XML 46 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans and Leases Receivable
The following table presents the balances in the Company’s loans and leases portfolio as of the dates indicated:
 
Non-Traditional
Mortgages
(NTM)
 
Traditional
Loans
 
Total NTM
and
Traditional
Loans
 
PCI
Loans
 
Total Loans
and Leases
Receivable
 
($ in thousands)
June 30, 2016
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
1,301,956

 
$
1,301,956

 
$
4,910

 
$
1,306,866

Commercial real estate

 
721,781

 
721,781

 
3,326

 
725,107

Multi-family

 
1,147,597

 
1,147,597

 

 
1,147,597

SBA

 
62,634

 
62,634

 
2,843

 
65,477

Construction

 
86,852

 
86,852

 

 
86,852

Lease financing

 
228,663

 
228,663

 

 
228,663

Consumer:
 
 
 
 
 
 
 
 
 
Single family residential mortgage
738,716

 
976,843

 
1,715,559

 
740,165

 
2,455,724

Green Loans (HELOC) - first liens
99,620

 

 
99,620

 

 
99,620

Green Loans (HELOC) - second liens
4,298

 

 
4,298

 

 
4,298

Other consumer

 
115,911

 
115,911

 

 
115,911

Total loans and leases
$
842,634

 
$
4,642,237

 
$
5,484,871

 
$
751,244

 
$
6,236,115

Allowance for loan and lease losses
 
 
 
 
 
 
 
 
(37,483
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
$
6,198,632

December 31, 2015
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
876,146

 
$
876,146

 
$
853

 
$
876,999

Commercial real estate

 
718,108

 
718,108

 
9,599

 
727,707

Multi-family

 
904,300

 
904,300

 

 
904,300

SBA

 
54,657

 
54,657

 
3,049

 
57,706

Construction

 
55,289

 
55,289

 

 
55,289

Lease financing

 
192,424

 
192,424

 

 
192,424

Consumer:
 
 
 
 
 
 
 
 
 
Single family residential mortgage
675,960

 
775,263

 
1,451,223

 
699,230

 
2,150,453

Green Loans (HELOC) - first liens
105,131

 

 
105,131

 

 
105,131

Green Loans (HELOC) - second liens
4,704

 

 
4,704

 

 
4,704

Other consumer
113

 
109,568

 
109,681

 

 
109,681

Total loans and leases
$
785,908

 
$
3,685,755

 
$
4,471,663

 
$
712,731

 
$
5,184,394

Allowance for loan and lease losses
 
 
 
 
 
 
 
 
(35,533
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
$
5,148,861

Non Traditional Mortgages Portfolio
The following table presents the composition of the NTM portfolio as of the dates indicated:
 
June 30, 2016
 
December 31, 2015
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
Green Loans (HELOC) - first liens
116

 
$
99,620

 
11.8
%
 
121

 
$
105,131

 
13.4
%
Interest-only - first liens
540

 
727,527

 
86.4
%
 
521

 
664,358

 
84.4
%
Negative amortization
28

 
11,189

 
1.3
%
 
30

 
11,602

 
1.5
%
Total NTM - first liens
684

 
838,336

 
99.5
%
 
672

 
781,091

 
99.3
%
Green Loans (HELOC) - second liens
15

 
4,298

 
0.5
%
 
16

 
4,704

 
0.6
%
Interest-only - second liens

 

 
%
 
1

 
113

 
0.1
%
Total NTM - second liens
15

 
4,298

 
0.5
%
 
17

 
4,817

 
0.7
%
Total NTM loans
699

 
$
842,634

 
100.0
%
 
689

 
$
785,908

 
100.0
%
Total loans and leases
 
 
$
6,236,115

 
 
 
 
 
$
5,184,394

 
 
% of NTM to total loans and leases
 
 
13.5
%
 
 
 
 
 
15.2
%
 
 
Risk Categories for Loans and Leases
The following table presents the Company’s NTM Green Loans first lien portfolio at June 30, 2016 by FICO scores that were obtained during the quarter ended June 30, 2016, comparing to the FICO scores for those same loans that were obtained during the quarter ended December 31, 2015:
 
