XML 30 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
SERVICING RIGHTS
12 Months Ended
Dec. 31, 2018
Transfers and Servicing [Abstract]  
SERVICING RIGHTS
SERVICING RIGHTS
The Company retains MSRs from certain of its sales of residential mortgage loans. MSRs on residential mortgage loans are reported at fair value. Income earned by the Company on its MSRs is derived primarily from contractually specified mortgage servicing fees and late fees, net of curtailment costs and third party subservicing costs. The Company retains servicing rights in connection with its SBA loan operations, which are measured using the amortization method.
The following table presents a composition of total income from servicing rights, which is reported in Loan Servicing Income on the Consolidated Statements of Operations, on a consolidated operations basis, for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Servicing fees for sold loans with servicing retained
 
$
5,048

 
$
19,642

 
$
23,117

Losses on the fair value and runoff of servicing rights
 
(1,328
)
 
(17,066
)
 
(17,732
)
Total income from servicing rights(1)
 
$
3,720

 
$
2,576

 
$
5,385


(1)
Includes $1.6 million and $4.8 million in Income from discontinued operations for the years ended December 31, 2017 and 2016.
During the three months ended March 31, 2017, the Company suspended sales of MSRs under a flow-agreement with a third
party investor that occurred contemporaneous with SFR mortgage loan sales to GSEs. The Company does not expect to resume
sales under the flow-agreement, as the Company has discontinued its mortgage banking activities.
During the first half of 2018, the Company sold $28.5 million of MSRs on approximately $3.55 billion in unpaid principal
balances of conventional agency mortgage loans for cash consideration of $30.1 million, subject to a prepayment protection
provision and standard representations and warranties. The sale of MSRs resulted in a net loss of $2.3 million for the year ended December 31, 2018, primarily related to transaction costs, provision for early repayments of loans, and expected repurchase obligations under standard representations and warranties.
The following table presents a composition of servicing rights, on a consolidated operations basis, as of the dates indicated:
 
 
December 31,
($ in thousands)
 
2018
 
2017
Mortgage servicing rights, at fair value
 
$
1,770

 
$
31,852

SBA servicing rights, at cost
 
1,658

 
1,856

Total
 
$
3,428

 
$
33,708


Mortgage loans sold with servicing retained are not reported as assets and are subserviced by a third party vendor. The unpaid principal balance of these loans at December 31, 2018 and 2017 was $204.0 million and $3.94 billion, respectively. Custodial escrow balances maintained in connection with serviced loans were $300 thousand and $17.8 million at December 31, 2018 and 2017, respectively. The reductions in these balances were principally driven by the sale of $28.5 million of MSRs during the year ended December 31, 2018. The unpaid principal balance of the loans underlying our SBA servicing rights at
December 31, 2018 and 2017 was $96.4 million and $101.0 million, respectively.
Mortgage Servicing Rights
At December 31, 2018 and 2017, MSRs of $66 thousand and $29.8 million, respectively, were held for sale and valued based on a market bid adjusted for expected repurchase obligations under standard representations and warranties as a
Level 3 fair value measurement.
The value of retained MSRs is generally estimated based on a valuation from a third party provider that calculates the present
value of the expected net servicing income from the portfolio based on key factors that include interest rates, prepayment
assumptions, discount rate and estimated cash flows. The following table presents the key characteristics, inputs and economic
assumptions used to estimate the fair value of the MSRs as of the dates indicated:
 
 
December 31,
($ in thousands)
 
2018
 
2017
Fair value of retained MSRs
 
$
1,704

 
$
2,059

Discount rate
 
13.00
%
 
13.00
%
Constant prepayment rate
 
17.21
%
 
16.54
%
Weighted-average life
 
4.93 years

 
5.07 years


The following table presents activity in the MSRs, on a consolidated operations basis, for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Balance at beginning of year
 
$
31,852

 
$
76,121

 
$
49,939

Additions
 

 
12,127

 
49,293

Changes in fair value resulting from valuation inputs or assumptions
 
(1,155
)
 
(10,240
)
 
(5,709
)
Sales of servicing rights (1)
 
(28,549
)
 
(39,345
)
 
(5,382
)
Other—loans paid off
 
(378
)
 
(6,811
)
 
(12,020
)
Balance at end of year
 
$
1,770

 
$
31,852

 
$
76,121


(1) Includes $37.8 million of MSRs sold as a part of discontinued operations for the year ended December 31, 2017.
SBA Servicing Rights
The value of SBA servicing rights is estimated based on a present value of the expected net servicing income from the portfolio based on key factors that include interest rates, prepayment assumptions, discount rate and estimated cash flows. The following table presents the key characteristics, inputs and economic assumptions used to estimate the fair value of the SBA servicing rights as of the dates indicated:
 
 
December 31,
($ in thousands)
 
2018
 
2017
Servicing rights
 
$
1,658

 
$
1,856

Discount rate
 
9.50
%
 
8.50
%
Constant prepayment rate
 
8.00
%
 
8.00
%
Weighted-average life
 
4.29 years

 
4.54 years


The following table presents activity in the SBA servicing rights for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2018
 
2017
 
2016
Balance at beginning of year
 
$
1,856

 
$
1,496

 
$
788

Additions
 
127

 
761

 
877

Amortization, including prepayments
 
(298
)
 
(318
)
 
(157
)
Impairment
 
(27
)
 
(83
)
 
(12
)
Balance at end of year
 
$
1,658

 
$
1,856

 
$
1,496