XML 75 R170.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EARNINGS PER COMMON SHARE - Computations for Basic and Diluted Earnings/(Loss) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule of Earnings Per Share [Line Items]                      
Income from continuing operations         $ 10,791 $ 10,428 $ 13,854 $ 7,074 $ 23,759 $ 42,147 $ 53,474
Less: income allocated to participating securities $ (224) $ 0 $ (271) $ 0 (203) (202) (203) (203) 0 0 (311)
Less: participating securities dividends (93) (94) (94) (202) 0 0 (86) 0 (483) (811) (811)
Less: preferred stock dividends (3,540) (3,403) (4,308) (4,308) (4,308) (4,970) (5,113) (5,113) (15,559) (19,504) (20,451)
Less: impact of preferred stock redemption 0 (5,093) 0 0 0 (2,307) 0 0 (5,093) (2,307) 0
Income from continuing operations allocated to common stockholders                 2,624 19,525 31,901
Income (loss) from discontinued operations         247 668 926 1,484 0 3,325 4,235
Net income allocated to common stockholders $ 10,415 $ (22,722) $ 11,909 $ 2,527 $ 6,527 $ 3,617 $ 9,378 $ 3,242 $ 2,624 $ 22,850 $ 36,136
Weighted-average common shares outstanding (shares)                 50,621,785 50,623,222 50,254,595
Add: Dilutive effects of warrants (shares)                 0 53,692 332,806
Average shares and dilutive common shares (shares)                 50,724,951 50,851,594 50,819,790
Basic earnings per common share                      
Income from continuing operations (in dollars per share)                 $ 0.05 $ 0.38 $ 0.64
Income from discontinued operations (in dollars per share)                 0 0.07 0.08
Net income (in dollars per share)                 0.05 0.45 0.72
Diluted earnings per common share                      
Income from continuing operations (in dollars per share)                 0.05 0.38 0.63
Income from discontinued operations (in dollars per share)                 0 0.07 0.08
Net income (in dollars per share)                 $ 0.05 $ 0.45 $ 0.71
Class A Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Income from continuing operations                 $ 23,535 $ 41,732 $ 53,136
Less: income allocated to participating securities                 0 0 (309)
Less: participating securities dividends                 (478) (803) (806)
Less: preferred stock dividends                 (15,412) (19,312) (20,322)
Less: impact of preferred stock redemption                 (5,045) (2,284) 0
Income from continuing operations allocated to common stockholders                 2,600 19,333 31,699
Income (loss) from discontinued operations                 0 3,292 4,208
Net income allocated to common stockholders                 $ 2,600 $ 22,625 $ 35,907
Weighted-average common shares outstanding (shares)                 50,144,464 50,125,132 49,936,627
Add: Dilutive effects of warrants (shares)                 0 53,692 332,806
Average shares and dilutive common shares (shares)                 50,247,630 50,353,504 50,501,822
Basic earnings per common share                      
Income from continuing operations (in dollars per share)         $ 0.12 $ 0.06 $ 0.17 $ 0.03 $ 0.05 $ 0.38 $ 0.64
Income from discontinued operations (in dollars per share)         0.01 0.01 0.02 0.03 0 0.07 0.08
Net income (in dollars per share) $ 0.21 $ (0.45) $ 0.23 $ 0.05 0.13 0.07 0.19 0.06 0.05 0.45 0.72
Diluted earnings per common share                      
Income from continuing operations (in dollars per share)         0.12 0.06 0.16 0.03 0.05 0.38 0.63
Income from discontinued operations (in dollars per share)         0.01 0.01 0.02 0.03 0 0.07 0.08
Net income (in dollars per share) 0.20 (0.45) 0.23 0.05 0.13 0.07 0.18 0.06 $ 0.05 $ 0.45 $ 0.71
Class B Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Income from continuing operations                 $ 224 $ 415 $ 338
Less: income allocated to participating securities                 0 0 (2)
Less: participating securities dividends                 (5) (8) (5)
Less: preferred stock dividends                 (147) (192) (129)
Less: impact of preferred stock redemption                 (48) (23) 0
Income from continuing operations allocated to common stockholders                 24 192 202
Income (loss) from discontinued operations                 0 33 27
Net income allocated to common stockholders                 $ 24 $ 225 $ 229
Weighted-average common shares outstanding (shares)                 477,321 498,090 317,968
Add: Dilutive effects of warrants (shares)                 0 0 0
Average shares and dilutive common shares (shares)                 477,321 498,090 317,968
Basic earnings per common share                      
Income from continuing operations (in dollars per share)         0.12 0.06 0.17 0.03 $ 0.05 $ 0.38 $ 0.64
Income from discontinued operations (in dollars per share)         0.01 0.01 0.02 0.03 0 0.07 0.08
Net income (in dollars per share) 0.21 (0.45) 0.23 0.05 0.13 0.07 0.19 0.06 0.05 0.45 0.72
Diluted earnings per common share                      
Income from continuing operations (in dollars per share)         0.12 0.06 0.17 0.03 0.05 0.38 0.64
Income from discontinued operations (in dollars per share)         0.01 0.01 0.02 0.03 0 0.07 0.08
Net income (in dollars per share) $ 0.21 $ (0.45) $ 0.23 $ 0.05 $ 0.13 $ 0.07 $ 0.19 $ 0.06 $ 0.05 $ 0.45 $ 0.72
Restricted Stock Units                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 97,842 135,644 72,655
Restricted Stock Units | Class A Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 97,842 135,644 72,655
Restricted Stock Units | Class B Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 0 0 0
Stock Option                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 5,324 39,036 159,734
Stock Option | Class A Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 5,324 39,036 159,734
Stock Option | Class B Common Stock                      
Schedule of Earnings Per Share [Line Items]                      
Add: Dilutive effects of restricted stock units and stock options (shares)                 0 0 0