June 30, 2016
 
By FICO Scores Obtained During the Quarter Ended June 30, 2016
 
By FICO Scores Obtained During the Quarter Ended December 31, 2015
 
Change
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
FICO Score
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
800+
20

 
$
12,131

 
12.2
%
 
22

 
$
14,067

 
14.1
%
 
(2
)
 
$
(1,936
)
 
(1.9
)%
700-799
56

 
36,208

 
36.3
%
 
57

 
44,307

 
44.4
%
 
(1
)
 
(8,099
)
 
(8.1
)%
600-699
31

 
34,731

 
34.9
%
 
22

 
23,281

 
23.4
%
 
9

 
11,450

 
11.5
 %
<600
4

 
4,079

 
4.1
%
 
5

 
4,050

 
4.1
%
 
(1
)
 
29

 
 %
No FICO
5

 
12,471

 
12.5
%
 
10

 
13,915

 
14.0
%
 
(5
)
 
(1,444
)
 
(1.5
)%
Totals
116

 
$
99,620

 
100.0
%
 
116

 
$
99,620

 
100.0
%
 

 
$

 
 %
The table below presents the Company’s SFR NTM first lien portfolio by LTV ratios as of the dates indicated:
 
Green
 
Interest Only
 
Negative Amortization
 
Total
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
($ in thousands)
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61%
56

 
$
40,480

 
40.6
%
 
183

 
$
299,757

 
41.2
%
 
19

 
$
5,148

 
46.0
%
 
258

 
$
345,385

 
41.2
%
61-80%
41

 
45,248

 
45.4
%
 
294

 
399,589

 
55.0
%
 
7

 
5,249

 
46.9
%
 
342

 
450,086

 
53.7
%
81-100%
15

 
11,948

 
12.0
%
 
30

 
14,843

 
2.0
%
 
2

 
792

 
7.1
%
 
47

 
27,583

 
3.3
%
> 100%
4

 
1,944

 
2.0
%
 
33

 
13,338

 
1.8
%
 

 

 
%
 
37

 
15,282

 
1.8
%
Total
116

 
$
99,620

 
100.0
%
 
540

 
$
727,527

 
100.0
%
 
28

 
$
11,189

 
100.0
%
 
684

 
$
838,336

 
100.0
%
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61%
70

 
$
51,221

 
48.7
%
 
141

 
$
208,120

 
31.3
%
 
17

 
$
5,271

 
45.4
%
 
228

 
$
264,612

 
33.9
%
61-80%
33

 
42,075

 
40.0
%
 
291

 
408,662

 
61.6
%
 
12

 
6,106

 
52.7
%
 
336

 
456,843

 
58.4
%
81-100%
12

 
6,836

 
6.5
%
 
37

 
30,167

 
4.5
%
 
1

 
225

 
1.9
%
 
50

 
37,228

 
4.8
%
> 100%
6

 
4,999

 
4.8
%
 
52

 
17,409

 
2.6
%
 

 

 
%
 
58

 
22,408

 
2.9
%
Total
121

 
$
105,131

 
100.0
%
 
521

 
$
664,358

 
100.0
%
 
30

 
$
11,602

 
100.0
%
 
672

 
$
781,091

 
100.0
%
The following table presents the risk categories for loans and leases as of June 30, 2016:
 
June 30, 2016
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
734,266

 
$
1,747

 
$
2,703

 
$

 
$

 
$
738,716

Green Loans (HELOC) - first liens
85,486

 
397

 
13,737

 

 

 
99,620

Green Loans (HELOC) - second liens
4,298

 

 

 

 

 
4,298

Other consumer

 

 

 

 

 

Total NTM loans
824,050

 
2,144

 
16,440

 

 

 
842,634

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1,288,857

 
863

 
12,202

 
34

 

 
1,301,956

Commercial real estate
715,955

 
1,803

 
4,023

 

 

 
721,781

Multi-family
1,145,753

 

 
1,844

 

 

 
1,147,597

SBA
62,236

 

 
398

 

 

 
62,634

Construction
85,322

 
1,530

 

 

 

 
86,852

Lease financing
226,687

 
37

 
1,939

 

 

 
228,663

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
941,085

 
8,513

 
27,245

 

 

 
976,843

Other consumer
115,690

 
86

 
135

 

 

 
115,911

Total traditional loans and leases
4,581,585

 
12,832

 
47,786

 
34

 

 
4,642,237

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
27

 
4,127

 
756

 

 

 
4,910

Commercial real estate

 
514

 
2,812

 

 

 
3,326

SBA
972

 

 
1,871

 

 

 
2,843

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 

 
131

 

 
740,034

 
740,165

Total PCI loans
999

 
4,641

 
5,570

 

 
740,034

 
751,244

Total
$
5,406,634

 
$
19,617

 
$
69,796

 
$
34

 
$
740,034

 
$
6,236,115


The following table presents the risk categories for loans and leases as of December 31, 2015:
 
December 31, 2015
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
660,683

 
$
11,731

 
$
3,546

 
$

 
$

 
$
675,960

Green Loans (HELOC) - first liens
87,967

 
2,329

 
14,835

 

 

 
105,131

Green Loans (HELOC) - second liens
4,704

 

 

 

 

 
4,704

Other consumer
113

 

 

 

 

 
113

Total NTM loans
753,467

 
14,060

 
18,381

 

 

 
785,908

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
860,993

 
3,175

 
11,978

 

 

 
876,146

Commercial real estate
707,238

 
4,788

 
6,082

 

 

 
718,108

Multi-family
901,578

 
403

 
2,319

 

 

 
904,300

SBA
53,078

 
1,132

 
447

 

 

 
54,657

Construction
55,289

 

 

 

 

 
55,289

Lease financing
190,976

 

 
1,448

 

 

 
192,424

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
738,196

 
12,301

 
24,766

 

 

 
775,263

Other consumer
109,206

 
148

 
214

 

 

 
109,568

Total traditional loans and leases
3,616,554

 
21,947

 
47,254

 

 

 
3,685,755

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
54

 

 
799

 

 

 
853

Commercial real estate
5,621

 
523

 
3,455

 

 

 
9,599

SBA
988

 

 
2,061

 

 

 
3,049

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 

 
139

 

 
699,091

 
699,230

Total PCI loans
6,663

 
523

 
6,454

 

 
699,091

 
712,731

Total
$
4,376,684

 
$
36,530

 
$
72,089

 
$

 
$
699,091

 
$
5,184,394

Allowance for Loan and Lease Losses and Recorded Investment, Excluding Accrued Interest, in Loans
The following table presents a summary of activity in the ALLL for the periods indicated:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
 
(In thousands)
Balance at beginning of period
$
35,845

 
$
29,345

 
$
35,533

 
$
29,480

Loans and leases charged off
(772
)
 
(79
)
 
(874
)
 
(436
)
Recoveries of loans and leases previously charged off
641

 
47

 
734

 
269

Provision for loan and lease losses
1,769

 
5,474

 
2,090

 
5,474

Balance at end of period
$
37,483

 
$
34,787

 
$
37,483

 
$
34,787

The following table presents the activity and balance in the ALLL and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the three and six months ended June 30, 2016:
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Multi-
family
 
SBA
 
Construction
 
Lease
Financing
 
Single
Family
Residential
Mortgage
 
Other
Consumer
 
Unallocated
 
Total
 
(In thousands)
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2016
$
6,046

 
$
3,969

 
$
6,484

 
$
906

 
$
1,520

 
$
2,610

 
$
13,270

 
$
1,040

 
$

 
$
35,845

Charge-offs
(137
)
 

 

 

 

 
(479
)
 
(149
)
 
(7
)
 

 
(772
)
Recoveries

 
371

 

 
245

 

 
24

 

 
1

 

 
641

Provision
2,095

 
(786
)
 
430

 
(454
)
 
157

 
385

 
22

 
(80
)
 

 
1,769

Balance at June 30, 2016
$
8,004

 
$
3,554

 
$
6,914

 
$
697

 
$
1,677

 
$
2,540

 
$
13,143

 
$
954

 
$

 
$
37,483

Balance at December 31, 2015
$
5,850

 
$
4,252

 
$
6,012

 
$
683

 
$
1,530

 
$
2,195

 
$
13,854

 
$
1,157

 
$

 
$
35,533

Charge-offs
(137
)
 

 

 

 

 
(581
)
 
(149
)
 
(7
)
 

 
(874
)
Recoveries

 
371

 

 
276

 

 
85

 

 
2

 

 
734

Provision
2,291

 
(1,069
)
 
902

 
(262
)
 
147

 
841

 
(562
)
 
(198
)
 

 
2,090

Balance at June 30, 2016
$
8,004

 
$
3,554

 
$
6,914

 
$
697

 
$
1,677

 
$
2,540

 
$
13,143

 
$
954

 
$

 
$
37,483

Individually evaluated for impairment
$

 
$

 
$

 
$

 
$

 
$

 
$
1,346

 
$

 
$

 
$
1,346

Collectively evaluated for impairment
7,947

 
3,543

 
6,914

 
678

 
1,677

 
2,540

 
11,780

 
954

 

 
36,033

Acquired with deteriorated credit quality
57

 
11

 

 
19

 

 

 
17

 

 

 
104

Total ending ALLL balance
$
8,004

 
$
3,554

 
$
6,914

 
$
697

 
$
1,677

 
$
2,540

 
$
13,143

 
$
954

 
$

 
$
37,483

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
3,470

 
$
271

 
$

 
$

 
$

 
$

 
$
34,813

 
$
294

 
$

 
$
38,848

Collectively evaluated for impairment
1,298,486

 
721,510

 
1,147,597

 
62,634

 
86,852

 
228,663

 
1,780,366

 
119,915

 

 
5,446,023

Acquired with deteriorated credit quality
4,910

 
3,326

 

 
2,843

 

 

 
740,165

 

 

 
751,244

Total ending loan balances
$
1,306,866

 
$
725,107

 
$
1,147,597

 
$
65,477

 
$
86,852

 
$
228,663

 
$
2,555,344

 
$
120,209

 
$

 
$
6,236,115


The following table presents the activity and balance in the ALLL and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the three and six months ended June 30, 2015:
 
Commercial
and
Industrial
 
Commercial
Real Estate
 
Multi-
family
 
SBA
 
Construction
 
Lease
Financing
 
Single
Family
Residential
Mortgage
 
Other
Consumer
 
Unallocated
 
Total
 
(In thousands)
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2015
$
6,484

 
$
3,904

 
$
7,164

 
$
566

 
$
695

 
$
1,195

 
$
6,960

 
$
2,013

 
$
364

 
$
29,345

Charge-offs
(23
)
 

 

 
(55
)
 

 
(1
)
 

 

 

 
(79
)
Recoveries
5

 

 

 
41

 

 

 

 
1

 

 
47

Provision
418

 
541

 
(3,484
)
 
122

 
(116
)
 
452

 
5,990

 
(328
)
 
1,879

 
5,474

Balance at June 30, 2015
$
6,884

 
$
4,445

 
$
3,680

 
$
674

 
$
579

 
$
1,646

 
$
12,950

 
$
1,686

 
$
2,243

 
$
34,787

Balance at December 31, 2014
$
6,910

 
$
3,840

 
$
7,179

 
$
335

 
$
846

 
$
873

 
$
7,192

 
$
2,305

 
$

 
$
29,480

Charge-offs
(33
)
 
(260
)
 

 
(55
)
 

 
(88
)
 

 

 

 
(436
)
Recoveries
8

 
132

 
3

 
113

 

 

 

 
13

 

 
269

Provision
(1
)
 
733

 
(3,502
)
 
281

 
(267
)
 
861

 
5,758

 
(632
)
 
