XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS PER COMMON SHARE
6 Months Ended
Jun. 30, 2016
Earnings Per Share [Abstract]  
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE
Computations of basic and diluted EPS are provided below.
 
Three Months Ended
 
Six Months Ended
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
($ in thousands, except per share data)
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
26,471

 
$
57

 
$
26,528

 
$
46,134

 
$
81

 
$
46,215

Less: income allocated to participating securities
(482
)
 
(1
)
 
(483
)
 
(851
)
 
(1
)
 
(852
)
Less: participating securities dividends
(186
)
 

 
(186
)
 
(371
)
 
(1
)
 
(372
)
Less: preferred stock dividends
(5,103
)
 
(11
)
 
(5,114
)
 
(9,672
)
 
(17
)
 
(9,689
)
Net income allocated to common stockholders
$
20,700

 
$
45

 
$
20,745

 
$
35,240

 
$
62

 
$
35,302

Weighted average common shares outstanding
47,324,887

 
101,954

 
47,426,841

 
43,618,536

 
76,147

 
43,694,683

Basic earnings per common share:
$
0.44

 
$
0.44

 
$
0.44

 
$
0.81

 
$
0.81

 
$
0.81

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
20,700

 
$
45

 
$
20,745

 
$
35,240

 
$
62

 
$
35,302

Additional income allocation for class B dilutive shares
(247
)
 
247

 

 
(407
)
 
407

 

Adjusted net income allocated to common stockholders
$
20,453

 
$
292

 
$
20,745

 
$
34,833

 
$
469

 
$
35,302

Weighted average common shares outstanding
47,324,887

 
101,954

 
47,426,841

 
43,618,536

 
76,147

 
43,694,683

Add: Dilutive effects of restricted stock units
258,521

 

 
258,521

 
198,582

 

 
198,582

Add: Dilutive effects of purchase contracts

 

 

 

 

 

Add: Dilutive effects of stock options
308,405

 

 
308,405

 
217,480

 

 
217,480

Add: Dilutive effects of warrants

 
560,667

 
560,667

 

 
503,304

 
503,304

Average shares and dilutive common shares
47,891,813

 
662,621

 
48,554,434

 
44,034,598

 
579,451

 
44,614,049

Diluted earnings per common share
$
0.43

 
$
0.44

 
$
0.43

 
$
0.79

 
$
0.81

 
$
0.79

June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
15,923

 
$
1

 
$
15,924

 
$
28,482

 
$
16

 
$
28,498

Less: income allocated to participating securities
(308
)
 

 
(308
)
 
(580
)
 

 
(580
)
Less: participating securities dividends
(173
)
 

 
(173
)
 
(346
)
 

 
(346
)
Less: preferred stock dividends
(2,843
)
 

 
(2,843
)
 
(3,751
)
 
(2
)
 
(3,753
)
Net income allocated to common stockholders
$
12,599

 
$
1

 
$
12,600

 
$
23,805

 
$
14

 
$
23,819

Weighted average common shares outstanding
38,519,816

 
11

 
38,519,827

 
38,127,368

 
20,998

 
38,148,366

Basic earnings per common share
$
0.33

 
$
0.33

 
$
0.33

 
$
0.62

 
$
0.62

 
$
0.62

Diluted:
 
 
 
 
 
 
 
 
 
 
 
Net income allocated to common stockholders
$
12,599

 
$
1

 
$
12,600

 
$
23,805

 
$
14

 
$
23,819

Additional income allocation for class B dilutive shares
(162
)
 
162

 

 
$
(250
)
 
$
250

 
$

Adjusted net income allocated to common stockholders
$
12,437

 
$
163

 
$
12,600

 
$
23,555

 
$
264

 
$
23,819

Weighted average common shares outstanding
38,519,816

 
11

 
38,519,827

 
38,127,368

 
20,998

 
38,148,366

Add: Dilutive effects of restricted stock units
138,196

 

 
138,196

 
142,381

 

 
142,381

Add: Dilutive effects of purchase contracts

 

 

 

 

 

Add: Dilutive effects of stock options
42,533

 

 
42,533

 
12,179

 

 
12,179

Add: Dilutive effects of warrants

 
494,622

 
494,622

 

 
404,369

 
404,369

Average shares and dilutive common shares
38,700,545

 
494,633

 
39,195,178

 
38,281,928

 
425,367

 
38,707,295

Diluted earnings per common share
$
0.32

 
$
0.33

 
$
0.32

 
$
0.62

 
$
0.62

 
$
0.62


For the three and six months ended June 30, 2016, there were 0 and 240,000 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive. For the three and six months ended June 30, 2015, there were 324,500 and 627,514 stock options, respectively, for common stock that were not considered in computing diluted earnings per common share, because they were anti-dilutive.