XML 60 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND LEASES AND ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Loans and Leases Receivable
The following table presents the balances in the Company’s loans and leases portfolio as of the dates indicated:
($ in thousands)
 
NTM Loans
 
Traditional Loans and Leases
 
Total NTM and Traditional Loans and Leases
 
PCI Loans
 
Total Loans and Leases Receivable
December 31, 2017
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
1,701,951

 
$
1,701,951

 
$

 
$
1,701,951

Commercial real estate
 

 
717,415

 
717,415

 

 
717,415

Multifamily
 

 
1,816,141

 
1,816,141

 

 
1,816,141

SBA
 

 
78,699

 
78,699

 

 
78,699

Construction
 

 
182,960

 
182,960

 

 
182,960

Lease financing
 

 
13

 
13

 

 
13

Consumer:
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
721,158

 
1,252,294

 
1,973,452

 

 
1,973,452

Green Loans (HELOC) - first liens
 
82,197

 

 
82,197

 

 
82,197

Green Loans (HELOC) - second liens
 
3,578

 

 
3,578

 

 
3,578

Other consumer
 

 
103,001

 
103,001

 

 
103,001

Total loans and leases
 
$
806,933

 
$
5,852,474

 
$
6,659,407

 
$

 
$
6,659,407

Percentage to total loans and leases
 
12.1
%
 
87.9
%
 
100.0
%
 
%
 
100.0
%
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
(49,333
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
 
$
6,610,074

December 31, 2016
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
1,518,200

 
$
1,518,200

 
$
4,760

 
$
1,522,960

Commercial real estate
 

 
728,777

 
728,777

 
1,182

 
729,959

Multifamily
 

 
1,365,262

 
1,365,262

 

 
1,365,262

SBA
 

 
71,168

 
71,168

 
2,672

 
73,840

Construction
 

 
125,100

 
125,100

 

 
125,100

Lease financing
 

 
379

 
379

 

 
379

Consumer:
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
794,120

 
1,091,829

 
1,885,949

 
133,212

 
2,019,161

Green Loans (HELOC) - first liens
 
87,469

 

 
87,469

 

 
87,469

Green Loans (HELOC) - second liens
 
3,559

 

 
3,559

 

 
3,559

Other consumer
 

 
107,063

 
107,063

 

 
107,063

Total loans and leases
 
$
885,148

 
$
5,007,778

 
$
5,892,926

 
$
141,826

 
$
6,034,752

Percentage to total loans and leases
 
14.7
%
 
83.0
%
 
97.7
%
 
2.3
%
 
100.0
%
Allowance for loan and lease losses
 
 
 
 
 
 
 
 
 
(40,444
)
Loans and leases receivable, net
 
 
 
 
 
 
 
 
 
$
5,994,308

Non Traditional Mortgages Portfolio
The following table presents the composition of the NTM portfolio as of the dates indicated:
 
 
December 31,
 
 
2017
 
2016
($ in thousands)
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
Green Loans (HELOC) - first liens
 
101

 
$
82,197

 
10.2
%
 
107

 
$
87,469

 
9.9
%
Interest only - first liens
 
468

 
717,484

 
88.9
%
 
522

 
784,364

 
88.6
%
Negative amortization
 
11

 
3,674

 
0.5
%
 
22

 
9,756

 
1.1
%
Total NTM - first liens
 
580

 
803,355

 
99.6
%
 
651

 
881,589

 
99.6
%
Green Loans (HELOC) - second liens
 
12

 
3,578

 
0.4
%
 
12

 
3,559

 
0.4
%
Total NTM - second liens
 
12

 
3,578

 
0.4
%
 
12

 
3,559

 
0.4
%
Total NTM loans
 
592

 
806,933

 
100.0
%
 
663

 
885,148

 
100.0
%
Total loans and leases
 
 
 
$
6,659,407

 
 
 
 
 
$
6,034,752

 
 
Percentage to total loans and leases
 
 
 
12.1
%
 
 
 
 
 
14.7
%
 
 
Risk Categories for Loans and Leases
The following table presents the Company’s Green Loans first lien portfolio at December 31, 2017 by FICO scores that were obtained during the quarter ended December 31, 2017, comparing to the FICO scores for those same loans that were obtained during the quarter ended December 31, 2016:
 
