
4,310

 
4,313

 
788

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
5,453

 
5,271

 
433

 
6,422

 
6,206

 
500

Total
$
33,724

 
$
31,799

 
$
686

 
$
35,452

 
$
33,478

 
$
1,288


The following table presents information on impaired loans and leases, disaggregated by class, for the periods indicated:
 
Three Months Ended
 
Six Months Ended
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
(In thousands)
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
5,197

 
$
68

 
$
64

 
$
6,698

 
$
187

 
$
194

Commercial real estate
363

 
7

 
7

 
373

 
17

 
17

Multi-family

 

 

 
790

 
13

 
15

SBA
9

 

 

 
8

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
26,111

 
210

 
210

 
23,989

 
389

 
386

Other consumer
294

 
2

 
2

 
294

 
4

 
5

Total
$
31,974

 
$
287

 
$
283

 
$
32,152

 
$
610

 
$
617

June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
4,315

 
$
60

 
$
50

 
$
2,158

 
$
60

 
$
50

Commercial real estate
3,220

 
63

 
60

 
3,319

 
112

 
117

Multi-family
1,662

 
40

 
19

 
1,673

 
53

 
32

SBA
8

 

 

 
4

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
26,630

 
191

 
226

 
18,450

 
256

 
291

Other consumer
212

 
1

 
1

 
213

 
2

 
2

Total
$
36,047

 
$
355

 
$
356

 
$
25,817

 
$
483

 
$
492

Composition of Nonaccrual Loans and Leases
The following table presents nonaccrual loans and leases, and loans past due 90 days or more and still accruing as of the dates indicated: 
 
June 30, 2015
 
December 31, 2014
 
NTM
Loans
 
Traditional
Loans and Leases
 
Total
 
NTM
Loans
 
Traditional
Loans and Leases
 
Total
 
(In thousands)
Loans past due 90 days or more and still accruing
$

 
$

 
$

 
$

 
$

 
$

Nonaccrual loans and leases:
 
 
 
 
 
 
 
 
 
 
 
The Company maintains specific allowances for these loans of $164 in 2015 and $478 in 2014
14,716

 
27,992

 
42,708

 
14,592

 
23,789

 
38,381


The following table presents the composition of nonaccrual loans and leases as of the dates indicated: 
 
June 30, 2015
 
December 31, 2014
 
NTM
Loans
 
Traditional
Loans and Leases
 
Total
 
NTM
Loans
 
Traditional
Loans and Leases
 
Total
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
3,732

 
$
3,732

 
$

 
$
7,143

 
$
7,143

Commercial real estate

 
680

 
680

 

 
1,017

 
1,017

Multi-family

 
854

 
854

 

 
1,834

 
1,834

SBA

 
338

 
338

 

 
285

 
285

Construction

 

 

 

 

 

Lease financing

 
924

 
924

 

 
100

 
100

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
4,123

 
21,425

 
25,548

 
2,049

 
13,370

 
15,419

Green Loans (HELOC) - first liens
10,593

 

 
10,593

 
12,334

 

 
12,334

Green Loans (HELOC) - second liens

 

 

 
209

 

 
209

Other consumer

 
39

 
39

 

 
40

 
40

Total nonaccrual loans and leases
$
14,716

 
$
27,992

 
$
42,708

 
$
14,592

 
$
23,789

 
$
38,381

Aging of Recorded Investment in Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans and leases as of June 30, 2015, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases: 
 
June 30, 2015
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater
than
89 Days
Past due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
5,637

 
$
170

 
$
4,014

 
$
9,821

 
$
587,733

 
$
597,554

Green Loans (HELOC) - first liens
8,072

 
2,222

 

 
10,294

 
107,587

 
117,881

Green Loans (HELOC) - second liens

 

 

 

 
4,773

 
4,773

Other consumer

 

 

 

 
113

 
113

Total NTM loans
13,709

 
2,392

 
4,014

 
20,115

 
700,206

 
720,321

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,053

 
14

 
169

 
1,236

 
769,876

 
771,112

Commercial real estate
2,900

 
358

 

 
3,258

 
792,884

 
796,142

Multi-family
335

 

 

 
335

 
696,433

 
696,768

SBA
30

 

 
230

 
260

 
53,606

 
53,866

Construction

 

 

 

 
32,022

 
32,022

Lease financing
447

 
243

 
924

 
1,614

 
129,575

 
131,189

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
18,509

 
6,698

 
17,491

 
42,698

 
830,809

 
873,507

Other consumer
132

 

 
27

 
159

 
131,637

 
131,796

Total traditional loans and leases
23,406

 
7,313

 
18,841

 
49,560

 
3,436,842

 
3,486,402

Purchased Credit Impaired (PCI) loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 
184

 
184

 
181

 
365

Commercial real estate

 

