XML 119 R107.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER COMMON SHARE - Computations for Basic and Diluted Earnings/(Loss) (Detail) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Basic:        
Net income $ 26,528 $ 15,924 $ 46,215 $ 28,498
Less: income allocated to participating securities (483) (308) (852) (580)
Less: participating securities dividends (186) (173) (372) (346)
Less: preferred stock dividends (5,114) (2,843) (9,689) (3,753)
Net income allocated to common stockholders $ 20,745 $ 12,600 $ 35,302 $ 23,819
Weighted average common shares outstanding (in shares) 47,426,841 38,519,827 43,694,683 38,148,366
Basic earnings per common share (in usd per share) $ 0.44 $ 0.33 $ 0.81 $ 0.62
Diluted:        
Net income allocated to common stockholders $ 20,745 $ 12,600 $ 35,302 $ 23,819
Additional income allocation for class B dilutive shares 0 0 0 0
Adjusted net income allocated to common stockholders $ 20,745 $ 12,600 $ 35,302 $ 23,819
Add: Dilutive effects of purchase contracts (in shares) 0 0 0 0
Add: Dilutive effects of warrants (in shares) 560,667 494,622 503,304 404,369
Average shares and dilutive common shares (in shares) 48,554,434 39,195,178 44,614,049 38,707,295
Diluted earnings per common share (in usd per share) $ 0.43 $ 0.32 $ 0.79 $ 0.62
Restricted Stock Units (RSUs)        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options (in shares) 258,521 138,196 198,582 142,381
Stock Option        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options (in shares) 308,405 42,533 217,480 12,179
Class A Common Stock        
Basic:        
Net income $ 26,471 $ 15,923 $ 46,134 $ 28,482
Less: income allocated to participating securities (482) (308) (851) (580)
Less: participating securities dividends (186) (173) (371) (346)
Less: preferred stock dividends (5,103) (2,843) (9,672) (3,751)
Net income allocated to common stockholders $ 20,700 $ 12,599 $ 35,240 $ 23,805
Weighted average common shares outstanding (in shares) 47,324,887 38,519,816 43,618,536 38,127,368
Basic earnings per common share (in usd per share) $ 0.44 $ 0.33 $ 0.81 $ 0.62
Diluted:        
Net income allocated to common stockholders $ 20,700 $ 12,599 $ 35,240 $ 23,805
Additional income allocation for class B dilutive shares (247) (162) (407) (250)
Adjusted net income allocated to common stockholders $ 20,453 $ 12,437 $ 34,833 $ 23,555
Add: Dilutive effects of purchase contracts (in shares) 0 0 0 0
Add: Dilutive effects of warrants (in shares) 0 0 0 0
Average shares and dilutive common shares (in shares) 47,891,813 38,700,545 44,034,598 38,281,928
Diluted earnings per common share (in usd per share) $ 0.43 $ 0.32 $ 0.79 $ 0.62
Class A Common Stock | Restricted Stock Units (RSUs)        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options (in shares) 258,521 138,196 198,582 142,381
Class A Common Stock | Stock Option        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options (in shares) 308,405 42,533 217,480 12,179
Class B Common Stock        
Basic:        
Net income $ 57 $ 1 $ 81 $ 16
Less: income allocated to participating securities (1) 0 (1) 0
Less: participating securities dividends 0 0 (1) 0
Less: preferred stock dividends (11) 0 (17) (2)
Net income allocated to common stockholders $ 45 $ 1 $ 62 $ 14
Weighted average common shares outstanding (in shares) 101,954 11 76,147 20,998
Basic earnings per common share (in usd per share) $ 0.44 $ 0.33 $ 0.81 $ 0.62
Diluted:        
Net income allocated to common stockholders $ 45 $ 1 $ 62 $ 14
Additional income allocation for class B dilutive shares 247 162 407 250
Adjusted net income allocated to common stockholders $ 292 $ 163 $ 469 $ 264
Add: Dilutive effects of purchase contracts (in shares) 0 0 0 0
Add: Dilutive effects of warrants (in shares) 560,667 494,622 503,304 404,369
Average shares and dilutive common shares (in shares) 662,621 494,633 579,451 425,367
Diluted earnings per common share (in usd per share) $ 0.44 $ 0.33 $ 0.81 $ 0.62
Class B Common Stock | Restricted Stock Units (RSUs)        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options (in shares) 0 0 0 0
Class B Common Stock | Stock Option        
Diluted:        
Add: Dilutive effects of restricted stock units and stock options (in shares) 0 0 0 0