2,243

 
5,474

Balance at June 30, 2015
$
6,884

 
$
4,445

 
$
3,680

 
$
674

 
$
579

 
$
1,646

 
$
12,950

 
$
1,686

 
$
2,243

 
$
34,787

Individually evaluated for impairment
$
253

 
$

 
$

 
$

 
$

 
$

 
$
433

 
$

 
$

 
$
686

Collectively evaluated for impairment
6,573

 
4,333

 
3,680

 
655

 
579

 
1,646

 
12,500

 
1,686

 
2,243

 
33,895

Acquired with deteriorated credit quality
58

 
112

 

 
19

 

 

 
17

 

 

 
206

Total ending ALLL balance
$
6,884

 
$
4,445

 
$
3,680

 
$
674

 
$
579

 
$
1,646

 
$
12,950

 
$
1,686

 
$
2,243

 
$
34,787

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
5,125

 
$
353

 
$

 
$
8

 
$

 
$

 
$
26,019

 
$
294

 
$

 
$
31,799

Collectively evaluated for impairment
765,987

 
795,789

 
696,768

 
53,858

 
32,022

 
131,189

 
1,562,923

 
136,388

 

 
4,174,924

Acquired with deteriorated credit quality
365

 
11,004

 

 
3,021

 

 

 
251,982

 

 

 
266,372

Total ending loan balances
$
771,477

 
$
807,146

 
$
696,768

 
$
56,887

 
$
32,022

 
$
131,189

 
$
1,840,924

 
$
136,682

 
$

 
$
4,473,095

Loans and Leases Individually Evaluated for Impairment by Class of Loans and Leases
The following table presents loans and leases individually evaluated for impairment by class of loans and leases as of the dates indicated. The recorded investment, excluding accrued interest, presents customer balances net of any partial charge-offs recognized on the loans and leases and net of any deferred fees and costs.
 
June 30, 2016
 
December 31, 2015
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
ALLL
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
ALLL
 
(In thousands)
With no related ALLL recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
3,489

 
$
3,470

 
$

 
$
6,244

 
$
6,086

 
$

Commercial real estate
271

 
271

 

 
1,200

 
312

 

SBA

 

 

 
22

 
3

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
25,701

 
25,602

 

 
24,224

 
22,671

 

Other consumer
294

 
294

 

 
553

 
553

 

With an ALLL recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 

 
1,072

 
1,073

 
38

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
9,752

 
9,211

 
1,346

 
3,575

 
3,585

 
331

Total
$
39,507

 
$
38,848

 
$
1,346

 
$
36,890

 
$
34,283

 
$
369

The following table presents information on impaired loans and leases, disaggregated by class, for the periods indicated:
 
Three Months Ended
 
Six Months Ended
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Cash Basis
Interest
Recognized
 
(In thousands)
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
3,500

 
$
55

 
$
55

 
$
4,048

 
$
118

 
$
143

Commercial real estate
285

 
14

 
14

 
295

 
24

 
24

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
34,963

 
309

 
298

 
34,644

 
595

 
563

Other consumer
294

 
2

 
3

 
294

 
4

 
5

Total
$
39,042

 
$
380

 
$
370

 
$
39,281

 
$
741

 
$
735

June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
5,197

 
$
68

 
$
64

 
$
6,698

 
$
187

 
$
194

Commercial real estate
363

 
7

 
7

 
373

 
17

 
17

Multi-family

 

 

 
790

 
13

 
15

SBA
9

 

 

 
8

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
26,111

 
210

 
210

 
23,989

 
389

 
386

Other consumer
294

 
2

 
2

 
294

 
4

 
5

Total
$
31,974

 
$
287

 
$
283

 
$
32,152

 
$
610

 
$
617

Composition of Nonaccrual Loans and Leases
The following table presents nonaccrual loans and leases, and loans past due 90 days or more and still accruing as of the dates indicated:
 
June 30, 2016
 
December 31, 2015
 
NTM
Loans
 
Traditional Loans and Leases
 
Total
 
NTM
Loans
 
Traditional Loans and Leases
 
Total
 
(In thousands)
Loans past due 90 days or more and still accruing
$

 
$

 
$

 
$

 
$

 
$

Nonaccrual loans and leases:
 
