XML 34 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES
LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES
The following table presents the balances in the Company’s loans and leases portfolio as of the dates indicated:
 
Non-Traditional
Mortgages
 
Traditional
Loans
 
Total NTM
and
Traditional
Loans
 
Purchased 
Credit Impaired
 
Total Loans 
and Leases
Receivable
 
($ in thousands)
December 31, 2015
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
876,146

 
$
876,146

 
$
853

 
$
876,999

Commercial real estate

 
718,108

 
718,108

 
9,599

 
727,707

Multi-family

 
904,300

 
904,300

 

 
904,300

SBA

 
54,657

 
54,657

 
3,049

 
57,706

Construction

 
55,289

 
55,289

 

 
55,289

Lease financing

 
192,424

 
192,424

 

 
192,424

Consumer:
 
 
 
 
 
 
 
 
 
Single family residential mortgage
675,960

 
775,263

 
1,451,223

 
699,230

 
2,150,453

Green Loans (HELOC) - first liens
105,131

 

 
105,131

 

 
105,131

Green Loans (HELOC) - second liens
4,704

 

 
4,704

 

 
4,704

Other consumer
113

 
109,568

 
109,681

 

 
109,681

Total loans and leases
$
785,908

 
$
3,685,755

 
$
4,471,663

 
$
712,731

 
$
5,184,394

Percentage to total loans and leases
15.2
%
 
71.1
%
 
86.3
%
 
13.7
%
 
100.0
%
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
(35,533
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
$
5,148,861

December 31, 2014
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
489,766

 
$
489,766

 
$
1,134

 
$
490,900

Commercial real estate

 
988,330

 
988,330

 
11,527

 
999,857

Multi-family

 
955,683

 
955,683

 

 
955,683

SBA

 
32,998

 
32,998

 
3,157

 
36,155

Construction

 
42,198

 
42,198

 

 
42,198

Lease financing

 
85,749

 
85,749

 

 
85,749

Consumer:
 
 
 
 
 
 
 
 
 
Single family residential mortgage
222,306

 
595,100

 
817,406

 
231,079

 
1,048,485

Green Loans (HELOC) - first liens
123,177

 

 
123,177

 

 
123,177

Green Loans (HELOC) - second liens
4,979

 

 
4,979

 

 
4,979

Other consumer
113

 
161,826

 
161,939

 

 
161,939

Total loans and leases
$
350,575

 
$
3,351,650

 
$
3,702,225

 
$
246,897

 
$
3,949,122

Percentage to total loans and leases
8.9
%
 
84.8
%
 
93.7
%
 
6.3
%
 
100.0
%
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
(29,480
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
$
3,919,642

Non Traditional Mortgage Loans
The Company’s NTM portfolio is comprised of three interest only products: Green Loans, fixed or adjustable hybrid interest only rate mortgage (Interest Only) loans and a small number of additional loans with the potential for negative amortization. As of December 31, 2015 and 2014, the NTM loans totaled $785.9 million, or 15.2 percent of total loans and leases, and $350.6 million, or 8.9 percent of total loans and leases, respectively. The total NTM portfolio increased by $435.3 million, or 124.2 percent, during the year ended December 31, 2015.
The following table presents the composition of the NTM portfolio as of the dates indicated:
 
December 31,
 
2015
 
2014
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
Green Loans (HELOC) - first liens
121

 
$
105,131

 
13.4
%
 
148

 
$
123,177

 
35.1
%
Interest only - first liens
521

 
664,358

 
84.4
%
 
207

 
209,207

 
59.7
%
Negative amortization
30

 
11,602

 
1.5
%
 
32

 
13,099

 
3.7
%
Total NTM - first liens
672

 
781,091

 
99.3
%
 
387

 
345,483

 
98.5
%
Green Loans (HELOC) - second liens
16

 
4,704

 
0.6
%
 
19

 
4,979

 
1.4
%
Interest only - second liens
1

 
113

 
0.1
%
 
1

 
113

 
0.1
%
Total NTM - second liens
17

 
4,817

 
0.7
%
 
20

 
5,092

 
1.5
%
Total NTM loans
689

 
785,908

 
100.0
%
 
407

 
350,575

 
100.0
%
Total loans and leases
 
 
$
5,184,394

 
 
 
 
 
$
3,949,122

 
 
% of NTM to total loans and leases
 
 
15.2
%
 
 
 
 
 
8.9
%
 
 

