XML 69 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
EARNINGS PER COMMON SHARE (Tables)
 9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Basic and Diluted Earnings Per Common Share
Computations for basic and diluted EPS are provided below. 
 
Three Months Ended
 
Nine Months Ended
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
($ in thousands, except per share data)
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
14,536

 
$
—

 
$
14,536

 
$
43,018

 
$
16

 
$
43,034

Less: income allocated to participating securities
(260
)
 
—

 
(260
)
 
(872
)
 
—

 
(872
)
Less: participating securities dividends
(182
)
 
—

 
(182
)
 
(528
)
 
—

 
(528
)
Less: preferred stock dividends
(3,040
)
 
—

 
(3,040
)
 
(6,790
)
 
(3
)
 
(6,793
)
Net income allocated to common stockholders
$
11,054

 
$
—

 
$
11,054

 
$
34,828

 
$
13

 
$
34,841

Weighted average common shares outstanding
38,122,150

 
—

 
38,122,150

 
36,762,753

 
13,922

 
36,776,675

Basic earnings per common share
$
0.29

 
$
0.29

 
$
0.29

 
$
0.95

 
$
0.95

 
$
0.95

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
11,054

 
$
—

 
$
11,054

 
$
34,828

 
$
13

 
$
34,841

Additional income allocation for class B dilutive shares
(119
)
 
119

 
—

 
(355
)
 
355

 
—

Adjusted net income allocated to common stockholders
$
10,935

 
$
119

 
$
11,054

 
$
34,473

 
$
368

 
$
34,841

Weighted average common shares outstanding for basic earnings per common share
38,122,150

 
—

 
38,122,150

 
36,762,753

 
13,922

 
36,776,675

Add: Dilutive effects of restricted stock units
133,216

 
—

 
133,216

 
141,105

 
—

 
141,105

Add: Dilutive effects of purchase contracts
—

 
—

 
—

 
—

 
—

 
—

Add: Dilutive effects of stock options
32,117

 
—

 
32,117

 
17,499

 
—

 
17,499

Add: Dilutive effects of warrants
—

 
409,011

 
409,011

 
—

 
373,883

 
373,883

Average shares and dilutive common shares
38,287,483

 
409,011

 
38,696,494

 
36,921,357

 
387,805

 
37,309,162

Diluted earnings per common share
$
0.29

 
$
0.29

 
$
0.29

 
$
0.93

 
$
0.95

 
$
0.93

September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
11,039

 
$
208

 
$
11,247

 
$
19,638

 
$
457

 
$
20,095

Less: income allocated to participating securities
(217
)
 
(4
)
 
(221
)
 
(280
)
 
(6
)
 
(286
)
Less: participating securities dividends
(136
)
 
(3
)
 
(139
)
 
(365
)
 
(8
)
 
(373
)
Less: preferred stock dividends
(893
)
 
(17
)
 
(910
)
 
(2,668
)
 
(62
)
 
(2,730
)
Net income allocated to common stockholders
$
9,793

 
$
184

 
$
9,977

 
$
16,325

 
$
381

 
$
16,706

Weighted average common shares outstanding
31,968,316

 
602,783

 
32,571,099

 
25,649,940

 
596,316

 
26,246,256

Basic earnings per common share
$
0.31

 
$
0.31

 
$
0.31

 
$
0.64

 
$
0.64

 
$
0.64

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
9,793

 
$
184

 
$
9,977

 
$
16,325

 
$
381

 
$
16,706

Additional income allocation for class B dilutive shares
$
(32
)
 
$
32

 
$
—

 
$
(89
)
 
$
89

 
$
—

Adjusted net income allocated to common stockholders
$
9,761

 
$
216

 
$
9,977

 
$
16,236

 
$
470

 
$
16,706

Weighted average common shares outstanding for basic earnings per common share
31,968,316

 
602,783

 
32,571,099

 
25,649,940

 
596,316

 
26,246,256

Add: Dilutive effects of restricted stock units
17,604

 
—

 
17,604

 
33,865

 
—

 
33,865

Add: Dilutive effects of purchase contracts
—

 
—

 
—

 
—

 
—

 
—

Add: Dilutive effects of stock options
5,945

 
—

 
5,945

 
12,221

 
—

 
12,221

Add: Dilutive effects of warrants
—

 
95,088

 
95,088

 
—

 
137,521

 
137,521

Average shares and dilutive common shares
31,991,865

 
697,871

 
32,689,736

 
25,696,026

 
733,837

 
26,429,863

Diluted earnings per common share
$
0.31

 
$
0.31

 
$
0.31

 
$
0.63

 
$
0.64

 
$
0.63