 
 
 
 
 
 
 
 
 
 
The Company maintains specific allowances for these loans of $80 at June 30, 2016 and $0 at December 31, 2015
12,628

 
32,384

 
45,012

 
14,703

 
30,426

 
45,129

The following table presents the composition of nonaccrual loans and leases as of the dates indicated:
 
June 30, 2016
 
December 31, 2015
 
NTM
Loans
 
Traditional Loans and Leases
 
Total
 
NTM
Loans
 
Traditional Loans and Leases
 
Total
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
4,800

 
$
4,800

 
$

 
$
4,383

 
$
4,383

Commercial real estate

 
789

 
789

 

 
1,552

 
1,552

Multi-family

 
602

 
602

 

 
642

 
642

SBA

 
345

 
345

 

 
422

 
422

Lease financing

 
1,930

 
1,930

 

 
598

 
598

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
2,703

 
23,783

 
26,486

 
4,615

 
22,615

 
27,230

Green Loans (HELOC) - first liens
9,925

 

 
9,925

 
10,088

 

 
10,088

Other consumer

 
135

 
135

 

 
214

 
214

Total nonaccrual loans and leases
$
12,628

 
$
32,384

 
$
45,012

 
$
14,703

 
$
30,426

 
$
45,129

Aging of Recorded Investment in Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans and leases as of June 30, 2016, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:
 
June 30, 2016
 
30 - 59 Days Past Due
 
60 - 89 Days Past Due
 
Greater
than
89 Days
Past due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
2,124

 
$
9,075

 
$
2,246

 
$
13,445

 
$
725,271

 
$
738,716

Green Loans (HELOC) - first liens
7,750

 

 
2,175

 
9,925

 
89,695

 
99,620

Green Loans (HELOC) - second liens

 

 

 

 
4,298

 
4,298

Other consumer

 

 

 

 

 

Total NTM loans
9,874

 
9,075

 
4,421

 
23,370

 
819,264

 
842,634

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,968

 
269

 
2,870

 
6,107

 
1,295,849

 
1,301,956

Commercial real estate

 

 
274

 
274

 
721,507

 
721,781

Multi-family
176

 

 

 
176

 
1,147,421

 
1,147,597

SBA
357

 

 
273

 
630

 
62,004

 
62,634

Construction
705

 

 

 
705

 
86,147

 
86,852

Lease financing
3,025

 
590

 
1,789

 
5,404

 
223,259

 
228,663

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
20,064

 
3,212

 
19,021

 
42,297

 
934,546

 
976,843

Other consumer
179

 

 
27

 
206

 
115,705

 
115,911

Total traditional loans and leases
27,474

 
4,071

 
24,254

 
55,799

 
4,586,438

 
4,642,237

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 
171

 
171

 
4,739

 
4,910

Commercial real estate

 

 
162

 
162

 
3,164

 
3,326

SBA
475

 

 
347

 
822

 
2,021

 
2,843

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
41,467

 
6,313

 
8,272

 
56,052

 
684,113

 
740,165

Total PCI loans
41,942

 
6,313

 
8,952

 
57,207

 
694,037

 
751,244

Total
$
79,290

 
$
19,459

 
$
37,627

 
$
136,376

 
$
6,099,739

 
$
6,236,115

The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2015, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:
 
December 31, 2015
 
30 - 59 Days Past Due
 
60 - 89 Days Past Due
 
Greater
than
89 Days
Past due
 
Total
Past Due
 
Current
 
Total
 
(In thousands)
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
$
3,935

 
$

 
$
3,447

 
$
7,382

 
$
668,578

 
$
675,960

Green Loans (HELOC) - first liens
7,913

 

 

 
7,913

 
97,218

 
105,131

Green Loans (HELOC) - second liens

 

 

 

 
4,704

 
4,704

Other consumer

 

 

 

 
113

 
113

Total NTM loans
11,848

 

 
3,447

 
15,295

 
770,613

 
785,908

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
23

 
4,984

 
544

 
5,551

 
870,595

 
876,146

Commercial real estate

 

