XML 122 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
EARNINGS PER COMMON SHARE
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE

Net income allocated to common stockholders is computed by subtracting income allocated to participating securities, participating securities dividends and preferred stock dividends from net income. Participating securities are instruments granted in share-based payment transactions that contain rights to receive nonforfeitable dividends or dividend equivalents, which includes the SARs to the extent they confer dividend equivalent rights, as described under “Stock Appreciation Rights” in Note 14. Basic earnings per common share (EPS) is computed by dividing net income allocated to common stockholders by the weighted average number of shares outstanding, including the minimum number of shares issuable under purchase contracts relating to the tangible equity units. Diluted EPS is computed by dividing net income allocated to common stockholders by the weighted average number of shares outstanding, adjusted for the dilutive effect of the restricted stock units, the potentially issuable shares in excess of the minimum under purchase contracts relating to the tangible equity units, outstanding stock options, and warrants to purchase common stock.
Computations for basic and diluted EPS are provided below. 
 
Three Months Ended
 
Nine Months Ended
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
($ in thousands, except per share data)
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
14,536

 
$

 
$
14,536

 
$
43,018

 
$
16

 
$
43,034

Less: income allocated to participating securities
(260
)
 

 
(260
)
 
(872
)
 

 
(872
)
Less: participating securities dividends
(182
)
 

 
(182
)
 
(528
)
 

 
(528
)
Less: preferred stock dividends
(3,040
)
 

 
(3,040
)
 
(6,790
)
 
(3
)
 
(6,793
)
Net income allocated to common stockholders
$
11,054

 
$

 
$
11,054

 
$
34,828

 
$
13

 
$
34,841

Weighted average common shares outstanding
38,122,150

 

 
38,122,150

 
36,762,753

 
13,922

 
36,776,675

Basic earnings per common share
$
0.29

 
$
0.29

 
$
0.29

 
$
0.95

 
$
0.95

 
$
0.95

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
11,054

 
$

 
$
11,054

 
$
34,828

 
$
13

 
$
34,841

Additional income allocation for class B dilutive shares
(119
)
 
119

 

 
(355
)
 
355

 

Adjusted net income allocated to common stockholders
$
10,935

 
$
119

 
$
11,054

 
$
34,473

 
$
368

 
$
34,841

Weighted average common shares outstanding for basic earnings per common share
38,122,150

 

 
38,122,150

 
36,762,753

 
13,922

 
36,776,675

Add: Dilutive effects of restricted stock units
133,216

 

 
133,216

 
141,105

 

 
141,105

Add: Dilutive effects of purchase contracts

 

 

 

 

 

Add: Dilutive effects of stock options
32,117

 

 
32,117

 
17,499

 

 
17,499

Add: Dilutive effects of warrants

 
409,011

 
409,011

 

 
373,883

 
373,883

Average shares and dilutive common shares
38,287,483

 
409,011

 
38,696,494

 
36,921,357

 
387,805

 
37,309,162

Diluted earnings per common share
$
0.29

 
$
0.29

 
$
0.29

 
$
0.93

 
$
0.95

 
$
0.93

September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
11,039

 
$
208

 
$
11,247

 
$
19,638

 
$
457

 
$
20,095

Less: income allocated to participating securities
(217
)
 
(4
)
 
(221
)
 
(280
)
 
(6
)
 
(286
)
Less: participating securities dividends
(136
)
 
(3
)
 
(139
)
 
(365
)
 
(8
)
 
(373
)
Less: preferred stock dividends
(893
)
 
(17
)
 
(910
)
 
(2,668
)
 
(62
)
 
(2,730
)
Net income allocated to common stockholders
$
9,793

 
$
184

 
$
9,977

 
$
16,325

 
$
381

 
$
16,706

Weighted average common shares outstanding
31,968,316

 
602,783

 
32,571,099

 
25,649,940

 
596,316

 
26,246,256

Basic earnings per common share
$
0.31

 
$
0.31

 
$
0.31

 
$
0.64

 
$
0.64

 
$
0.64

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
9,793

 
$
184

 
$
9,977

 
$
16,325

 
$
381

 
$
16,706

Additional income allocation for class B dilutive shares
$
(32
)
 
$
32

 
$

 
$
(89
)
 
$
89

 
$

Adjusted net income allocated to common stockholders
$
9,761

 
$
216

 
$
9,977

 
$
16,236

 
$
470

 
$
16,706

Weighted average common shares outstanding for basic earnings per common share
31,968,316

 
602,783

 
32,571,099

 
25,649,940

 
596,316

 
26,246,256

Add: Dilutive effects of restricted stock units
17,604

 

 
17,604

 
33,865

 

 
33,865

Add: Dilutive effects of purchase contracts

 

 

 

 

 

Add: Dilutive effects of stock options
5,945

 

 
5,945

 
12,221

 

 
12,221

Add: Dilutive effects of warrants

 
95,088

 
95,088

 

 
137,521

 
137,521

Average shares and dilutive common shares
31,991,865

 
697,871

 
32,689,736

 
25,696,026

 
733,837

 
26,429,863

Diluted earnings per common share
$
0.31

 
$
0.31

 
$
0.31

 
$
0.63

 
$
0.64

 
$
0.63



For the three and nine months ended September 30, 2015, there were 358,196 and 358,196 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive. For the three and nine months ended September 30, 2014, there were 673,054 and 598,054 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive.