XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
EARNINGS PER COMMON SHARE
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE
The following table presents computations of basic and diluted EPS for the three and nine months ended September 30, 2017:
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
($ in thousands, except per share data)
Income from continuing operations
$
17,980

 
$
128

 
$
18,108

 
$
42,384

 
$
238

 
$
42,622

Less: income allocated to participating securities
(152
)
 
(1
)
 
(153
)
 
(327
)
 
(2
)
 
(329
)
Less: participating securities dividends
(202
)
 
(1
)
 
(203
)
 
(605
)
 
(3
)
 
(608
)
Less: preferred stock dividends
(5,076
)
 
(36
)
 
(5,112
)
 
(15,252
)
 
(86
)
 
(15,338
)
Income from continuing operations allocated to common stockholders
12,550

 
90

 
12,640

 
26,200

 
147

 
26,347

Income from discontinued operations
(1,151
)
 
(8
)
 
(1,159
)
 
3,764

 
21

 
3,785

Net income allocated to common stockholders
$
11,399

 
$
82

 
$
11,481

 
$
29,964

 
$
168

 
$
30,132

Weighted average common shares outstanding
50,006,370

 
355,944

 
50,362,314

 
49,881,231

 
279,697

 
50,160,928

Dilutive effects of stock units
130,700

 

 
130,700

 
96,899

 

 
96,899

Dilutive effects of stock options
147,424

 

 
147,424

 
187,206

 

 
187,206

Dilutive effects of warrants
292,920

 

 
292,920

 
365,374

 

 
365,374

Average shares and dilutive common shares
50,577,414

 
355,944

 
50,933,358

 
50,530,710

 
279,697

 
50,810,407

Basic earnings per common share
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
0.25

 
$
0.25

 
$
0.25

 
$
0.52

 
$
0.52

 
$
0.52

Income from discontinued operations
(0.02
)
 
(0.02
)
 
(0.02
)
 
0.08

 
0.08

 
0.08

Net income
$
0.23

 
$
0.23

 
$
0.23

 
$
0.60

 
$
0.60

 
$
0.60

Diluted earnings per common share
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
0.25

 
$
0.25

 
$
0.25

 
$
0.52

 
$
0.52

 
$
0.52

Income from discontinued operations
(0.02
)
 
(0.02
)
 
(0.02
)
 
0.07

 
0.08

 
0.07

Net income
$
0.23

 
$
0.23

 
$
0.23

 
$
0.59

 
$
0.60

 
$
0.59


For the three and nine months ended September 30, 2017, there were 99,287 and 106,361 stock units, respectively, and 120,000 and 199,121 stock options, respectively, that were not considered in computing diluted earnings per common share, because they were anti-dilutive.
The following table presents computations of basic and diluted EPS for the three and nine months ended September 30, 2016:
 
Three Months Ended September 30, 2016
 
Nine Months Ended September 30, 2016
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
Common
Stock
 
Class B
Common
Stock
 
Total
 
($ in thousands, except per share data)
Income from continuing operations
$
25,097

 
$
82

 
$
25,179

 
$
62,102

 
$
143

 
$
62,245

Less: income allocated to participating securities
(732
)
 
(2
)
 
(734
)
 
(1,608
)
 
(4
)
 
(1,612
)
Less: participating securities dividends
(185
)
 
(1
)
 
(186
)
 
(557
)
 
(1
)
 
(558
)
Less: preferred stock dividends
(5,095
)
 
(17
)
 
(5,112
)
 
(14,767
)
 
(34
)
 
(14,801
)
Income from continuing operations allocated to common stockholders
19,085

 
62

 
19,147

 
45,170

 
104

 
45,274

Income from discontinued operations
10,723

 
35

 
10,758

 
19,861

 
46

 
19,907

Net income allocated to common stockholders
$
29,808

 
$
97

 
$
29,905

 
$
65,031

 
$
150

 
$
65,181

Weighted average common shares outstanding
49,745,563

 
162,277

 
49,907,840

 
45,655,735

 
105,067

 
45,760,802

Dilutive effects of stock units
244,354

 

 
244,354

 
213,636

 

 
213,636

Dilutive effects of stock options
319,275

 

 
319,275

 
233,045

 

 
233,045

Dilutive effects of warrants
525,000

 

 
525,000

 
473,834

 

 
473,834

Average shares and dilutive common shares
50,834,192

 
162,277

 
50,996,469

 
46,576,250

 
105,067

 
46,681,317

Basic earnings per common share
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
0.38

 
$
0.38

 
$
0.38

 
$
0.99

 
$
0.99

 
$
0.99

Income from discontinued operations
0.22

 
0.22

 
0.22

 
0.43

 
0.43

 
0.43

Net income
$
0.60

 
$
0.60

 
$
0.60

 
$
1.42

 
$
1.42

 
$
1.42

Diluted earnings per common share
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
0.38

 
$
0.38

 
$
0.38

 
$
0.97

 
$
0.99

 
$
0.97

Income from discontinued operations
0.21

 
0.22

 
0.21

 
0.43

 
0.43

 
0.43

Net income
$
0.59

 
$
0.60

 
$
0.59

 
$
1.40

 
$
1.42

 
$
1.40


For the three and nine months ended September 30, 2016, there were 0 stock options that were not considered in computing diluted earnings per common share, because they were anti-dilutive.