XML 58 R38.htm IDEA: XBRL DOCUMENT
v3.3.1.900

BUSINESS COMBINATIONS AND BRANCH SALES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Business Combinations [Abstract] |
Summary of Acquired Assets and Assumed Liabilities Along with Summary of Acquisition Consideration as of Dates of Acquisition | The following table summarizes the total consideration transferred as a part of the BPNA Branch Acquisition as well as the fair value adjustments to the BPNA balance sheet as of the respective acquisition date:
| November 8, 2014
| (In thousands)
Total Consideration |  |  | $ | 27,941 |
Net assets pre-acquisition |  |  | 24,027 |
Fair value adjustments |  |  |
Loans receivable | $ | (19,526 | ) |  |
Core Deposit Intangibles | 15,777 |  |  |
Certificates of deposit purchase premium | (1,208 | ) |  |
Premises and equipment | 1,218 |  |  |
Total fair value adjustments |  |  | (3,739 | )
Fair value of net assets acquired |  |  | 20,288 |
Consideration paid in excess of fair value of net assets acquired (goodwill) |  |  | $ | 7,653 |
The following table presents a summary of acquired assets and assumed liabilities along with a summary of the acquisition consideration as of the dates of acquisition:
| Acquisition and Date Acquired
| Banco Popular Branches |  | Renovation Ready |  | CS Financial |  | The Palisades Group |  | Private Bank of California
| November 8, 2014 |  | January 31, 2014 |  | October 31, 2013 |  | September 10, 2013 |  | July 1, 2013
| (In thousands)
Assets acquired |  |  |  |  |  |  |  |  |
Cash and due from banks | $ | 5,532 |  |  | $ | — |  |  | $ | 482 |  |  | $ | 900 |  |  | $ | 33,752 |
Interest-bearing deposits | — |  |  | — |  |  | — |  |  | 5 |  |  | — |
Securities available-for-sale | — |  |  | — |  |  | — |  |  | — |  |  | 219,298 |
Loans held-for-sale | — |  |  | — |  |  | 4,982 |  |  | — |  |  | — |
Loans and leases receivable | 1,065,088 |  |  | — |  |  | — |  |  | — |  |  | 385,256 |
Premises, equipment, and capital leases | 9,002 |  |  | — |  |  | 704 |  |  | — |  |  | 1,501 |
Income tax receivable | — |  |  | — |  |  | — |  |  | — |  |  | 682 |
Goodwill | 7,653 |  |  | 2,239 |  |  | 7,178 |  |  | — |  |  | 15,126 |
Other intangible assets | 15,777 |  |  | 761 |  |  | 690 |  |  | — |  |  | 10,400 |
Other assets | 2,301 |  |  | — |  |  | 608 |  |  | 364 |  |  | 6,578 |
Total assets acquired | $ | 1,105,353 |  |  | $ | 3,000 |  |  | $ | 14,644 |  |  | $ | 1,269 |  |  | $ | 672,593 |
Liabilities assumed |  |  |  |  |  |  |  |  |
Deposits | $ | 1,076,906 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 561,890 |
Advances from Federal Home Loan Bank | — |  |  | — |  |  | — |  |  | — |  |  | 41,833 |
Other liabilities | 506 |  |  | 1,000 |  |  | 6,722 |  |  | 1,219 |  |  | 2,481 |
Total liabilities assumed | 1,077,412 |  |  | 1,000 |  |  | 6,722 |  |  | 1,219 |  |  | 606,204 |
SBLF preferred stock assumed | — |  |  | — |  |  | — |  |  | — |  |  | 10,000 |
Total consideration paid | $ | 27,941 |  |  | $ | 2,000 |  |  | $ | 7,922 |  |  | $ | 50 |  |  | $ | 56,389 |
Summary of consideration |  |  |  |  |  |  |  |  |
Cash paid | $ | 27,941 |  |  | $ | 1,000 |  |  | $ | 1,500 |  |  | $ | 50 |  |  | $ | 28,077 |
Common stock issued | — |  |  | 1,000 |  |  | 1,964 |  |  | — |  |  | 28,282 |
Replacement awards | — |  |  | — |  |  | — |  |  | — |  |  | 30 |
Noninterest-bearing note | — |  |  | — |  |  | 3,150 |  |  | — |  |  | — |
Performance based equity | — |  |  | — |  |  | 1,308 |  |  | — |  |  | — |
Earn-out liabilities | — |  |  | 1,000 |  |  | — |  |  | — |  |  | — |
Unaudited Proforma Information | The following table presents unaudited pro forma information as if the acquisitions of PBOC, The Palisades Group, and CS Financial had occurred on January 1, 2013 after giving effect to certain adjustments. The unaudited pro forma information for the year ended December 31, 2013 includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, interest expense on deposits and borrowings acquired, and the related income tax effects.
| Year Ended December 31, 2013
| (In thousands, except per share data)
Net interest income | $ | 107,607 |
Provision for loan and lease losses | 8,822 |
Noninterest income | 118,459 |
Noninterest expense | 207,513 |
Income before income taxes | 9,731 |
Income tax expense | 8,984 |
Net income | 747 |
Preferred stock dividends | 2,185 |
Net loss available to common stockholders | $ | (1,438 | )
Basic loss per total common share | $ | (0.09 | )
Diluted loss per total common share | $ | (0.09 | )

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1486-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=56956515&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration