XML 25 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
SERVICING RIGHTS
6 Months Ended
Jun. 30, 2018
Transfers and Servicing [Abstract]  
SERVICING RIGHTS
SERVICING RIGHTS
The Company retains MSRs from certain of its sales of residential mortgage loans. MSRs on residential mortgage loans are reported at fair value. Income earned by the Company on its MSRs is derived primarily from contractually specified mortgage servicing fees and late fees, net of curtailment costs and third party subservicing costs. The Company retains servicing rights in connection with its SBA loan operations, which are measured using the amortization method.
The following table presents a composition of total income from servicing rights, which is reported in Loan Servicing Income on the Consolidated Statements of Operations, on a consolidated operations basis, for the three and six months ended June 30, 2018 and 2017:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Servicing fees for sold loans with servicing retained
 
$
909

 
$
4,621

 
$
4,140

 
$
10,831

Losses on the fair value and runoff of servicing rights
 
39

 
(4,489
)
 
(881
)
 
(6,392
)
Total income from servicing rights
 
$
948

 
$
132

 
$
3,259

 
$
4,439


During the three months ended March 31, 2017, the Company suspended sales of MSRs under a flow-agreement with a third party investor that occurred contemporaneous with SFR mortgage loan sales to GSEs. The Company does not expect to resume sales under the flow-agreement, as the Company has discontinued its mortgage banking activities.
During the three and six months ended June 30, 2018, the Company sold $2.6 million and $28.5 million, respectively, of MSRs on approximately $334.1 million and $3.55 billion, respectively, in unpaid principal balances of conventional agency mortgage loans for cash consideration of $2.7 million and $30.1 million, respectively, subject to adjustment under certain circumstances. The sale of MSRs resulted in a loss of $155 thousand and $2.5 million for the three and six months ended June 30, 2018, respectively, primarily related to transaction costs, provision for early repayments of loans, and expected repurchase obligations under standard representations and warranties.
The following table presents a composition of servicing rights, on a consolidated operations basis, as of the dates indicated:
($ in thousands)
 
June 30, 2018
 
December 31, 2017
Mortgage servicing rights, at fair value
 
$
2,062

 
$
31,852

SBA servicing rights, at amortized cost
 
1,807

 
1,856

Total
 
$
3,869

 
$
33,708


Mortgage loans sold with servicing retained are subserviced by a third party vendor. The unpaid principal balance of these loans at June 30, 2018 and December 31, 2017 was $233.2 million and $3.94 billion, respectively. Custodial escrow balances maintained in connection with serviced loans were $367 thousand and $17.8 million at June 30, 2018 and December 31, 2017, respectively. The unpaid principal balance of the loans underlying our SBA servicing rights at June 30, 2018 and December 31, 2017 was $100.7 million and $101.0 million, respectively.
Mortgage Servicing Rights
At June 30, 2018 and December 31, 2017, MSRs of $70 thousand and $29.8 million, respectively, were held for sale and valued based on a market bid adjusted for expected repurchase obligations under standard representations and warranties as a Level 3 fair value measurement.
The value of retained MSRs is generally estimated based on a valuation from a third party provider that calculates the present value of the expected net servicing income from the portfolio based on key factors that include interest rates, prepayment assumptions, discount rate and estimated cash flows. The following table presents the key characteristics, inputs and economic assumptions used to estimate the fair value of the MSRs as of the dates indicated:
($ in thousands)
 
June 30, 2018
 
December 31, 2017
Fair value of retained MSRs
 
$
1,992

 
$
2,059

Discount rate
 
13.00
%
 
13.00
%
Constant prepayment rate
 
16.44
%
 
16.54
%
Weighted-average life
 
5.08 years

 
5.07 years


The following table presents activity in the MSRs, on a consolidated operations basis, for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Balance at beginning of period
 
$
4,953

 
$
42,833

 
$
31,852

 
$
76,121

Additions
 

 
3,751

 

 
11,552

Sales of servicing rights (1)
 
(2,570
)
 

 
(28,549
)
 
(39,186
)
Changes in fair value resulting from valuation inputs or assumptions
 
(216
)
 
(3,035
)
 
(1,090
)
 
(3,079
)
Other
 
(105
)
 
(1,440
)
 
(151
)
 
(3,299
)
Balance at end of period
 
$
2,062

 
$
42,109

 
$
2,062

 
$
42,109


(1) Includes $37.8 million of MSRs sold as a part of discontinued operations for the six months ended June 30, 2017.
SBA Servicing Rights
The Company used a discount rate of 9.00 percent to calculate the present value of cash flows and used available prepayment data to estimate prepayment speed. Discount rates and prepayment speeds are reviewed quarterly and adjusted as appropriate. The following table presents activity in the SBA servicing rights for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Balance at beginning of period
 
$
1,786

 
$
1,618

 
$
1,856

 
$
1,496

Additions
 
109

 
160

 
109

 
346

Amortization, including prepayments
 
(83
)
 
(53
)
 
(153
)
 
(100
)
Impairment
 
(5
)
 

 
(5
)
 
(17
)
Balance at end of period
 
$
1,807

 
$
1,725

 
$
1,807

 
$
1,725