Green Loans
Green Loans are single family residential first and second mortgage lines of credit with a linked checking account that allows all types of deposits and withdrawals to be performed. The loans are generally interest only with a 15 year-balloon payment due at maturity. At December 31, 2015 and 2014, Green Loans totaled $109.8 million and $128.2 million, respectively. At December 31, 2015 and 2014, $10.1 million and $12.5 million, respectively, of the Company’s Green Loans were non-performing. As a result of their unique payment feature, Green Loans possess higher credit risk due to the potential for negative amortization; however, management believes the risk is mitigated through the Company’s loan terms and underwriting standards, including its policies on LTV ratios and the Company’s contractual ability to curtail loans when the value of the underlying collateral declines. The Company discontinued origination of the Green Loan products in 2011.
Interest Only Loans
Interest only loans are primarily single family residential first mortgage loans with payment features that allow interest only payments in initial periods before converting to a fully amortizing loan. At December 31, 2015 and 2014, interest only loans totaled $664.5 million and $209.3 million, respectively. At December 31, 2015 and 2014, $4.6 million and $2.0 million of the interest only loans were non-performing, respectively.
Loans with the Potential for Negative Amortization
Negative amortization loans totaled $11.6 million and $13.1 million at December 31, 2015 and 2014, respectively. The Company discontinued origination of negative amortization loans in 2007. At December 31, 2015 and 2014, no loans that had the potential for negative amortization were non-performing. These loans pose a potentially higher credit risk because of the lack of principal amortization and potential for negative amortization; however, management believes the risk is mitigated through the loan terms and underwriting standards, including the Company’s policies on LTV ratios.
Risk Management of Non-Traditional Mortgages
The Company has determined that significant performance indicators for NTMs are LTV ratios and FICO scores. Accordingly, the Company manages credit risk in the NTM portfolio through semi-annual review of the loan portfolio that includes refreshing FICO scores on the Green Loans and HELOCs, as needed in conjunction with portfolio management, and ordering third party AVMs. The loan review is designed to provide a method of identifying borrowers who may be experiencing financial difficulty before they actually fail to make a loan payment. Upon receipt of the updated FICO scores, an exception report is run to identify loans with a decrease in FICO score of 10 percent or more and/or a resulting FICO score of 620 or less. The loans are then further analyzed to determine if the risk rating should be downgraded, which will increase the reserves the Company will establish for potential losses. A report of the semi-annual loan review is published and regularly monitored.
As these loans are revolving lines of credit, the Company, based on the loan agreement and loan covenants of the particular loan, as well as applicable rules and regulations, could suspend the borrowing privileges or reduce the credit limit at any time the Company reasonably believes that the borrower will be unable to fulfill their repayment obligations under the agreement or certain other conditions are met. In many cases, the decrease in FICO score is the first indication that the borrower may have difficulty in making their future payment obligations.
The Company proactively manages the NTM portfolio by performing detailed analyses on the portfolio. The Company’s IARC conducts meetings on at least a quarterly basis to review the loans classified as special mention, substandard, or doubtful and determines whether a suspension or reduction in credit limit is warranted. If a line has been suspended and the borrower would like to have their credit privileges reinstated, they would need to provide updated financials showing their ability to meet their payment obligations.
On the interest only loans, the Company projects future payment changes to determine if there will be a material increase in the required payment and then monitors the loans for possible delinquency. The individual loans are monitored for possible downgrading of risk rating.
Non-Traditional Mortgage Performance Indicators
The following table presents the Company’s NTM Green Loans first lien portfolio at December 31, 2015 by FICO scores that were obtained during the quarter ended December 31, 2015, comparing to the FICO scores for those same loans that were obtained during the quarter ended December 31, 2014:
 
December 31, 2015
 
By FICO Scores Obtained
During the Quarter Ended
December 31, 2015
 
By FICO Scores Obtained
During the Quarter Ended
December 31, 2014
 
Change
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
FICO Score
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
800+
22

 
$
14,438

 
13.7
%
 
24

 
$
16,587

 
15.8
%
 
(2
)
 
$
(2,149
)
 
(2.1
)%
700-799
60

 
48,775

 
46.5
%
 
58

 
44,678

 
42.5
%
 
2

 
4,097

 
4.0
 %
600-699
23

 
23,600

 
22.4
%
 
24

 
26,768

 
25.5
%
 
(1
)
 
(3,168
)
 
(3.1
)%
<600
5

 
4,030

 
3.8
%
 
8

 
11,817

 
11.2
%
 
(3
)
 
(7,787
)
 
(7.4
)%
No FICO score
11

 
14,288

 
13.6
%
 
7

 
5,281

 
5.0
%
 
4

 
9,007

 
8.6
 %
Totals
121

 
$
105,131

 
100.0
%
 
121

 
$
105,131

 
100.0
%
 

 
$

 
 %

The Company updates FICO scores on a semi-annual basis, typically in the second and fourth quarters or as needed in conjunction with proactive portfolio management.
Loan to Value Ratio
LTV ratio represents estimated current loan to value ratio, determined by dividing current unpaid principal balance by latest estimated property value received per the Company policy. The table below represents the Company’s single family residential NTM first lien portfolio by LTV ratios as of the dates indicated:
 