 
December 31, 2017
 
 
By FICO Scores Obtained During the Quarter Ended December 31, 2017
 
By FICO Scores Obtained During the Quarter Ended December 31, 2016
 
Change
($ in thousands)
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
FICO score
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
800+
 
12

 
$
7,737

 
9.4
%
 
15

 
$
9,091

 
11.1
%
 
(3
)
 
$
(1,354
)
 
(1.7
)%
700-799
 
57

 
42,397

 
51.6
%
 
50

 
38,486

 
46.8
%
 
7

 
3,911

 
4.8
 %
600-699
 
23

 
23,467

 
28.5
%
 
28

 
27,420

 
33.3
%
 
(5
)
 
(3,953
)
 
(4.8
)%
<600
 
5

 
4,691

 
5.7
%
 
1

 
1,800

 
2.2
%
 
4

 
2,891

 
3.5
 %
No FICO score
 
4

 
3,905

 
4.8
%
 
7

 
5,400

 
6.6
%
 
(3
)
 
(1,495
)
 
(1.8
)%
Total
 
101

 
$
82,197

 
100.0
%
 
101

 
$
82,197

 
100.0
%
 

 
$

 
 %
The table below represents the Company’s single family residential NTM first lien portfolio by LTV ratios as of the dates indicated:
 
 
Green
 
Interest Only
 
Negative Amortization
 
Total
($ in thousands)
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
 
Count
 
Amount
 
Percent
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61
 
60

 
$
51,241

 
62.3
%
 
242

 
$
407,810

 
56.8
%
 
9

 
$
2,826

 
76.9
%
 
311

 
$
461,877

 
57.5
%
61-80
 
33

 
25,072

 
30.5
%
 
220

 
300,500

 
41.9
%
 
2

 
848

 
23.1
%
 
255

 
326,420

 
40.6
%
81-100
 
8

 
5,884

 
7.2
%
 
6

 
9,174

 
1.3
%
 

 

 
%
 
14

 
15,058

 
1.9
%
> 100
 

 

 
%
 

 

 
%
 

 

 
%
 

 

 
%
Total
 
101

 
$
82,197

 
100.0
%
 
468

 
$
717,484

 
100.0
%
 
11

 
$
3,674

 
100.0
%
 
580

 
$
803,355

 
100.0
%
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
< 61
 
45

 
$
39,105

 
44.7
%
 
196

 
$
336,744

 
42.9
%
 
16

 
$
7,043

 
72.2
%
 
257

 
$
382,892

 
43.4
%
61-80
 
52

 
41,732

 
47.7
%
 
306

 
434,269

 
55.4
%
 
6

 
2,713

 
27.8
%
 
364

 
478,714

 
54.3
%
81-100
 
10

 
6,632

 
7.6
%
 
8

 
8,828

 
1.1
%
 

 

 
%
 
18

 
15,460

 
1.8
%
> 100
 

 

 
%
 
12

 
4,523

 
0.6
%
 

 

 
%
 
12

 
4,523

 
0.5
%
Total
 
107

 
$
87,469

 
100.0
%
 
522

 
$
784,364

 
100.0
%
 
22

 
$
9,756

 
100.0
%
 
651

 
$
881,589

 
100.0
%
The following table presents the risk categories for total loans and leases as of December 31, 2017:
 
 
December 31, 2017
($ in thousands)
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
$
719,182

 
$
805

 
$
1,171

 
$

 
$

 
$
721,158

Green Loans (HELOC) - first liens
 
81,407

 
790

 

 

 

 
82,197

Green Loans (HELOC) - second liens
 
3,578

 

 

 

 

 
3,578

Other consumer
 

 

 

 

 

 

Total NTM loans
 
804,167

 
1,595

 
1,171

 

 

 
806,933

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
1,651,628

 
33,376

 
16,947

 

 

 
1,701,951

Commercial real estate
 
713,131

 

 
4,284

 

 

 
717,415

Multifamily
 
1,815,601

 
540

 

 

 

 
1,816,141

SBA
 
72,417

 
1,555

 
4,621

 
106

 

 
78,699

Construction
 
182,960

 

 

 

 

 
182,960

Lease financing
 
13

 

 

 

 

 
13

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
1,240,866

 
2,282

 
9,146

 

 

 
1,252,294

Other consumer
 
98,030

 
422

 
4,549

 

 

 
103,001

Total traditional loans and leases
 
5,774,646

 
38,175

 
39,547

 
106

 

 
5,852,474

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 

 

 

 

Commercial real estate
 

 

 

 

 

 

SBA
 

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 

 

 

 

 

 

Total PCI loans
 

 

 

 

 

 

Total loans and leases
 
$
6,578,813

 
$
39,770

 
$
40,718

 
$
106

 
$

 
$
6,659,407

The following table presents the risk categories for total loans and leases as of December 31, 2016:
 
 
December 31, 2016
($ in thousands)
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Not-Rated
 
Total
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
$
792,179

 
$
1,474

 
$
467

 
$

 
$

 
$
794,120

Green Loans (HELOC) - first liens
 
85,460

 
2,009

 

 

 

 
87,469

Green Loans (HELOC) - second liens
 
3,559

 

 

 

 

 
3,559

Other consumer
 

 

 

 

 

 

Total NTM loans
 
881,198

 
3,483

 
467

 

 

 
885,148

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
1,508,636

 
844

 
8,642

 
78

 

 
1,518,200

Commercial real estate
 
725,861

 
1,350

 
1,566

 

 

 
728,777

Multifamily
 
1,365,262

 

 

 

 

 
1,365,262

SBA
 
70,508

 

 
660

 

 

 
71,168

Construction
 
123,571

 
1,529

 

 

 

 
125,100

Lease financing
 
270

 

 
109

 

 

 
379

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
1,080,664

 
950

 
10,215

 

 

 
1,091,829

Other consumer
 
106,632

 
48

 
383

 

 

 
107,063

Total traditional loans and leases
 
4,981,404

 
4,721

 
21,575

 
78

 

 
5,007,778

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 
4,056

 
704

 

 

 
4,760

Commercial real estate
 
1,182

 

 

 

 

 
1,182

SBA
 
1,268

 

 
1,404

 

 

 
2,672

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 

 

 

 

 
133,212

 
133,212

Total PCI loans
 
2,450

 
4,056

 
2,108

 

 
133,212

 
141,826

Total loans and leases
 
$
5,865,052

 
$
12,260

 
$
24,150

 
$
78

 
$
133,212

 
$
6,034,752

Allowance for Loan and Lease Losses and Recorded Investment, Excluding Accrued Interest, in Loans
The following table presents a summary of activity in the ALLL for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Balance at beginning of year
 
$
40,444

 
$
35,533

 
$
29,480

Loans and leases charged-off
 
(5,581
)
 
(2,618
)
 
(1,942
)
Recoveries of loans and leases previously charged off
 
771

 
2,258

 
526

Provision for loan and lease losses
 
13,699

 
5,271

 
7,469

Balance at end of year
 
$
49,333

 
$
40,444

 
$
35,533

The following table presents the activity and balance in the ALLL and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the year ended December 31, 2017:
($ in thousands)
 
Commercial and Industrial
 
Commercial Real Estate
 
Multifamily
 
SBA
 
Construction
 
Lease Financing
 
Single Family Residential Mortgage
 
Other Consumer
 
Total
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2016
 
$
7,584

 
$
5,467

 
$
11,376

 
$
939

 
$
2,015

 
$
6

 
$
12,075

 
$
982

 
$
40,444

Charge-offs
 
(1,730
)
 
(113
)
 

 
(625
)
 
(29
)
 

 
(2,806
)
 
(278
)
 
(5,581
)
Recoveries
 
54

 

 

 
422

 

 
32

 
1

 
262

 
771

Provision
 
8,372

 
(383
)
 
1,889

 
965

 
1,332

 
(38
)
 
1,726

 
(164
)
 
13,699

Balance at December 31, 2017
 
$
14,280

 
$
4,971

 
$
13,265

 
$
1,701

 
$
3,318

 
$

 
$
10,996

 
$
802

 
$
49,333

Individually evaluated for impairment
 
$
498

 
$

 
$

 
$
435

 
$

 
$

 
$
277

 
$
7

 
$
1,217

Collectively evaluated for impairment
 
13,782

 
4,971

 
13,265

 
1,266

 
3,318

 

 
10,719

 
795

 
48,116

Acquired with deteriorated credit quality
 

 

