XML 27 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
SERVICING RIGHTS
6 Months Ended
Jun. 30, 2016
Transfers and Servicing [Abstract]  
SERVICING RIGHTS
SERVICING RIGHTS
The Company retains MSRs from certain of its sales of residential mortgage loans. MSRs on residential mortgage loans are reported at fair value. Income earned by the Company on its MSRs is derived primarily from contractually specified mortgage servicing fees and late fees, net of curtailment costs and third party subservicing costs. The Company retains servicing rights in connection with its SBA loan operations, which are measured using the amortization method.
Income (loss) from servicing rights was $(3.3) million and $2.0 million, respectively, for the three months ended June 30, 2016 and 2015, and $(8.6) million and $1.6 million, respectively, for the six months ended June 30, 2016 and 2015. The Company recognized losses on the fair value and runoff of servicing rights of $8.6 million and $666 thousand, respectively, for the three months ended June 30, 2016 and 2015, and $18.7 million and $3.1 million, respectively, for the six months ended June 30, 2016 and 2015. These decreases were partially offset by increases in servicing fees. The Company recognized servicing fees of $5.2 million and $2.7 million, respectively, for the three months ended June 30, 2016 and 2015, and $10.1 million and $4.7 million, respectively, for the six months ended June 30, 2016 and 2015. The decrease in fair value of servicing rights was due to generally lower interest rates and the increase in servicing fees was due to the increase in unpaid principal balance of loans sold with servicing retained. These amounts are reported in Loan Servicing Income on the Consolidated Statements of Operations. The following table presents a composition of servicing rights as of the dates indicated:
 
June 30,
2016
 
December 31,
2015
 
(In thousands)
Mortgage servicing rights, at fair value
$
52,567

 
$
49,939

SBA servicing rights, at cost
1,083

 
788

Total
$
53,650

 
$
50,727


Mortgage loans sold with servicing retained are not reported as assets and are subserviced by a third party vendor. The unpaid principal balance of these loans at June 30, 2016 and December 31, 2015 was $6.32 billion and $4.77 billion, respectively. Custodial escrow balances maintained in connection with serviced loans were $36.6 million and $21.1 million at June 30, 2016 and December 31, 2015, respectively.
Mortgage Servicing Rights
The following table presents the key characteristics, inputs and economic assumptions used to estimate the fair value of the MSRs as of the dates indicated:
 
June 30,
2016
 
December 31,
2015
 
($ in thousands)
Fair value of retained MSRs
$
52,567

 
$
49,939

Discount rate
10.29
%
 
9.75
%
Constant prepayment rate
17.01
%
 
11.81
%
Weighted-average life
5.19 years

 
6.48 years


The following table presents activity in the MSRs for the periods indicated:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
 
(In thousands)
Balance at beginning of period
$
48,370

 
$
21,165

 
$
49,939

 
$
19,082

Additions
12,766

 
13,699

 
21,348

 
23,891

Changes in fair value resulting from valuation inputs or assumptions
(5,831
)
 
1,538

 
(14,032
)
 
1,010

Sales of servicing rights

 

 
(3
)
 
(5,862
)
Other
(2,738
)
 
(2,204
)
 
(4,685
)
 
(3,923
)
Balance at end of period
$
52,567

 
$
34,198

 
$
52,567

 
$
34,198


SBA Servicing Rights
The Company used a discount rate of 7.50 percent to calculate the present value of cash flows and an estimated prepayment speed based on prepayment data available. Discount rates and prepayment speeds are reviewed quarterly and adjusted as appropriate. The following table presents activity in the SBA servicing rights for the periods indicated:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
 
(In thousands)
Balance at beginning of period
$
1,036

 
$
664

 
$
788

 
$
484

Additions
91

 
144

 
383

 
339

Amortization, including prepayments
(44
)
 
(64
)
 
(88
)
 
(79
)
Balance at end of period
$
1,083

 
$
744

 
$
1,083

 
$
744