Green
 
Interest Only
 
Negative Amortization
 
Total
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61
70

 
$
51,221

 
48.7
%
 
141

 
$
208,120

 
31.3
%
 
17

 
$
5,271

 
45.4
%
 
228

 
$
264,612

 
33.9
%
61-80
33

 
42,075

 
40.0
%
 
291

 
408,662

 
61.6
%
 
12

 
6,106

 
52.7
%
 
336

 
456,843

 
58.4
%
81-100
12

 
6,836

 
6.5
%
 
37

 
30,167

 
4.5
%
 
1

 
225

 
1.9
%
 
50

 
37,228

 
4.8
%
> 100
6

 
4,999

 
4.8
%
 
52

 
17,409

 
2.6
%
 

 

 
%
 
58

 
22,408

 
2.9
%
Total
121

 
$
105,131

 
100.0
%
 
521

 
$
664,358

 
100.0
%
 
30

 
$
11,602

 
100.0
%
 
672

 
$
781,091

 
100.0
%
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61
77

 
$
58,856

 
47.8
%
 
60

 
$
93,254

 
44.7
%
 
15

 
$
6,023

 
46.0
%
 
152

 
$
158,133

 
45.8
%
61-80
45

 
46,177

 
37.5
%
 
54

 
81,472

 
38.9
%
 
12

 
5,901

 
45.0
%
 
111

 
133,550

 
38.6
%
81-100
18

 
11,846

 
9.6
%
 
33

 
14,927

 
7.1
%
 
4

 
781

 
6.0
%
 
55

 
27,554

 
8.0
%
> 100
8

 
6,298

 
5.1
%
 
60

 
19,554

 
9.3
%
 
1

 
394

 
3.0
%
 
69

 
26,246

 
7.6
%
Total
148

 
$
123,177

 
100.0
%
 
207

 
$
209,207

 
100.0
%
 
32

 
$
13,099

 
100.0
%
 
387

 
$
345,483

 
100.0
%

The decrease in Green Loans was due to reductions in principal balance and payoffs and the increase in interest only was due to increased originations. The Company updates LTV ratios on a semi-annual basis, typically in the second and fourth quarters or as needed in conjunction with proactive portfolio management.
Allowance for Loan and Lease Losses
The Company has an established credit risk management process that includes regular management review of the loan and lease portfolio to identify problem loans and leases. During the ordinary course of business, management becomes aware of borrowers and lessees that may not be able to meet the contractual requirements of the loan and lease agreements. Such loans and leases are subject to increased monitoring. Consideration is given to placing the loan or lease on non-accrual status, assessing the need for additional allowance for loan and lease losses, and partial or full charge-off. The Company maintains the allowance for loan and lease losses at a level that is considered adequate to cover the estimated and known inherent risks in the loan and lease portfolio.
The Company also maintains a reserve for unfunded loan commitments at a level that is considered adequate to cover the estimated and known inherent risks. The probability of usage of the unfunded loan commitments and credit risk factors determined based on outstanding loan balance of the same customer or outstanding loans that share similar credit risk exposure are used to determine the adequacy of the reserve. At December 31, 2015 and 2014, the reserve for unfunded loan commitments was $2.1 million and $1.9 million, respectively.
The credit risk monitoring system is designed to identify impaired and potential problem loans, and to permit periodic evaluation of impairment and the adequacy of the allowance for credit losses in a timely manner. In addition, the Board of Directors of the Bank has adopted a credit policy that includes a credit review and control system which it believes should be effective in ensuring that the Company maintains an adequate allowance for credit losses. The Board of Directors provides oversight and guidance for management’s allowance evaluation process, including quarterly valuations, and consideration of management’s determination of whether the allowance is adequate to absorb losses in the loan and lease portfolio. The determination of the amount of the allowance for loan and lease losses and the provision for loan and lease losses is based on management’s current judgment about the credit quality of the loan and lease portfolio and takes into consideration known relevant internal and external factors that affect collectability when determining the appropriate level for the allowance for loan and lease losses. Additions to the allowance for loan and lease losses are made by charges to the provision for loan and lease losses. Identified credit exposures that are determined to be uncollectible are charged against the allowance for loan and lease losses. Recoveries of previously charged off amounts, if any, are credited to the allowance for loan and lease losses.
The following table presents a summary of activity in the allowance for loan and lease losses for the periods indicated:
 
Year Ended December 31,
2015
 
2014
 
2013
 
(In thousands)
Balance at beginning of year
$
29,480

 
$
18,805

 
$
14,448

Loans and leases charged-off
(1,942
)
 
(923
)
 
(3,013
)
Recoveries of loans and leases previously charged off
526

 
1,235

 
850

Transfer of loans to held-for-sale

 
(613
)
 
(1,443
)
Provision for loan and lease losses
7,469

 
10,976

 
7,963

Balance at end of year
$
35,533

 
$
29,480

 
$
18,805

The following table presents the activity and balance in the allowance for loan and lease losses and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the year ended December 31, 2015:
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Multi-
family
 
SBA
 
Construction
 
Lease
Financing
 
Single
Family
Residential
Mortgage
 
Other
Consumer
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
$
6,910

 
$
3,840

 
$
7,179

 
$
335

 
$
846

 
$
873

 
$
7,192

 
$
2,305

 
$

 
$
29,480

Charge-offs
(33
)
 
(259
)
 

 
(106
)
 

 
(1,541
)
 

 
(3
)
 

 
(1,942
)
Recoveries
8

 
132

 
3

 
288

 

 
79

 

 
16

 

 
526

Provision
(1,035
)
 
539

 
(1,170
)
 
166

 
684

 
2,784

 
6,662

 
(1,161
)
 

 
7,469

Balance at December 31, 2015
$
5,850

 
$
4,252

 
$
6,012

 
$
683

 
$
1,530

 
$
2,195

 
$
13,854

 
$
1,157

 
$

 
$
35,533

Individually evaluated for impairment
$
38

 
$

 
$

 
$

 
$

 
$

 
$
331

 
$

 
$

 
$
369

Collectively evaluated for impairment
5,754

 
4,140

 
6,012

 
664

 
1,530

 
2,195

 
13,506

 
1,157

 

 
34,958

Acquired with deteriorated credit quality
58

 
112

 

 
19

 

 

 
17

 

 

 
206

Total ending allowance balance
$
5,850

 
$
4,252

 
$
6,012

 
$
683

 
$
1,530

 
$
2,195

 
$
13,854

 
$
1,157

 
$

 
$
35,533

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
7,159

 
$
312

 
$

 
$
3

 
$

 
$

 
$
26,256

 
$
553

 
$

 
$
34,283

Collectively evaluated for impairment
868,987

 
717,796

 
904,300

 
54,654

 
55,289

 
192,424

 
1,530,098

 
113,832

 

 
4,437,380

Acquired with deteriorated credit quality
853

 
9,599

 

 
3,049

 

 

 
699,230

 

 

 
712,731

Total ending loan balances
$
876,999

 
$
727,707

 
$
904,300

 
$
57,706

 
$
55,289

 
$
192,424

 
$
2,255,584

 
$
114,385

 
$

 
$
5,184,394


The following table presents the activity and balance in the allowance for loan and lease losses and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the year ended December 31, 2014:
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Multi-
family
 
SBA
 
Construction
 
Lease
Financing
 
Single
Family
Residential
Mortgage
 
Other
Consumer
 
Unallocated
 
Total
 
(In thousands)
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2013
$
1,822

 
$
5,484

 
$
2,566

 
$
235

 
$
244

 
$
428

 
$
7,044

 
$
532

 
$
450

 
$
18,805

Charge-offs

 
(65
)
 
(3
)
 
(17
)
 

 
(244
)
 
(374
)
 
(220
)
 

 
(923
)
Recoveries
56

 
842

 

 
314

 

 
20

 

 
3

 

 
1,235

Transfer of loans to held-for-sale

 

 

 

 

 

 
(613
)
 

 

 
(613
)
Provision
5,032

 
(2,421
)
 
4,616

 
(197
)
 
602

 
669

 
1,135

 
1,990

 
(450
)
 
10,976

Balance at December 31, 2014
$
6,910

 
$
3,840

 
$
7,179

 
$
335

 
$
846

 
$
873

 
$
7,192

 
$
2,305

 
$

 
$
29,480

Individually evaluated for impairment
$
788

 
$

 
$

 
$

 
$

 
$

 
$
500

 
$

 
$

 
$
1,288

Collectively evaluated for impairment
6,122

 
3,834

 
7,179

 
335

 
846

 
873

 
6,675

 
2,305

 

 
28,169

Acquired with deteriorated credit quality

 
6

 

 

 

 

 
17

 

 

 
23

Total ending allowance balance
$
6,910

 
$
3,840

 
$
7,179

 
$
335

 
$
846

 
$
873

 
$
7,192

 
$
2,305

 
$

 
$
29,480

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
9,021

 
$
1,017

 
$
1,594

 
$
6

 
$

 
$

 
$
21,337

 
$
503

 
$

 
$
33,478

Collectively evaluated for impairment
480,745

 
987,313

 
954,089

 
32,992

 
42,198

 
85,749

 
919,246

 
166,415

 

 
3,668,747

Acquired with deteriorated credit quality
1,134

 
11,527

 

 
3,157

 

 

 
231,079

 

 

 
246,897

Total ending loan balances
$
490,900

 
$
999,857

 
$
955,683

 
$
36,155

 
$
42,198

 
$
85,749

 
$
1,171,662

 
$
166,918

 
$

 
$
3,949,122

The following table presents loans and leases individually evaluated for impairment by class of loans and leases as of the dates indicated. The recorded investment, excluding accrued interest, presents customer balances net of any partial charge-offs recognized on the loans and leases and net of any deferred fees and costs.
 
December 31,
 
2015
 
2014
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan and
Lease Losses
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance
for Loan and
Lease Losses
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
6,244

 
$
6,086

 
$

 
$
4,803

 
$
4,708

 
$

Commercial real estate
1,200

 
312

 

 
1,910

 
1,017

 

Multi-family

 

 

 
1,747

 
1,594

 

SBA
22

 
3

 

 
24

 
6

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
24,224

 
22,671

 

 
15,729

 
15,131

 

Other consumer
553

 
553

 

 
507

 
503

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,072

 
1,073

 
38

 
4,310

 
4,313

 
788

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
3,575

 
3,585

 
331

 
6,422

 
6,206

 
500

Total
$
36,890

 
$
34,283

 
$
369

 
$
35,452

 
$
33,478

 
$
1,288


The following table presents information on impaired loans and leases, disaggregated by class, for the periods indicated:
 
Year Ended
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
(In thousands)
December 31, 2015
 
 
 
 
 
Commercial:
 
 
 
 
 
Commercial and industrial
$
6,750

 
$
305

 
$
302

Commercial real estate
353

 
37

 
37

Multi-family
395

 
13

 
15

SBA
7

 
2

 

Consumer:
 
 
 
 
 
Single family residential mortgage
25,093

 
869

 
885

Other consumer
424

 
12

 
13

Total
$
33,022

 
$
1,238

 
$
1,252

December 31, 2014
 
 
 
 
 
Commercial:
 
 
 
 
 
Commercial and industrial
$
4,166

 
$
92

 
$
133

Commercial real estate
2,865

 
110

 
125

Multi-family
1,653

 
43

 
43

SBA
3

 

 

Consumer:
 
 
 
 
 
Single family residential mortgage
16,285

 
390

 
405

Other consumer
580

 
25

 
24

Total
$
25,552

 
$
660

 
$
730

December 31, 2013
 
 
 
 
 
Commercial:
 
 
 
 
 
Commercial and industrial
$
67

 
$
10

 
$
10

Commercial real estate
3,554

 
163

 
171

Multi-family
1,345

 
35

 
37

SBA
12

 
1

 
1

Consumer:
 
 
 
 
 
Single family residential mortgage
12,562

 
304

 
308

Other consumer
693

 
2

 
2

Total
$
18,233

 
$
515

 
$
529

Non-accrual Loans and Leases
The following table presents nonaccrual loans and leases, and loans past due 90 days or more and still accruing as of the dates indicated:
 
December 31,
 
2015
 
2014
 
NTM Loans
 
Traditional
Loans
 
Total
 
NTM Loans
 
Traditional
Loans
 
Total
 
(In thousands)
Loans past due 90 days or more and still accruing
$

 
$

 
$

 
$

 
$

 
$

Nonaccrual loans:
 
 
 
 
 
 
 
 
 
 
 
The Company maintains specific allowances for these loans of $0 in 2015 and $478 in 2014
14,703

 
30,426

 
45,129

 
14,592

 
23,789

 
38,381

The following table presents the composition of nonaccrual loans and leases as of the dates indicated:
 
December 31,
 
2015
 
2014
 
NTM Loans
 
Traditional
Loans
 
Total
 
NTM Loans
 
Traditional
Loans
 
Total
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
4,383

 
$
4,383

 
$

 
$
7,143

 
$
7,143

Commercial real estate

 
1,552

 
1,552

 

 
1,017

 
1,017

Multi-family

 
642

 
642

 

 
1,834

 
1,834

SBA

 
422

 
422

 

 
285

 
285

Construction

 

 

 

 

 

Lease financing

 
598

 
598

 

 
100

 
100

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
4,615

 
22,615

 
27,230

 
2,049

 
13,370

 
15,419

Green Loans (HELOC) - first liens
10,088

 

 
10,088

 
12,334

 

 
12,334

Green Loans (HELOC) - second liens

 

 

 
209

 

 
209

Other consumer

 
214

 
214

 

 
40

 
40

Total nonaccrual loans and leases
$
14,703

 
$
30,426

 
$
45,129

 
$
14,592

 
$
23,789

 
$
38,381

Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2015, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:
 
December 31, 2015
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater 
than
89 Days
Past due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
3,935

 
$

 
$
3,447

 
$
7,382

 
$
668,578

 
$
675,960

Green Loans (HELOC) - first liens
7,913

 

 

 
7,913

 
97,218

 
105,131

Green Loans (HELOC) - second liens

 

 

 

 
4,704

 
4,704

Other consumer

 

 

 

 
113

 
113

Total NTM loans
11,848

 

 
3,447

 
15,295

 
770,613

 
785,908

Traditional loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
23

 
4,984

 
544

 
5,551

 
870,595

 
876,146

Commercial real estate

 

 
911

 
911

 
717,197

 
718,108

Multi-family
223

 

 
432

 
655

 
903,645

 
904,300

SBA

 
162

 
173

 
335

 
54,322

 
54,657

Construction

 

 

 

 
55,289

 
55,289

Lease financing
2,005

 
1,041

 
394

 
3,440

 
188,984

 
192,424

Consumer:

 

 

 

 

 

Single family residential mortgage
15,762

 
3,887

 
17,226

 
36,875

 
738,388

 
775,263

Other consumer

 
11

 
211

 
222

 
109,346

 
109,568

Total traditional loans
18,013

 
10,085

 
19,891

 
47,989

 
3,637,766

 
3,685,755

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 
176

 
176

 
677

 
853

Commercial real estate

 

 
1,425

 
1,425

 
8,174

 
9,599

SBA
386

 
163

 
621

 
1,170

 
1,879

 
3,049

Consumer:

 

 

 

 

 

Single family residential mortgage
33,507

 
6,235

 
4,672

 
44,414

 
654,816

 
699,230

Other consumer

 

 

 

 

 

Total PCI loans
33,893

 
6,398

 
6,894

 
47,185

 
665,546

 
712,731

Total
$
63,754

 
$
16,483

 
$
30,232

 
$
110,469

 
$
5,073,925

 
$
5,184,394


The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2014, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:
 
December 31, 2014
 
30 - 59 Days
Past Due
 
60 - 89 Days
Past Due
 
Greater 
than
89 Days
Past due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
1,415

 
$
165

 
$
2,049

 
$
3,629

 
$
218,677

 
$
222,306

Green Loans (HELOC) - first liens
8,853

 

 
437

 
9,290

 
113,887

 
123,177

Green Loans (HELOC) - second liens
294

 

 
209

 
503

 
4,476

 
4,979

Other consumer

 

 

 

 
113

 
113

Total NTM loans
10,562

 
165

 
2,695

 
13,422

 
337,153

 
350,575

Traditional loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
79

 
37

 
3,370

 
3,486

 
486,280

 
489,766

Commercial real estate
2,237

 

 

 
2,237

 
986,093

 
988,330

Multi-family
1,072

 
208

 

 
1,280

 
954,403

 
955,683

SBA
82

 

 
254

 
336

 
32,662

 
32,998

Construction

 

 

 

 
42,198

 
42,198

Lease financing
1,055

 
36

 
100

 
1,191

 
84,558

 
85,749

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
17,185

 
7,878

 
10,411

 
35,474

 
559,626

 
595,100

Other consumer
9

 
89

 
5

 
103

 
161,723

 
161,826

Total traditional loans
21,719

 
8,248

 
14,140

 
44,107

 
3,307,543

 
3,351,650

PCI Loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 

 

 
1,134

 
1,134

Commercial real estate

 

 
951

 
951

 
10,576

 
11,527

SBA
878

 

 
300

 
1,178

 
1,979

 
3,157

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
13,262

 
3,501

 
4,510

 
21,273

 
209,806

 
231,079

Other consumer

 

 

 

 

 

Total PCI loans
14,140

 
3,501

 
5,761

 
23,402

 
223,495

 
246,897

Total
$
46,421

 
$
11,914

 
$
22,596

 
$
80,931

 
$
3,868,191

 
$
3,949,122

Troubled Debt Restructurings
Troubled Debt Restructurings (TDRs) of loans are defined by ASC 310-40, “Troubled Debt Restructurings by Creditors” and ASC 470-60, “Troubled Debt Restructurings by Debtors” and evaluated for impairment in accordance with ASC 310-10-35. The concessions may be granted in various forms, including reduction in the stated interest rate, reduction in the amount of principal amortization, forgiveness of a portion of a loan balance or accrued interest, or extension of the maturity date. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.
For the year ended December 31, 2015, there were 14 modifications through bankruptcy discharges. There were six modifications through extensions of maturities for the year ended December 31, 2014. There were two modifications through extensions of maturities for the year ended December 31, 2013. The following table summarizes the pre-modification and post-modification balances of the new TDRs for the periods indicated:
 
Year Ended
 
Number of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
($ in thousands)
December 31, 2015
 
 
 
 
 
Consumer:
 
 
 
 
 
Single family residential mortgage
13

 
4,571

 
4,493

Other consumer
1

 
261

 
259

Total
14

 
$
4,832

 
$
4,752

December 31, 2014
 
 
 
 
 
Consumer:
 
 
 
 
 
Single family residential mortgage
5

 
1,245

 
1,229

Other consumer
1

 
294

 
294

Total
6

 
$
1,539

 
$
1,523

December 31, 2013
 
 
 
 
 
Consumer:
 
 
 
 
 
Other consumer
2

 
435

 
435

Total
2

 
$
435

 
$
435

For the years ended December 31, 2015, 2014, and 2013, there were no loans and leases that were modified as TDRs during the past 12 months that had payment defaults during the periods.
Troubled debt restructured loans and leases consist of the following as of the dates indicated:
 
December 31,
 
2015
 
2014
 
NTM
Loans
 
Traditional
Loans
 
Total
 
NTM
Loans
 
Traditional
Loans
 
Total
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$

 
$

 
$

 
$

 
$

 
$

SBA

 
3

 
3

 

 
6

 
6

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
1,015

 
5,841

 
6,856

 

 
4,269

 
4,269

Green Loans (HELOC) - first liens
2,400

 

 
2,400

 
3,442

 

 
3,442

Green Loans (HELOC) - second liens
553

 

 
553

 
294

 

 
294

Total
$
3,968

 
$
5,844

 
$
9,812

 
$
3,736

 
$
4,275

 
$
8,011


The Company did not have any commitments to lend to customers with outstanding loans or leases that were classified as troubled debt restructurings as of December 31, 2015 and 2014.
Credit Quality Indicators
The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company performs historical loss analysis that is combined with a comprehensive loan or lease to value analysis to analyze the associated risks in the current loan and lease portfolio. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes all loans and leases delinquent over 60 days and non-homogeneous loans and leases such as commercial and commercial real estate loans and leases. Classification of problem single family residential loans is performed on a monthly basis while analysis of non-homogeneous loans and leases is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Pass: Loans and leases classified as pass are in compliance in all respects with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weakness as defined under “Special Mention”, “Substandard” or “Doubtful/Loss”.
Special Mention: Loans and leases classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or of the Company’s credit position at some future date.
Substandard: Loans and leases classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful/Loss: Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Not-Rated: When accrual of income on a pool of PCI loans with common risk characteristics is appropriate in accordance with ASC 310-30, individual loans in those pools are not risk-rated. The credit criteria evaluated are FICO scores, LTV ratios, delinquency, and actual cash flows versus expected cash flows of the loan pools.
Loans and leases not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans and leases.
The following table presents the risk categories for loans and leases as of December 31, 2015:
 
December 31, 2015
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
660,683

 
$
11,731

 
$
3,546

 
$

 
$

 
$
675,960

Green Loans (HELOC) - first liens
87,967

 
2,329

 
14,835

 

 

 
105,131

Green Loans (HELOC) - second liens
4,704

 

 

 

 

 
4,704

Other consumer
113

 

 

 

 

 
113

Total NTM loans
753,467

 
14,060

 
18,381

 

 

 
785,908

Traditional loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
860,993

 
3,175

 
11,978

 

 

 
876,146

Commercial real estate
707,238

 
4,788

 
6,082

 

 

 
718,108

Multi-family
901,578

 
403

 
2,319

 

 

 
904,300

SBA
53,078

 
1,132

 
447

 

 

 
54,657

Construction
55,289

 

 

 

 

 
55,289

Lease financing
190,976

 

 
1,448

 

 

 
192,424

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
738,196

 
12,301

 
24,766

 

 

 
775,263

Other consumer
109,206

 
148

 
214

 

 

 
109,568

Total traditional loans
3,616,554

 
21,947

 
47,254

 

 

 
3,685,755

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
54

 

 
799

 

 

 
853

Commercial real estate
5,621

 
523

 
3,455

 

 

 
9,599

SBA
988

 

 
2,061

 

 

 
3,049

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 

 
139

 

 
699,091

 
699,230

Other consumer

 

 

 

 

 

Total PCI loans
6,663

 
523

 
6,454

 

 
699,091

 
712,731

Total
$
4,376,684

 
$
36,530

 
$
72,089

 
$

 
$
699,091

 
$
5,184,394


The following table presents the risk categories for loans and leases as of December 31, 2014:
 
December 31, 2014
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
219,747

 
$
279

 
$
2,280

 
$

 
$

 
$
222,306

Green Loans (HELOC) - first liens
104,640

 
399

 
18,138

 

 

 
123,177

Green Loans (HELOC) - second liens
4,770

 

 
209

 

 

 
4,979

Other consumer
113

 

 

 

 

 
113

Total NTM loans
329,270

 
678

 
20,627

 

 

 
350,575

Traditional loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
477,319

 
117

 
12,330

 

 

 
489,766

Commercial real estate
943,645

 
14,281

 
30,404

 

 

 
988,330

Multi-family
932,438

 
6,684

 
16,561

 

 

 
955,683

SBA
32,171

 

 
827

 

 

 
32,998

Construction
42,198

 

 

 

 

 
42,198

Lease financing
85,613

 
36

 
100

 

 

 
85,749

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
569,871

 
10,395

 
14,834

 

 

 
595,100

Other consumer
161,701

 
85

 
40

 

 

 
161,826

Total traditional loans
3,244,956

 
31,598

 
75,096

 

 

 
3,351,650

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
104

 

 
1,030

 

 

 
1,134

Commercial real estate
6,676

 
985

 
3,866

 

 

 
11,527

SBA
677

 
351

 
2,129

 

 

 
3,157

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 

 
268

 

 
230,811

 
231,079

Other consumer

 

 

 

 

 

Total PCI loans
7,457

 
1,336

 
7,293

 

 
230,811

 
246,897

Total
$
3,581,683

 
$
33,612

 
$
103,016

 
$

 
$
230,811

 
$
3,949,122

Purchased Credit Impaired Loans
During the years ended December 31, 2015, 2014, and 2013, the Company acquired loans and leases through business acquisitions and purchases of loan pools for which there was, at acquisition, evidence of deterioration of credit quality subsequent to origination and it was probable, at acquisition, that all contractually required payments would not be collected. The following table presents the outstanding balance and carrying amount of those loans and leases, which are sometimes collectively referred to as “PCI loans” as of the dates indicated:
 
December 31,
 
2015
 
2014
Outstanding
Balance
 
Carrying
Amount
 
Outstanding
Balance
 
Carrying
Amount
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
1,001

 
$
853

 
$
1,767

 
$
1,134

Commercial real estate
11,255

 
9,599

 
13,708

 
11,527

SBA
4,033

 
3,049

 
4,220

 
3,157

Consumer:
 
 
 
 
 
 
 
Single family residential mortgage
764,814

 
699,230

 
283,067

 
231,079

Total
$
781,103

 
$
712,731

 
$
302,762

 
$
246,897


The following table presents a summary of accretable yield, or income expected to be collected for the periods indicated:
 
Year Ended December 31,
2015
 
2014
 
2013
 
(In thousands)
Balance at beginning of year
$
92,301

 
$
126,336

 
$
32,206

New loans or leases purchased
138,046

 

 
155,416

Accretion of income
(23,441
)
 
(25,335
)
 
(19,177
)
Increase (decrease) in expected cash flows
19,852

 
29,267

 
(17,358
)
Disposals
(21,209
)
 
(37,967
)
 
(24,751
)
Balance at end of year
$
205,549

 
$
92,301

 
$
126,336


The following table presents loans and leases purchased and acquired through business acquisitions at acquisition dates for which it was probable at acquisition that all contractually required payments would not be collected for the periods indicated:
 
Year Ended December 31,
2015
 
2014
 
2013
 
(In thousands)
Commercial:
 
 
 
 
 
Commercial and industrial
$

 
$

 
$
2,721

Commercial real estate

 

 
3,226

Construction

 

 
4,333

Consumer:
 
 
 
 
 
Single family residential mortgage
571,245

 

 
473,942

Other consumer

 

 
844

Outstanding unpaid principal balance at acquisition
$
571,245

 
$

 
$
485,066

Cash flows expected to be collected at acquisitions
$
667,224

 
$

 
$
504,197

Fair value of acquired loans at acquisition
529,178

 

 
348,569


The Company completed seven bulk loan acquisitions with unpaid principal balances and fair values of $622.1 million and $578.7 million, respectively, at the respective acquisition dates during the year ended December 31, 2015. The Company determined that unpaid principal balance and fair value of $571.2 million and $529.2 million of these loans displayed evidence of credit quality deterioration since origination and it was probable, at acquisition that all contractually required payments would not be collected. The Company sold a portion of PCI loans with unpaid principal balances and carrying values of $52.4 million and $32.5 million, respectively, during the year ended December 31, 2015. The Company recognized net gain on sale of $9.4 million from these transactions for the year ended December 31, 2015, and the gain was included in Net Gain on Sale of Loans on the Consolidated Statements of Operations.
The Company did not purchase any PCI loans during the year ended December 31, 2014. The Company sold a portion of PCI loans with unpaid principal balances and carrying values as of the respective sale dates of $91.9 million and $56.7 million, respectively, during the year ended December 31, 2014. The Company recognized net gain on sale loans of $11.8 million from these transactions for the year ended December 31, 2014, and the gain was included in Net Gain on Sale of Loans on the Consolidated Statements of Operations.
The Company completed five bulk loan acquisitions with unpaid principal balances and fair values of $1.02 billion and $849.9 million, respectively, at the respective acquisition dates during the year ended December 31, 2013. The Company determined that unpaid principal balance and fair value of $485.1 million and $348.6 million of these loans displayed evidence of credit quality deterioration since origination and it was probable, at acquisition that all contractually required payments would not be collected. The Company sold a portion of PCI loans with unpaid principal balances and carrying values of $141.7 million and $80.5 million, respectively, during the year ended December 31, 2013. The Company recognized net gain on sale of $2.4 million from these transactions for the year ended December 31, 2013, and the gain was included in Net Gain on Sale of Loans on the Consolidated Statements of Operations.
Purchases and Sales
The following table presents loans and leases purchased and/or sold by portfolio segment, excluding loans held-for-sale, loans and leases acquired in business combinations and PCI loans for the periods indicated:
 
Year Ended December 31,
2015
 
2014
 
2013
Purchases
 
Sales
 
Purchases
 
Sales
 
Purchases
 
Sales
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Multi-family
$

 
$
242,580

 
$

 
$

 
$

 
$

SBA

 
3,599

 

 
7,838

 

 
2,507

Lease financing
127,043

 

 
38,572

 

 
7,850

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
49,488

 
165,915

 

 
82,552

 
507,736

 
186,140

Total
$
176,531

 
$
412,094

 
$
38,572

 
$
90,390

 
$
515,586

 
$
188,647


The Company purchased the above loans and leases at a net discount of $1.4 million, $0, and $43.4 million for the years ended December 31, 2015, 2014, and 2013, respectively. For the purchased loans and leases disclosed above, the Company did not incur any specific allowances for loan and lease losses during the years ended December 31, 2015, 2014, and 2013. The Company determined that it was probable at acquisition that all contractually required payments would be collected.