XML 46 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Assets Measured on a Recurring Basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis as of the dates indicated:
 
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
June 30, 2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
SBA loan pools securities
 
$
967

 
$

 
$
967

 
$

U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
456,790

 

 
456,790

 

Non-agency residential mortgage-backed securities
 
496

 

 
496

 

Non-agency commercial mortgage-backed securities
 
158,358

 

 
158,358

 

Collateralized loan obligations
 
1,680,513

 

 
1,680,513

 

Loans held-for-sale, carried at fair value (1)
 
38,749

 

 
5,515

 
33,234

Mortgage servicing rights (2)
 
2,062

 

 

 
2,062

Derivative assets:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (3)
 
1,686

 

 
1,686

 

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (4)
 
1,650

 

 
1,650

 

December 31, 2017
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
SBA loan pools securities
 
$
1,058

 
$

 
$
1,058

 
$

U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
476,929

 

 
476,929

 

Non-agency residential mortgage-backed securities
 
756

 

 
756

 

Non-agency commercial mortgage-backed securities
 
310,511

 

 
310,511

 

Collateralized loan obligations
 
1,702,318

 

 
1,702,318

 

Corporate debt securities
 
83,897

 

 
83,897

 

Loans held-for-sale, carried at fair value (5)
 
105,299

 

 
6,359

 
98,940

Mortgage servicing rights (2)
 
31,852

 

 

 
31,852

Derivative assets:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (3)
 
1,005

 

 
1,005

 

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (4)
 
1,033

 

 
1,033

 

(1)
Includes loans held-for-sale carried at fair value of $26.4 million ($5.5 million at Level 2 and $20.9 million at Level 3) of discontinued operations, which are included in Assets of Discontinued Operations in the Consolidated Statements of Financial Condition.
(2)
Included in Servicing Rights, Net in the Consolidated Statements of Financial Condition.
(3)
Included in Other Assets in the Consolidated Statements of Financial Condition.
(4)
Included in Accrued Expenses and Other Liabilities in the Consolidated Statements of Financial Condition.
(5)
Includes loans held-for-sale carried at fair value of $38.7 million ($6.4 million at Level 2 and $32.3 million at Level 3) of discontinued operations, which are included in Assets of Discontinued Operations in the Consolidated Statements of Financial Condition.

Fair Value Liabilities Measured on a Recurring Basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis as of the dates indicated:
 
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
June 30, 2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
SBA loan pools securities
 
$
967

 
$

 
$
967

 
$

U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
456,790

 

 
456,790

 

Non-agency residential mortgage-backed securities
 
496

 

 
496

 

Non-agency commercial mortgage-backed securities
 
158,358

 

 
158,358

 

Collateralized loan obligations
 
1,680,513

 

 
1,680,513

 

Loans held-for-sale, carried at fair value (1)
 
38,749

 

 
5,515

 
33,234

Mortgage servicing rights (2)
 
2,062

 

 

 
2,062

Derivative assets:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (3)
 
1,686

 

 
1,686

 

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (4)
 
1,650

 

 
1,650

 

December 31, 2017
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
 
 
 
SBA loan pools securities
 
$
1,058

 
$

 
$
1,058

 
$

U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
476,929

 

 
476,929

 

Non-agency residential mortgage-backed securities
 
756

 

 
756

 

Non-agency commercial mortgage-backed securities
 
310,511

 

 
310,511

 

Collateralized loan obligations
 
1,702,318

 

 
1,702,318

 

Corporate debt securities
 
83,897

 

 
83,897

 

Loans held-for-sale, carried at fair value (5)
 
105,299

 

 
6,359

 
98,940

Mortgage servicing rights (2)
 
31,852

 

 

 
31,852

Derivative assets:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (3)
 
1,005

 

 
1,005

 

Liabilities
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps and caps (4)
 
1,033

 

 
1,033

 

(1)
Includes loans held-for-sale carried at fair value of $26.4 million ($5.5 million at Level 2 and $20.9 million at Level 3) of discontinued operations, which are included in Assets of Discontinued Operations in the Consolidated Statements of Financial Condition.
(2)
Included in Servicing Rights, Net in the Consolidated Statements of Financial Condition.
(3)
Included in Other Assets in the Consolidated Statements of Financial Condition.
(4)
Included in Accrued Expenses and Other Liabilities in the Consolidated Statements of Financial Condition.
(5)
Includes loans held-for-sale carried at fair value of $38.7 million ($6.4 million at Level 2 and $32.3 million at Level 3) of discontinued operations, which are included in Assets of Discontinued Operations in the Consolidated Statements of Financial Condition.