 

 

 

 

 

 

 

Total ending ALLL
 
$
14,280

 
$
4,971

 
$
13,265

 
$
1,701

 
$
3,318

 
$

 
$
10,996

 
$
802

 
$
49,333

Loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3,582

 
$

 
$

 
$
944

 
$

 
$

 
$
14,699

 
$
4,825

 
$
24,050

Collectively evaluated for impairment
 
1,698,369

 
717,415

 
1,816,141

 
77,755

 
182,960

 
13

 
2,040,950

 
101,754

 
6,635,357

Acquired with deteriorated credit quality
 

 

 

 

 

 

 

 

 

Total loans and leases
 
$
1,701,951

 
$
717,415

 
$
1,816,141

 
$
78,699

 
$
182,960

 
$
13

 
$
2,055,649

 
$
106,579

 
$
6,659,407


The following table presents the activity and balance in the ALLL and the recorded investment, excluding accrued interest, in loans and leases by portfolio segment and is based on the impairment method as of or for the year ended December 31, 2016:
($ in thousands)
 
Commercial and Industrial
 
Commercial Real Estate
 
Multifamily
 
SBA
 
Construction
 
Lease Financing
 
Single Family Residential Mortgage
 
Other Consumer
 
Total
ALLL:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
 
$
5,850

 
$
4,252

 
$
6,012

 
$
683

 
$
1,530

 
$
2,195

 
$
13,854

 
$
1,157

 
$
35,533

Charge-offs
 
(166
)
 
(414
)
 

 

 

 
(974
)
 
(1,057
)
 
(7
)
 
(2,618
)
Recoveries
 
225

 
807

 
169

 
500

 

 
283

 
248

 
26

 
2,258

Provision
 
1,675

 
822

 
5,195

 
(244
)
 
485

 
(1,498
)
 
(970
)
 
(194
)
 
5,271

Balance at December 31, 2016
 
$
7,584

 
$
5,467

 
$
11,376

 
$
939

 
$
2,015

 
$
6

 
$
12,075

 
$
982

 
$
40,444

Individually evaluated for impairment
 
$

 
$

 
$

 
$

 
$

 
$

 
$
243

 
$

 
$
243

Collectively evaluated for impairment
 
7,584

 
5,462

 
11,376

 
920

 
2,015

 
6

 
11,752

 
982

 
40,097

Acquired with deteriorated credit quality
 

 
5

 

 
19

 

 

 
80

 

 
104

Total ending ALLL
 
$
7,584

 
$
5,467

 
$
11,376

 
$
939

 
$
2,015

 
$
6

 
$
12,075

 
$
982

 
$
40,444

Loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
2,429

 
$

 
$

 
$

 
$

 
$

 
$
10,629

 
$
294

 
$
13,352

Collectively evaluated for impairment
 
1,515,771

 
728,777

 
1,365,262

 
71,168

 
125,100

 
379

 
1,962,789

 
110,328

 
5,879,574

Acquired with deteriorated credit quality
 
4,760

 
1,182

 

 
2,672

 

 

 
133,212

 

 
141,826

Total loans and leases
 
$
1,522,960

 
$
729,959

 
$
1,365,262

 
$
73,840

 
$
125,100

 
$
379

 
$
2,106,630

 
$
110,622

 
$
6,034,752



Loans and Leases Individually Evaluated for Impairment by Class of Loans and Leases
The following table presents loans and leases individually evaluated for impairment by class of loans and leases as of the dates indicated. The recorded investment, excluding accrued interest, presents customer balances net of any partial charge-offs recognized on the loans and leases and net of any deferred fees and costs.
 
 
December 31,
 
 
2017
 
2016
($ in thousands)
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan and Lease Losses
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan and Lease Losses
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
471

 
$
453

 
$

 
$
2,478

 
$
2,429

 
$

SBA
 
342

 
335

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
7,521

 
7,553

 

 
8,865

 
8,887

 

Other consumer
 
4,664

 
4,663

 

 
294

 
294

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
3,146

 
3,129

 
498

 

 

 

SBA
 
635

 
609

 
435

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
7,090

 
7,146

 
277

 
1,772

 
1,742

 
243

Other consumer
 
157

 
162

 
7

 

 

 

Total
 
$
24,026

 
$
24,050

 
$
1,217

 
$
13,409

 
$
13,352

 
$
243

The following table presents information on impaired loans and leases, disaggregated by class, for the periods indicated:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
 
Average Recorded Investment
 
Interest Income Recognized
 
Cash Basis Interest Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Cash Basis Interest Recognized
 
Average Recorded Investment
 
Interest Income Recognized
 
Cash Basis Interest Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,034

 
$

 
$

 
$
3,490

 
$
183

 
$
208

 
$
6,750

 
$
305

 
$
302

Commercial real estate
 

 

 

 
148

 
24

 
24

 
353

 
37

 
37

Multifamily
 

 

 

 

 

 

 
395

 
13

 
15

SBA
 
357

 

 

 

 

 

 
7

 
2

 

Construction
 
382

 

 

 

 

 

 

 

 

Lease Financing
 
19

 

 

 

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
12,611

 
199

 
182

 
27,150

 
862

 
835

 
25,093

 
869

 
885

Other consumer
 
1,757

 
8

 
8

 
294

 
8

 
9

 
424

 
12

 
13

Total
 
$
16,158

 
$
207

 
$
190

 
$
31,081

 
$
1,077

 
$
1,076

 
$
33,022

 
$
1,238

 
$
1,252

Aging of Recorded Investment in Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2017, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:
 
 
December 31, 2017
($ in thousands)
 
30 - 59 Days Past Due
 
60 - 89 Days Past Due
 
Greater than 89 Days Past due
 
Total Past Due
 
Current
 
Total
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
$
3,353

 
$
1,587

 
$
1,171

 
$
6,111

 
$
715,047

 
$
721,158

Green Loans (HELOC) - first liens
 
5,707

 
292

 

 
5,999

 
76,198

 
82,197

Green Loans (HELOC) - second liens
 

 

 

 

 
3,578

 
3,578

Other consumer
 

 

 

 

 

 

Total NTM loans
 
9,060

 
1,879

 
1,171

 
12,110

 
794,823

 
806,933

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
136

 
3,595

 
948

 
4,679

 
1,697,272

 
1,701,951

Commercial real estate
 

 

 

 

 
717,415

 
717,415

Multifamily
 

 

 

 

 
1,816,141

 
1,816,141

SBA
 
3,578

 

 
1,319

 
4,897

 
73,802

 
78,699

Construction
 

 

 

 

 
182,960

 
182,960

Lease financing
 

 

 

 

 
13

 
13

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
6,862

 
3,370

 
6,012

 
16,244

 
1,236,050

 
1,252,294

Other consumer
 
3,194

 
413

 
92

 
3,699

 
99,302

 
103,001

Total traditional loans and leases
 
13,770

 
7,378

 
8,371

 
29,519

 
5,822,955

 
5,852,474

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 

 

 

 

Commercial real estate
 

 

 

 

 

 

SBA
 

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 

 

 

 

 

 

Total PCI loans
 

 

 

 

 

 

Total loans and leases
 
$
22,830

 
$
9,257

 
$
9,542

 
$
41,629

 
$
6,617,778

 
$
6,659,407


The following table presents the aging of the recorded investment in past due loans and leases as of December 31, 2016, excluding accrued interest receivable (which is not considered to be material), by class of loans and leases:
 
 
December 31, 2016
($ in thousands)
 
30 - 59 Days Past Due
 
60 - 89 Days Past Due
 
Greater than 89 Days Past due
 
Total Past Due
 
Current
 
Total
NTM loans:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
$
4,193

 
$

 
$
467

 
$
4,660

 
$
789,460

 
$
794,120

Green Loans (HELOC) - first liens
 

 

 

 

 
87,469

 
87,469

Green Loans (HELOC) - second liens
 

 

 

 

 
3,559

 
3,559

Other consumer
 

 

 

 

 

 

Total NTM loans
 
4,193

 

 
467

 
4,660

 
880,488

 
885,148

Traditional loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
412

 
463

 
3,385

 
4,260

 
1,513,940

 
1,518,200

Commercial real estate
 

 

 

 

 
728,777

 
728,777

Multifamily
 

 

 

 

 
1,365,262

 
1,365,262

SBA
 
15

 
2

 
482

 
499

 
70,669

 
71,168

Construction
 
1,529

 

