XML 194 R180.htm IDEA: XBRL DOCUMENT v3.10.0.1
EARNINGS PER COMMON SHARE - Computations for Basic and Diluted Earnings/(Loss) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Schedule of Earnings Per Share [Line Items]                      
Income from continuing operations $ 10,791 $ 10,428 $ 13,854 $ 7,074 $ 10,852 $ 18,108 $ 15,138 $ 9,376 $ 42,147 $ 53,474 $ 86,740
Less: income allocated to participating securities                 0 (311) (2,274)
Less: participating securities dividends                 (811) (811) (759)
Less: preferred stock dividends (4,308) (4,970) (5,113) (5,113) (5,113) (5,112) (5,113) (5,113) (19,504) (20,451) (19,914)
Less: impact of preferred stock redemption 0 (2,307) 0 0         (2,307) 0 0
Income from continuing operations allocated to common stockholders                 19,525 31,901 63,793
Income (loss) from discontinued operations 247 668 926 1,484 450 (1,159) (2,881) 7,825 3,325 4,235 28,676
Net income allocated to common stockholders $ 6,730 $ 3,819 $ 9,667 $ 3,445 $ 6,189 $ 11,837 $ 7,144 $ 12,088 $ 22,850 $ 36,136 $ 92,469
Weighted-average common shares outstanding (shares)                 50,623,222 50,254,595 46,828,463
Add: Dilutive effects of warrants (shares)                 53,692 332,806 394,086
Average shares and dilutive common shares (shares)                 50,851,594 50,819,790 47,638,105
Basic earnings per common share                      
Income from continuing operations (in dollars per share)                 $ 0.38 $ 0.64 $ 1.36
Income from discontinued operations (in dollars per share)                 0.07 0.08 0.61
Net income (in dollars per share)                 0.45 0.72 1.97
Diluted earnings per common share                      
Income from continuing operations (in dollars per share)                 0.38 0.63 1.34
Income from discontinued operations (in dollars per share)                 0.07 0.08 0.60
Net income (in dollars per share)                 $ 0.45 $ 0.71 $ 1.94
Class A Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Income from continuing operations                 $ 41,732 $ 53,136 $ 86,500
Less: income allocated to participating securities                 0 (309) (2,268)
Less: participating securities dividends                 (803) (806) (757)
Less: preferred stock dividends                 (19,312) (20,322) (19,859)
Less: impact of preferred stock redemption                 (2,284) 0 0
Income from continuing operations allocated to common stockholders                 19,333 31,699 63,616
Income (loss) from discontinued operations                 3,292 4,208 28,597
Net income allocated to common stockholders                 $ 22,625 $ 35,907 $ 92,213
Weighted-average common shares outstanding (shares)                 50,125,132 49,936,627 46,699,050
Add: Dilutive effects of warrants (shares)                 53,692 332,806 394,086
Average shares and dilutive common shares (shares)                 50,353,504 50,501,822 47,508,692
Basic earnings per common share                      
Income from continuing operations (in dollars per share) $ 0.12 $ 0.06 $ 0.17 $ 0.03 $ 0.11 $ 0.25 $ 0.20 $ 0.08 $ 0.38 $ 0.64 $ 1.36
Income from discontinued operations (in dollars per share) 0.01 0.01 0.02 0.03 0.01 (0.02) (0.06) 0.15 0.07 0.08 0.61
Net income (in dollars per share) 0.13 0.07 0.19 0.06 0.12 0.23 0.14 0.23 0.45 0.72 1.97
Diluted earnings per common share                      
Income from continuing operations (in dollars per share) 0.12 0.06 0.16 0.03 0.11 0.25 0.20 0.08 0.38 0.63 1.34
Income from discontinued operations (in dollars per share) 0.01 0.01 0.02 0.03 0.01 (0.02) (0.06) 0.15 0.07 0.08 0.60
Net income (in dollars per share) 0.13 0.07 0.18 0.06 0.12 0.23 0.14 0.23 $ 0.45 $ 0.71 $ 1.94
Class B Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Income from continuing operations                 $ 415 $ 338 $ 240
Less: income allocated to participating securities                 0 (2) (6)
Less: participating securities dividends                 (8) (5) (2)
Less: preferred stock dividends                 (192) (129) (55)
Less: impact of preferred stock redemption                 (23) 0 0
Income from continuing operations allocated to common stockholders                 192 202 177
Income (loss) from discontinued operations                 33 27 79
Net income allocated to common stockholders                 $ 225 $ 229 $ 256
Weighted-average common shares outstanding (shares)                 498,090 317,968 129,413
Add: Dilutive effects of warrants (shares)                 0 0 0
Average shares and dilutive common shares (shares)                 498,090 317,968 129,413
Basic earnings per common share                      
Income from continuing operations (in dollars per share) 0.12 0.06 0.17 0.03 0.11 0.25 0.20 0.08 $ 0.38 $ 0.64 $ 1.36
Income from discontinued operations (in dollars per share) 0.01 0.01 0.02 0.03 0.01 (0.02) (0.06) 0.15 0.07 0.08 0.61
Net income (in dollars per share) 0.13 0.07 0.19 0.06 0.12 0.23 0.14 0.23 0.45 0.72 1.97
Diluted earnings per common share                      
Income from continuing operations (in dollars per share) 0.12 0.06 0.17 0.03 0.11 0.25 0.20 0.08 0.38 0.64 1.36
Income from discontinued operations (in dollars per share) 0.01 0.01 0.02 0.03 0.01 (0.02) (0.06) 0.15 0.07 0.08 0.61
Net income (in dollars per share) $ 0.13 $ 0.07 $ 0.19 $ 0.06 $ 0.12 $ 0.23 $ 0.14 $ 0.23 $ 0.45 $ 0.72 $ 1.97
Restricted Stock Units                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 135,644 72,655 218,121
Restricted Stock Units | Class A Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 135,644 72,655 218,121
Restricted Stock Units | Class B Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 0 0 0
Stock Option                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 39,036 159,734 197,435
Stock Option | Class A Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 39,036 159,734 197,435
Stock Option | Class B Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 0 0 0