Reconciliation of Assets Measured at Fair Value on Recurring Basis
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3), on a consolidated operations basis, for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Mortgage servicing rights
 
 
 
 
 
 
 
 
Balance at beginning of period (1)
 
$
4,953

 
$
42,833

 
$
31,852

 
$
76,121

Transfers in and (out) of Level 3 (2)
 

 

 

 

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
 
Included in earnings—fair value adjustment
 
(216
)
 
(3,035
)
 
(1,090
)
 
(3,079
)
Additions
 

 
3,751

 

 
11,552

Sales, paydowns, and other (3)
 
(2,675
)
 
(1,440
)
 
(28,700
)
 
(42,485
)
Balance at end of period
 
$
2,062

 
$
42,109

 
$
2,062

 
$
42,109

Loans repurchased or subject to repurchase option from GNMA Loan Pools (4)
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
42,962

 
$
66,701

 
$
98,940

 
$
58,260

Transfers in and (out) of Level 3 (2)
 

 

 

 

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
 
 
Included in earnings—fair value adjustment
 
(248
)
 
6

 
(254
)
 
15

Additions
 
2,765

 
17,935

 
27,385

 
35,231

Sales, settlements, and other
 
(12,245
)
 
(11,097
)
 
(92,837
)
 
(19,961
)
Balance at end of period
 
$
33,234

 
$
73,545

 
$
33,234

 
$
73,545

(1)
Includes MSRs of discontinued operations, which is included in Assets of Discontinued Operations in the Consolidated Statements of Financial Condition, of $37.7 million for the six months ended June 30, 2017 in balance at beginning of period.
(2)
The Company’s policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that causes the transfer.
(3)
Includes $37.8 million of MSRs sold as a part of discontinued operations for the six months ended June 30, 2017.
(4)
Includes loans repurchased from GNMA Loan Pools of discontinued operations, which is included in Assets of Discontinued Operations in the Consolidated Statements of Financial Condition, of $24.0 million and $66.7 million, respectively, for the three months ended June 30, 2018 and 2017 and $32.3 million and $58.3 million, respectively, for the six months ended June 30, 2018 and 2017 in balance at beginning of period, and $20.9 million and $52.1 million, respectively, for the three and six months ended June 30, 2018 and 2017 in balance at end of period
Quantitative Information About Level 3 Fair Value Measurements
The following table presents, as of the dates indicated, quantitative information about Level 3 fair value measurements on a recurring basis, other than loans that become severely delinquent and are repurchased out of GNMA loan pools that were valued based on an estimate of the expected loss the Company will incur on these loans, which was included as Level 3 at June 30, 2018 and December 31, 2017:
($ in thousands)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range (Weighted Average)
June 30, 2018
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
$
1,992

 
Discounted cash flow
 
Discount rate
 
13.00% to 13.00% (13.00%)
 
 
 
 
 
 
Prepayment rate
 
12.39% to 44.76% (16.44%)
December 31, 2017
 
 
 
 
 
 
 
 
Mortgage servicing rights (1)
 
$
2,059

 
Discounted cash flow
 
Discount rate
 
13.00% to 13.00% (13.00%)
 
 
 
 
 
 
Prepayment rate
 
10.04% to 49.97% (16.54%)

(1)
Excludes MSRs held-for-sale of $70 thousand and $29.8 million, respectively, which were valued based on a market bid adjusted for expected obligations arising from standard representations and warranties at June 30, 2018 and December 31, 2017
Fair value option of certain assets
The following table presents changes in fair value related to initial measurement and subsequent changes in fair value included in earnings for these assets and liabilities measured at fair value for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Net gains (losses) from fair value changes
 
 
 
 
 
 
 
 
Net gain (loss) on sale of loans (continuing operations)
 
$
6

 
$
2

 
$
(20
)
 
$
8

Net revenue on mortgage banking activities (discontinued operations)
 
(247
)
 
2,459

 
(245
)
 
2,373

The following table presents the fair value and aggregate principal balance of certain assets, on a consolidated operations basis, under the fair value option:
 
 
June 30, 2018
 
December 31, 2017
($ in thousands)
 
Fair Value
 
Unpaid Principal Balance
 
Difference
 
Fair Value
 
Unpaid Principal Balance
 
Difference
Loans held-for-sale, carried at fair value in continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
12,334

 
$
13,021

 
$
(687
)
 
$
66,603

 
$
67,415

 
$
(812
)
Non-accrual loans (1)
 
919

 
938

 
(19
)
 
60,999

 
61,900

 
(901
)
Loans held-for-sale, carried at fair value in discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
26,415