 

 
1,529

 
123,571

 
125,100

Lease financing
 

 

 
109

 
109

 
270

 
379

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
11,225

 
1,345

 
9,393

 
21,963

 
1,069,866

 
1,091,829

Other consumer
 
10,023

 
933

 
382

 
11,338

 
95,725

 
107,063

Total traditional loans and leases
 
23,204

 
2,743

 
13,751

 
39,698

 
4,968,080

 
5,007,778

PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 
156

 
156

 
4,604

 
4,760

Commercial real estate
 

 

 

 

 
1,182

 
1,182

SBA
 
300

 
232

 
328

 
860

 
1,812

 
2,672

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
10,483

 
4,063

 
2,093

 
16,639

 
116,573

 
133,212

Total PCI loans
 
10,783

 
4,295

 
2,577

 
17,655

 
124,171

 
141,826

Total loans and leases
 
$
38,180

 
$
7,038

 
$
16,795

 
$
62,013

 
$
5,972,739

 
$
6,034,752



Composition of Nonaccrual Loans and Leases
The following table presents the composition of non-accrual loans and leases, excluding PCI loans, as of the dates indicated:
 
 
December 31,
 
 
2017
 
2016
($ in thousands)
 
NTM Loans
 
Traditional Loans and Leases
 
Total
 
NTM Loans
 
Traditional Loans and Leases
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
3,723

 
$
3,723

 
$

 
$
3,544

 
$
3,544

SBA
 

 
1,781

 
1,781

 

 
619

 
619

Lease financing
 

 

 

 

 
109

 
109

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
1,171

 
8,176

 
9,347

 
467

 
9,820

 
10,287

Other consumer
 

 
4,531

 
4,531

 

 
383

 
383

Total
 
$
1,171

 
$
18,211

 
$
19,382

 
$
467

 
$
14,475

 
$
14,942

Troubled Debt Restructurings
Troubled debt restructured loans and leases consist of the following as of the dates indicated:
 
 
December 31,
 
 
2017
 
2016
($ in thousands)
 
NTM Loans
 
Traditional Loans
 
Total
 
NTM Loans
 
Traditional Loans
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
2,675

 
$
2,675

 
$

 
$

 
$

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
471

 
2,653

 
3,124

 
853

 
1,440

 
2,293

Green Loans (HELOC) - first liens
 
2,228

 

 
2,228

 
2,240

 

 
2,240

Green Loans (HELOC) - second liens
 
294

 

 
294

 
294

 

 
294

Total
 
$
2,993

 
$
5,328

 
$
8,321

 
$
3,387

 
$
1,440

 
$
4,827

The following table summarizes the pre-modification and post-modification balances of the new TDRs for the periods indicated:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
1

 
$
2,706

 
$
2,706

 

 

 
$

 
$

 
$

 
$

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
3

 
$
2,416

 
$
2,433

 
42

 
$
10,278

 
$
10,273

 
13

 
$
4,571

 
$
4,493

Other consumer
 

 

 

 

 

 

 
1

 
261

 
259

Total
 
4

 
$
5,122

 
$
5,139

 
42

 
10,278

 
$
10,273

 
$
14

 
$
4,832

 
$
4,752

For the years ended December 31, 2017, 2016, and 2015, there were no loans and leases that were modified as TDRs during the past 12 months that had subsequent payment defaults during the periods.
The following table summarizes the TDRs by modification type for the periods indicated:
 
 
Modification Type
 
 
Change in Principal Payments and Interest Rates
 
Change in Principal Payments
 
Change in Interest Rates
 
Chapter 7 Bankruptcy
 
Other
 
Total
($ in thousands)
 
Count
 
Amount
 
Count
 
Amount
 
Count
 
Amount
 
Count
 
Amount
 
Count
 
Amount
 
Count
 
Amount
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 
$

 
1

 
$
2,706

 

 
$

 

 
$

 

 
$

 
1

 
$
2,706

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
2

 
1,290

 
1

 
1,143

 

 

 

 

 

 

 
3

 
2,433

Total
 
2

 
$
1,290

 
2

 
$
3,849

 

 
$

 

 
$

 