 
691

 
691

 
10,313

 
11,004

SBA
372

 
191

 
619

 
1,182

 
1,839

 
3,021

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
13,257

 
3,531

 
7,154

 
23,942

 
228,040

 
251,982

Total PCI loans
13,629

 
3,722

 
8,648

 
25,999

 
240,373

 
266,372

Total
$
50,744

 
$
13,427

 
$
31,503

 
$
95,674

 
$
4,377,421

 
$
4,473,095


The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2014, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases: 
 
December 31, 2014
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater
than
89 Days
Past due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
1,415

 
$
165

 
$
2,049

 
$
3,629

 
$
218,677

 
$
222,306

Green Loans (HELOC) - first liens
8,853

 

 
437

 
9,290

 
113,887

 
123,177

Green Loans (HELOC) - second liens
294

 

 
209

 
503

 
4,476

 
4,979

Other consumer

 

 

 

 
113

 
113

Total NTM loans
10,562

 
165

 
2,695

 
13,422

 
337,153

 
350,575

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
79

 
37

 
3,370

 
3,486

 
486,280

 
489,766

Commercial real estate
2,237

 

 

 
2,237

 
986,093

 
988,330

Multi-family
1,072

 
208

 

 
1,280

 
954,403

 
955,683

SBA
82

 

 
254

 
336

 
32,662

 
32,998

Construction

 

 

 

 
42,198

 
42,198

Lease financing
1,055

 
36

 
100

 
1,191

 
84,558

 
85,749

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
17,185

 
7,878

 
10,411

 
35,474

 
559,626

 
595,100

Other consumer
9

 
89

 
5

 
103

 
161,723

 
161,826

Total traditional loans and leases
21,719

 
8,248

 
14,140

 
44,107

 
3,307,543

 
3,351,650

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 

 

 
1,134

 
1,134

Commercial real estate

 

 
951

 
951

 
10,576

 
11,527

SBA
878

 

 
300

 
1,178

 
1,979

 
3,157

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
13,262

 
3,501

 
4,510

 
21,273

 
209,806

 
231,079

Total PCI loans
14,140

 
3,501

 
5,761

 
23,402

 
223,495

 
246,897

Total
$
46,421

 
$
11,914

 
$
22,596

 
$
80,931

 
$
3,868,191

 
$
3,949,122

Troubled Debt Restructurings
For the six months ended June 30, 2015, there were 2 modifications through bankruptcy discharges. There were no modifications for the three and six months ended June 30, 2014. The following table summarizes the pre-modification and post-modification balances of the new TDRs for the three and six months ended June 30, 2015:
 
Three Months Ended
 
Six Months Ended
 
Number of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
($ in thousands)
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 
$

 
$

 
2

 
$
1,430

 
$
1,430

Total

 
$

 
$

 
2

 
$
1,430

 
$
1,430


For the three and six months ended June 30, 2015 and 2014, there were no loans and leases that were modified as TDRs during the past 12 months that had payment defaults during the periods.

TDR loans and leases consist of the following as of the dates indicated: 
 
June 30, 2015
 
December 31, 2014
 
NTM
Loans
 
Traditional
Loans
 
Total
 
NTM
Loans
 
Traditional
Loans
 
Total
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$

 
$

 
$

 
$

 
$

 
$

SBA

 
8

 
8

 

 
6

 
6

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 
4,495

 
4,495

 

 
4,269

 
4,269

Green Loans (HELOC) - first liens
4,542

 

 
4,542

 
3,442

 

 
3,442

Green Loans (HELOC) - second liens
294

 

 
294

 
294

 

 
294

Total
$
4,836

 
$
4,503

 
$
9,339

 
$
3,736

 
$
4,275

 
$
8,011

Carrying Amount of Purchased Credit Impaired Loans and Leases
The following table presents the outstanding balance and carrying amount of those loans and leases, which are sometimes collectively referred to as “PCI loans,” as of the dates indicated: 
 
June 30, 2015
 
December 31, 2014
Outstanding
Balance
 
Carrying
Amount
 
Outstanding
Balance
 
Carrying
Amount
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
443

 
$
365

 
$
1,767

 
$
1,134

Commercial real estate
13,012

 
11,004

 
13,708

 
11,527

SBA
4,021

 
3,021

 
4,220

 
3,157

Consumer:
 
 
 
 
 
 
 
Single family residential mortgage
301,291

 
251,982

 
283,067

 
231,079

Total
$
318,767

 
$
266,372

 
$
302,762

 
$
246,897

Accretable Yield, or Income Expected to be Collected
The following table presents a summary of accretable yield, or income expected to be collected for the periods indicated: 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
2015
 
2014
 
2015
 
2014
 
(In thousands)
Balance at beginning of period
$
85,295

 
$
108,348

 
$
92,301

 
$
126,336

New loans or leases purchased
(74
)
 

 
(74
)
 

Accretion of income
(4,894
)
 
(6,615
)
 
(9,942
)
 
(13,784
)
Changes in expected cash flows
(128
)
 
27,595

 
(153
)
 
27,726

Disposals
(1,659
)
 
(2,486
)
 
(3,592
)
 
(13,436
)
Balance at end of period
$
78,540

 
$
126,842

 
$
78,540

 
$
126,842