 
$
27,510

 
$
(1,095
)
 
$
38,696

 
$
39,541

 
$
(845
)
Non-accrual loans (2)
 
10,732

 
10,887

 
(155
)
 
24,073

 
24,297

 
(224
)

(1)
Includes loans guaranteed by the U.S. government of $753 thousand and $54.2 million, respectively, at June 30, 2018 and December 31, 2017.
(2)
Includes loans guaranteed by the U.S. government of $8.6 million and $20.7 million, respectively, at June 30, 2018 and December 31, 2017
Schedule of Assets and Liabilities Measured on Non-recurring Basis
The following table presents the Company’s financial assets and liabilities measured at fair value on a non-recurring basis as of the dates indicated:
 
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
June 30, 2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
Other consumer
 
$
4

 

 

 
$
4

Other real estate owned:
 
 
 
 
 
 
 
 
Single family residential
 
276

 

 

 
276

December 31, 2017
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
SBA
 
$
174

 

 

 
$
174

Other real estate owned:
 
 
 
 
 
 
 
 
Single family residential
 
1,415

 

 

 
1,415

Schedule of Gains and (Losses) Recognized on Assets Measured at Fair Value on Non-recurring Basis
The following table presents the gains and (losses) recognized on assets measured at fair value on a non-recurring basis for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
($ in thousands)
 
2018
 
2017
 
2018
 
2017
Impaired loans:
 
 
 
 
 
 
 
 
Single family residential mortgage
 
$

 
$

 
$
(115
)
 
$

Commercial and industrial
 
(231
)
 

 
(292
)
 

SBA
 

 

 
(380
)
 

Other consumer
 

 

 
(141
)
 

Construction
 

 
(29
)
 

 
(29
)
Other real estate owned:
 
 
 
 
 
 
 
 
Single family residential
 
183

 
36

 
194

 
28

Carrying Amounts and Estimated Fair Values of Financial Instruments
The following table presents the carrying amounts and estimated fair values of financial assets and liabilities, on a consolidated operations basis, as of the dates indicated:
 
 
Carrying Amount
 
Fair Value Measurement Level
($ in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
June 30, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
385,691

 
$
385,691

 
$

 
$

 
$
385,691

Securities available-for-sale
 
2,297,124

 

 
2,297,124

 

 
2,297,124

Federal Home Loan Bank and other bank stock
 
75,737

 

 
75,737

 

 
75,737

Loans held-for-sale (1)
 
40,168

 

 
7,013

 
33,234

 
40,247

Loans and leases receivable, net of ALLL
 
6,979,326

 

 

 
6,960,050

 
6,960,050

Accrued interest receivable
 
37,138

 
37,138

 

 

 
37,138

Derivative assets
 
1,686

 

 
1,686

 

 
1,686

Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
7,135,794

 

 

 
6,902,576

 
6,902,576

Advances from Federal Home Loan Bank
 
1,805,000

 

 
1,800,336

 

 
1,800,336

Long term debt
 
173,017

 

 
176,103

 

 
176,103

Derivative liabilities
 
1,650

 

 
1,650

 

 
1,650

Accrued interest payable
 
8,279

 
8,279

 

 

 
8,279

December 31, 2017
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
387,699

 
$
387,699

 
$

 
$

 
$
387,699

Securities available-for-sale
 
2,575,469

 

 
2,575,469

 

 
2,575,469

Federal Home Loan Bank and other bank stock
 
75,654

 

 
75,654

 

 
75,654

Loans held-for-sale (2)
 
105,765

 

 
6,866

 
98,940

 
105,806

Loans and leases receivable, net of ALLL
 
6,610,074

 

 

 
6,601,767

 
6,601,767

Accrued interest receivable
 
35,355

 
35,355

 

 

 
35,355

Derivative assets
 
1,005

 

 
1,005

 

 
1,005

Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
7,292,903

 

 

 
7,063,613

 
7,063,613

Advances from Federal Home Loan Bank
 
1,695,000

 

 
1,695,039

 

 
1,695,039

Long term debt
 
172,941

 

 
180,560

 

 
180,560

Derivative liabilities
 
1,033

 

 
1,033

 

 
1,033

Accrued interest payable
 
7,321

 
7,321

 

 

 
7,321


(1)
Includes loans held-for-sale carried at fair value of $26.4 million ($5.5 million at Level 2 and $20.9 million at Level 3) of discontinued operations.
(2)
Includes loans held-for-sale carried at fair value of $38.7 million ($6.4 million at Level 2 and $32.3 million at Level 3) of discontinued operations