XML 64 R114.htm IDEA: XBRL DOCUMENT v3.3.0.814
EARNINGS PER COMMON SHARE - Computations for Basic and Diluted Earnings/(Loss) (Detail) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Basic:        
Net income $ 14,536 $ 11,247 $ 43,034 $ 20,095
Less: income allocated to participating securities (260) (221) (872) (286)
Less: participating securities dividends (182) (139) (528) (373)
Less: preferred stock dividends (3,040) (910) (6,793) (2,730)
Net income allocated to common stockholders $ 11,054 $ 9,977 $ 34,841 $ 16,706
Weighted average common shares outstanding (in shares) 38,122,150 32,571,099 36,776,675 26,246,256
Basic earnings per common share (in usd per share) $ 0.29 $ 0.31 $ 0.95 $ 0.64
Diluted:        
Net income allocated to common stockholders $ 11,054 $ 9,977 $ 34,841 $ 16,706
Additional income allocation for class B dilutive shares 0 0 0 0
Adjusted net income allocated to common stockholders $ 11,054 $ 9,977 $ 34,841 $ 16,706
Add: Dilutive effects of purchase contracts 0 0 0 0
Add: Dilutive effects of warrants 409,011 95,088 373,883 137,521
Average shares and dilutive common shares (in shares) 38,696,494 32,689,736 37,309,162 26,429,863
Diluted earnings per common share (in usd per share) $ 0.29 $ 0.31 $ 0.93 $ 0.63
Class A Common Stock        
Basic:        
Net income $ 14,536 $ 11,039 $ 43,018 $ 19,638
Less: income allocated to participating securities (260) (217) (872) (280)
Less: participating securities dividends (182) (136) (528) (365)
Less: preferred stock dividends (3,040) (893) (6,790) (2,668)
Net income allocated to common stockholders $ 11,054 $ 9,793 $ 34,828 $ 16,325
Weighted average common shares outstanding (in shares) 38,122,150 31,968,316 36,762,753 25,649,940
Basic earnings per common share (in usd per share) $ 0.29 $ 0.31 $ 0.95 $ 0.64
Diluted:        
Net income allocated to common stockholders $ 11,054 $ 9,793 $ 34,828 $ 16,325
Additional income allocation for class B dilutive shares (119) (32) (355) (89)
Adjusted net income allocated to common stockholders $ 10,935 $ 9,761 $ 34,473 $ 16,236
Add: Dilutive effects of purchase contracts 0 0 0 0
Add: Dilutive effects of warrants 0 0 0 0
Average shares and dilutive common shares (in shares) 38,287,483 31,991,865 36,921,357 25,696,026
Diluted earnings per common share (in usd per share) $ 0.29 $ 0.31 $ 0.93 $ 0.63
Class B Common Stock        
Basic:        
Net income $ 0 $ 208 $ 16 $ 457
Less: income allocated to participating securities 0 (4) 0 (6)
Less: participating securities dividends 0 (3) 0 (8)
Less: preferred stock dividends 0 (17) (3) (62)
Net income allocated to common stockholders $ 0 $ 184 $ 13 $ 381
Weighted average common shares outstanding (in shares) 0 602,783 13,922 596,316
Basic earnings per common share (in usd per share) $ 0.29 $ 0.31 $ 0.95 $ 0.64
Diluted:        
Net income allocated to common stockholders $ 0 $ 184 $ 13 $ 381
Additional income allocation for class B dilutive shares 119 32 355 89
Adjusted net income allocated to common stockholders $ 119 $ 216 $ 368 $ 470
Add: Dilutive effects of purchase contracts 0 0 0 0
Add: Dilutive effects of warrants 409,011 95,088 373,883 137,521
Average shares and dilutive common shares (in shares) 409,011 697,871 387,805 733,837
Diluted earnings per common share (in usd per share) $ 0.29 $ 0.31 $ 0.95 $ 0.64
Restricted Stock Units (RSUs)        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 133,216 17,604 141,105 33,865
Restricted Stock Units (RSUs) | Class A Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 133,216 17,604 141,105 33,865
Restricted Stock Units (RSUs) | Class B Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 0 0 0 0
Stock Option        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 32,117 5,945 17,499 12,221
Stock Option | Class A Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 32,117 5,945 17,499 12,221
Stock Option | Class B Common Stock        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options 0 0 0 0