 
$

 
4

 
$
5,139

Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
34

 
$
8,622

 
4

 
$
780

 
2

 
$
146

 
1

 
$
519

 
1

 
$
206

 
42

 
$
10,273

Total
 
34

 
$
8,622

 
4

 
$
780

 
2

 
$
146

 
1

 
$
519

 
1

 
$
206

 
42

 
$
10,273

Year ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 

 
$

 

 
$

 

 
$

 
13

 
$
4,493

 

 
$

 
13

 
$
4,493

Other consumer
 

 

 

 

 

 

 
1

 
259

 

 

 
1

 
259

Total
 

 
$

 

 
$

 

 
$

 
14

 
$
4,752

 

 
$

 
14

 
$
4,752

Schedule of Financing Receivables, Purchases and Sales
The following table presents loans and leases purchased and/or sold by portfolio segment, excluding loans held-for-sale, loans and leases acquired in business combinations or sold in sales of branches and business units, and PCI loans for the periods indicated:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
 
Purchases
 
Sales
 
Purchases
 
Sales
 
Purchases
 
Sales
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Multifamily
 
$

 
$

 
$

 
$

 
$

 
$
(242,580
)
SBA
 

 

 

 

 

 
(3,599
)
Lease financing
 

 

 
91,247

 
(19,741
)
 
127,043

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 

 

 

 
(149,413
)
 
49,488

 
(165,915
)
Total
 
$

 
$

 
$
91,247

 
$
(169,154
)
 
$
176,531

 
$
(412,094
)
Financing Receivable, Significant Activity
The following table presents loans and leases transferred from (to) loans held-for-sale by portfolio segment, excluding loans and leases transferred in connection with sales of branch and business unit, and PCI loans for the periods indicated:
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
($ in thousands)
 
Transfers from Held-For-Sale
 
Transfers to Held-For-Sale
 
Transfers from Held-For-Sale
 
Transfers to Held-For-Sale
 
Transfers from Held-For-Sale
 
Transfers to Held-For-Sale
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
(3,924
)
 
$

 
$
(1,757
)
 
$

 
$

Commercial real estate
 

 
(1,329
)
 

 
(2,792
)
 
3,762

 

Multifamily
 

 
(6,583
)
 

 
(81,780
)
 

 

SBA
 

 
(1,865
)
 

 

 

 

Construction
 

 
(1,528
)
 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Single family residential mortgage
 
88,591

 
(450,625
)
 
7,115

 
(105,337
)
 
479,089

 

Total
 
$
88,591

 
$
(465,854
)
 
$
7,115

 
$
(191,666
)
 
$
482,851

 
$

Carrying Amount of Purchased Credit Impaired Loans and Leases
The following table presents the outstanding balance and carrying amount of PCI loans as of the dates indicated:
 
 
December 31,
 
 
2017
 
2016
($ in thousands)
 
Outstanding Balance
 
Carrying Amount
 
Outstanding Balance
 
Carrying Amount
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$
5,029

 
$
4,760

Commercial real estate
 

 

 
1,613

 
1,182

SBA
 

 

 
3,771

 
2,672

Consumer:
 
 
 
 
 
 
 
 
Single family residential mortgage
 

 

 
153,867

 
133,212

Total
 
$

 
$

 
$
164,280

 
$
141,826

Accretable Yield, or Income Expected to be Collected
The following table presents a summary of accretable yield, or income expected to be collected for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Balance at beginning of year
 
$
41,181

 
$
205,549

 
$
92,301

New loans or leases purchased
 

 
23,568

 
138,046

Accretion of income
 
(3,833
)
 
(34,616
)
 
(23,441
)
Increase (decrease) in expected cash flows
 
(225
)
 
(10,650
)
 
19,852

Disposals
 
(34,886
)
 
(142,670
)
 
(21,209
)
Other
 
(2,237
)
 

 

Balance at end of year
 
$

 
$
41,181

 
$
205,549

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period
The following table presents PCI loans purchased for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2017
 
2016
 
2015
Consumer:
 
 
 
 
 
 
Single family residential mortgage
 

 
103,799

 
571,245

Outstanding unpaid principal balance at acquisition
 
$

 
$
103,799

 
$
571,245

Cash flows expected to be collected at acquisitions
 
$

 
$
114,552

 
$
667,224

Fair value of acquired loans at acquisition
 
$

 
$
90,984

 
$
529,178