VARIABLE INTEREST ENTITIES

6 Months Ended

Jun. 30, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

The Company holds ownership interests in alternative energy partnerships and qualified affordable housing partnerships. The Company evaluates its interests in these entities to determine whether they meet the definition of a variable interest entity (VIE) and whether the Company is required to consolidate these entities. A VIE is consolidated by its primary beneficiary, which is the party that has both (i) the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) a variable interest that could potentially be significant to the VIE. To determine whether or not a variable interest the Company holds could potentially be significant to the VIE, the Company considers both qualitative and quantitative factors regarding the nature, size and form of the Company's involvement with the VIE. The Company has determined that its interests in these entities meet the definition of a variable interest.

Unconsolidated VIEs

Alternative Energy Partnerships

The Company invests in certain alternative energy partnerships (limited liability companies) formed to provide sustainable energy projects that are designed to generate a return primarily through the realization of federal tax credits (energy tax credits). These entities were formed to invest in either newly installed residential rooftop solar leases and power purchase agreements or newly installed ground mount solar power purchase agreements. As a result of its investments, the Company has the right to certain investment tax credits and tax depreciation benefits (recognized on the flow through and income statement method in accordance with ASC 740), and to a lesser extent, cash flows generated from the installed solar systems leased to customers for a fixed period of time.

While the Company's interest in the alternative energy partnerships meets the definition of a VIE in accordance with ASC 810, the Company has determined that the Company is not the primary beneficiary because the Company does not have the power to direct the activities that most significantly impact the economic performance of the entities including operational and credit risk management activities. As the Company is not the primary beneficiary, the Company did not consolidate the entities. The Company uses the Hypothetical Liquidation at Book Value (HLBV) method to account for these investments in energy tax credits as an equity investment under ASC 970-323-25-17. Under the HLBV method, an equity method investor determines its share of an investee's earnings by comparing its claim on the investee's book value at the beginning and end of the period, assuming the investee were to liquidate all assets at their U.S. GAAP amounts and distribute the resulting cash to creditors and investors under their respective priorities. The difference between the calculated liquidation distribution amounts at the beginning and the end of the reporting period, after adjusting for capital contributions and distributions, is the Company’s share of the earnings or losses from the equity investment for the period. To account for the tax credits earned on investments in

alternative energy partnerships, the Company uses the flow-through income statement method. Under this method, the tax credits are recognized as a reduction to income tax expense and the initial book-tax differences in the basis of the investments are recognized as additional tax expense in the year they are earned.

During the three and six months ended June 30, 2019 and 2018, the Company funded $235 thousand for its alternative energy partnerships and did not receive any return of capital from its alternative energy partnerships. During the three months ended June 30, 2018, the Company received a return of capital of $1.0 million and funded $13 thousand, respectively, from and into these partnerships. During the six months ended June 30, 2018, the Company received a return of capital of $1.0 million and funded $30.9 million, respectively, from and into these partnerships.

During the three months ended June 30, 2019 and 2018, the Company recognized a (gain) loss on investment of $(0.4) million and $1.8 million, respectively, through its HLBV application. During the six months ended June 30, 2019 and 2018, the Company recognized a loss on investment of $1.6 million and $1.8 million, respectively, through its HLBV application. As a result, the balance of these investments was $26.6 million and $44.8 million at June 30, 2019 and 2018, respectively. From an income tax benefit perspective, the Company recognized investment tax credits of $1.7 million and $1.9 million for the three months ended June 30, 2019 and 2018, respectively, and $1.7 million and $9.2 million during the six months ended June 30, 2019 and 2018, respectively, as well as income tax benefits (expense) relating to the recognition of its loss (gain) through its HLBV application during these periods.

The following table represents the carrying value of the associated unconsolidated assets and liabilities and the associated maximum loss exposure for alternative energy partnerships as of the dates indicated:



($ in thousands)	June 30, 2019		December 31, 2018
Cash	$	3,610	$	3,012
Equipment, net of depreciation	252,888		259,464
Other assets	4,842		4,470
Total unconsolidated assets	$	261,340	$	266,946
Total unconsolidated liabilities	$	6,166	$	6,269
Maximum loss exposure	$	30,429	$	28,988

The maximum loss exposure that would be absorbed by the Company in the event that all of the assets in alternative energy partnerships are deemed worthless is $30.4 million, which is the Company's recorded investment amount and remaining unfunded commitment at June 30, 2019.

The Company believes that the loss exposure on its investment is reduced considering that the return on its investment is provided not only by the cash flows of the underlying customer leases and power purchase agreements, but also through the significant tax benefits, including federal tax credits generated from the investments. In addition, the management arrangements include a transition manager to support any transition of the solar company sponsor whose role includes that of the servicer and operation and maintenance provider, in the event the sponsor would be required to be removed from its responsibilities (e.g., bankruptcy, breach of contract, etc.), thereby further limiting the Company’s exposure.

Qualified Affordable Housing Partnerships

The Company also invests in limited partnerships that operate qualified affordable housing projects. The returns on these investments are generated primarily through allocated Federal tax credits and other tax benefits. In addition, these investments contribute to the Company's compliance with the Community Reinvestment Act. These limited partnerships are considered to be VIEs, because either (i) they do not have sufficient equity investment at risk or (ii) the limited partners with equity at risk do not have substantive kick-out rights through voting rights or substantive participating rights over the general partner. As a limited partner, the Company is not the primary beneficiary because the general partner has the ability to direct the activities of the VIEs that most significantly impact their economic performance. Therefore, the Company does not consolidate these partnerships.

At June 30, 2019 and December 31, 2018, the Company had a total investment in qualified affordable housing projects of $18.8 million and $20.0 million, respectively. During the three and six months ended June 30, 2019, the Company funded zero and $454 thousand, respectively, and recognized proportional amortization expense of $553 thousand and $1.2 million, respectively. The Company has funded $18.2 million of its $29.3 million aggregated funding commitments and had an unfunded commitment of $11.1 million at June 30, 2019. During the three and six months ended June 30, 2018, the Company funded $1.6 million and $1.6 million, respectively, into qualified affordable housing projects and recognized proportional amortization expense of $477 thousand and $974 thousand, respectively. From an income tax benefit perspective, the Company recognized investment tax credits of $554 thousand and $466 thousand, respectively, during the three months ended June 30, 2019 and 2018 and $1.1 million and $941 thousand for the six months ended June 30, 2019 and 2018, respectively. At June 30,

2019 and December 31, 2018, the maximum loss exposure that would be absorbed by the Company in the event that all of the assets in this investment are deemed worthless is $18.8 million and $20.0 million, respectively, which is the Company's recorded investment amount. The recorded investment amount is included in Other Assets in the Consolidated Statements of Financial Condition and the proportional amortization expense is recorded in Income Tax Expense (Benefit) in the Consolidated Statements of Income.

As the investments in alternative energy partnerships and qualified affordable housing partnerships represent unconsolidated VIEs to the Company, the assets and liabilities of the investments themselves are not recorded on the Company's Statements of Financial Condition.