XML 71 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
EMPLOYEE STOCK COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Unrecognized Share-Based Compensation Expense
The following table presents unrecognized share-based compensation expense as of December 31, 2015:
 
Unrecognized
Expense
 
Average
Expected
Recognition
Period
 
($ in thousands)
Stock option awards
$
1,260

 
3.2 years
Restricted stock awards and restricted stock units
10,448

 
2.9 years
Stock appreciation rights
$
27

 
1.4 years
Total
$
11,735

 
3.0 years
Schedule of Stock Options
The weighted-average estimated fair value per share options granted was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions.
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
($ in thousands, except per share data)
Granted date fair value of options granted
$
729

 
$
781

 
$
1,399

Fair value of options vested
$
481

 
$
346

 
$
1,090

Total intrinsic value of options exercised
$
75

 
$
110

 
$
104

Cash received from options exercised
$
501

 
$
993

 
$

Weighted-average estimated fair value per share of options granted
$
3.76

 
$
3.38

 
$
3.52

Weighted Average Fair Value Assumptions
The following table presents a summary of weighted-average assumptions used for calculating fair value options for the periods indicated:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Weighted-average assumptions
 
Dividend yield
4.14
%
 
3.69
%
 
3.87
%
Expected volatility
43.04
%
 
40.26
%
 
41.06
%
Expected term
6.4 years

 
6.0 years

 
5.0 years

Risk-free interest rate
1.68
%
 
1.99
%
 
1.21
%
The weighted-average estimated fair value per share of SARs granted was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions.
 
Year Ended December 31,
 
2015
 
2014
 
2013
Dividend yield
%
 
%
 
%
Expected volatility
23.79
%
 
27.28
%
 
30.54
%
Expected term
2.0 years

 
2.7 years

 
2.6 years

Risk-free interest rate
0.64
%
 
0.70
%
 
0.36
%
Weighted-average estimated fair value per share of SARs granted
$
1.72

 
$
1.93

 
$
2.33

Option Activity
The following table represents stock option activity and weighted-average exercise price per share for the periods indicated:
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
Number of
Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number of
Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number of
Shares
 
Weighted-
Average
Exercise
Price per
Share
Outstanding at beginning of year
879,070

 
$
12.67

 
734,721

 
$
12.73

 
525,799

 
$
12.16

Granted
193,696

 
$
13.28

 
231,016

 
$
12.05

 
389,569

 
$
13.72

Replacement awards issued

 
$

 

 
$

 
22,581

 
$
12.65

Exercised
(43,333
)
 
$
11.55

 
(86,667
)
 
$
11.46

 
(44,988
)
 
$
12.00

Forfeited
(68,554
)
 
$
12.38

 

 
$

 
(158,240
)
 
$
13.41

Outstanding at end of year
960,879

 
$
12.86

 
879,070

 
$
12.67

 
734,721

 
$
12.73

Exercisable at end of year
394,613

 
$
12.70

 
166,016

 
$
11.28

 
526,667

 
$
12.00

Nonvested Share
The following table represents changes in unvested stock options and related information as of and for the periods indicated:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Number
of Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number
of Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number
of Shares
 
Weighted-
Average
Exercise
Price per
Share
Outstanding at beginning of year
552,672

 
$
12.74

 
419,569

 
$
13.16

 
266,668

 
$
11.70

Granted
193,696

 
$
13.28

 
231,016

 
$
12.05

 
389,569

 
$
13.72

Vested
(170,102
)
 
$
12.57

 
(97,913
)
 
$
12.94

 
(93,334
)
 
$
11.68

Forfeited
(10,000
)
 
$
12.03

 

 
$

 
(143,334
)
 
$
12.95

Outstanding at end of year
566,266

 
$
12.99

 
552,672

 
$
12.74

 
419,569

 
$
13.16

Summary of Stock Options Outstanding
The following table presents a summary of stock options outstanding as of December 31, 2015:
 
Options Outstanding
 
Options Exercisable
 
Number
of Shares
 
Intrinsic Value
 
Weighted-
Average
Exercise
Price per
Share
 
Weighted-
Average
Remaining
Contractual
Life
 
Number
of Shares
 
Intrinsic Value
 
Weighted-
Average
Exercise
Price per
Share
 
Weighted-
Average
Remaining
Contractual
Life
$10.89 to $11.87
177,683

 
$
583,747

 
$
11.33

 
6.5 years
 
125,529

 
$
404,201

 
$
11.40

 
6.0 years
$11.87 to $12.85
285,000

 
675,700

 
$
12.25

 
8.0 years
 
128,327

 
305,752

 
$
12.24

 
7.5 years
$12.85 to $13.83
298,696

 
402,016

 
$
13.27

 
8.2 years
 
40,000

 
60,400

 
$
13.11

 
7.4 years
$13.83 to $14.81
166,622

 
61,744

 
$
14.25

 
3.5 years
 
67,879

 
25,609

 
$
14.24

 
3.5 years
$14.81 to $15.81
32,878

 

 
$
15.81

 
5.5 years
 
32,878

 

 
$
15.81

 
5.5 years
Total
960,879

 
$
1,723,207

 
$
12.86

 
6.9 years
 
394,613

 
$
795,962

 
$
12.70

 
6.1 years
Restricted Stock and Restricted Stock Units Activity
The following table represents restricted stock awards and restricted stock units activity for the periods indicated:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Number of
Shares
 
Weighted-
Average
Price per
Share
 
Number of
Shares
 
Weighted-
Average
Price per
Share
 
Number of
Shares
 
Weighted-
Average
Price per
Share
Outstanding at beginning of year
1,287,302

 
$
12.53

 
893,886

 
$
13.78

 
163,682

 
$
11.43

Granted
930,830

 
$
12.31

 
915,077

 
$
11.77

 
936,542

 
$
13.82

Vested
(451,196
)
 
$
12.64

 
(261,952
)
 
$
13.51

 
(88,169
)
 
$
11.98

Forfeited
(250,575
)
 
$
12.29

 
(259,709
)
 
$
13.21

 
(118,169
)
 
$
12.70

Outstanding at end of year
1,516,361

 
$
12.40

 
1,287,302

 
$
12.53

 
893,886

 
$
13.78

Summary of all Outstanding SARs
The following table represents SARs activity and the weighted-average exercise price per share for the periods indicated:
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
Number of
Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number of
Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number of
Shares
 
Weighted-
Average
Exercise
Price per
Share
Outstanding at beginning of year
1,575,394

 
$
11.58

 
825,451

 
$
12.54

 
500,000

 
$
12.12

Granted
2,973

 
$
12.27

 
768,576

 
$
10.52

 
325,451

 
$
13.18

Exercised

 
$

 

 
$

 

 
$

Forfeited
(16,686
)
 
$
10.09

 
(18,633
)
 
$
10.09

 

 
$

Outstanding at end of year
1,561,681

 
$
11.60

 
1,575,394

 
$
11.58

 
825,451

 
$
12.54

Exercisable at end of year
1,535,718

 
$
11.63

 
1,427,805

 
$
11.74

 
550,299

 
$
12.54

The following table represents changes in unvested SARs and related information as of and for the periods indicated:
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
Number
of Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number
of Shares
 
Weighted-
Average
Exercise
Price per
Share
 
Number
of Shares
 
Weighted-
Average
Exercise
Price per
Share
Outstanding at beginning of year
147,589

 
$
10.09

 
275,152

 
$
12.54

 
333,334

 
$
12.12

Granted
2,973

 
$
12.27

 
768,576

 
$
10.52

 
325,451

 
$
13.18

Vested
(107,913
)
 
$
10.15

 
(877,506
)
 
$
11.23

 
(383,633
)
 
$
12.72

Forfeited
(16,686
)
 
$
10.09

 
(18,633
)
 
$
10.09

 

 
$

Outstanding at end of year
25,963

 
$
10.09

 
147,589

 
$
10.09

 
275,152

 
$
12.54