 
911

 
911

 
717,197

 
718,108

Multi-family
223

 

 
432

 
655

 
903,645

 
904,300

SBA

 
162

 
173

 
335

 
54,322

 
54,657

Construction

 

 

 

 
55,289

 
55,289

Lease financing
2,005

 
1,041

 
394

 
3,440

 
188,984

 
192,424

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
15,762

 
3,887

 
17,226

 
36,875

 
738,388

 
775,263

Other consumer

 
11

 
211

 
222

 
109,346

 
109,568

Total traditional loans and leases
18,013

 
10,085

 
19,891

 
47,989

 
3,637,766

 
3,685,755

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial

 

 
176

 
176

 
677

 
853

Commercial real estate

 

 
1,425

 
1,425

 
8,174

 
9,599

SBA
386

 
163

 
621

 
1,170

 
1,879

 
3,049

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
33,507

 
6,235

 
4,672

 
44,414

 
654,816

 
699,230

Total PCI loans
33,893

 
6,398

 
6,894

 
47,185

 
665,546

 
712,731

Total
$
63,754

 
$
16,483

 
$
30,232

 
$
110,469

 
$
5,073,925

 
$
5,184,394

Troubled Debt Restructurings
TDR loans and leases consist of the following as of the dates indicated:
 
June 30, 2016
 
December 31, 2015
 
NTM
Loans
 
Traditional
Loans
 
Total
 
NTM
Loans
 
Traditional
Loans
 
Total
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
SBA
$

 
$

 
$

 
$

 
$
3

 
$
3

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
990

 
13,784

 
14,774

 
1,015

 
5,841

 
6,856

Green Loans (HELOC) - first liens
2,246

 

 
2,246

 
2,400

 

 
2,400

Green Loans (HELOC) - second liens
294

 

 
294

 
553

 

 
553

Total
$
3,530

 
$
13,784

 
$
17,314

 
$
3,968

 
$
5,844

 
$
9,812

The following table summarizes the pre-modification and post-modification balances of the new TDRs for the three and six months ended June 30, 2016:
 
Three Months Ended
 
Six Months Ended
 
Number of
Loans
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
($ in thousands)
June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
3

 
$
470

 
$
470

 
40

 
$
9,548

 
$
9,548

Total
3

 
$
470

 
$
470

 
40

 
$
9,548

 
$
9,548

June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage

 
$

 
$

 
2

 
$
1,430

 
$
1,430

Total

 
$

 
$

 
2

 
$
1,430

 
$
1,430

Carrying Amount of Purchased Credit Impaired Loans and Leases
The following table presents the outstanding balance and carrying amount of PCI loans as of the dates indicated:
 
June 30, 2016
 
December 31, 2015
Outstanding
Balance
 
Carrying
Amount
 
Outstanding
Balance
 
Carrying
Amount
 
(In thousands)
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
5,164

 
$
4,910

 
$
1,001

 
$
853

Commercial real estate
4,835

 
3,326

 
11,255

 
9,599

SBA
3,896

 
2,843

 
4,033

 
3,049

Consumer:
 
 
 
 
 
 
 
Single family residential mortgage
813,854

 
740,165

 
764,814

 
699,230

Total
$
827,749

 
$
751,244

 
$
781,103

 
$
712,731

Accretable Yield, or Income Expected to be Collected
The following table presents a summary of accretable yield, or income expected to be collected for the periods indicated:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
2016
 
2015
 
2016
 
2015
 
(In thousands)
Balance at beginning of period
$
175,889

 
$
85,295

 
$
205,549

 
$
92,301

New loans or leases purchased
23,568

 
6,331

 
23,568

 
6,331

Accretion of income
(9,772
)
 
(4,968
)
 
(19,480
)
 
(10,016
)
Changes in expected cash flows
(123
)
 
(128
)
 
(18,786
)
 
(153
)
Disposals
(5,484
)
 
(1,659
)
 
(6,773
)
 
(3,592
)
Balance at end of period
$
184,078

 
$
84,871

 
$
184,078

 
$
84,871