XML 109 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Assets Measured on a Recurring Basis
The following table presents our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019:
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
Assets
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
$
36,456

$

$
36,456

$

U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations
 
91,299


91,299


Municipal securities
 
52,689


52,689


Non-agency residential mortgage-backed securities
 
196


196


Collateralized loan obligations
 
718,361


718,361


Corporate debt securities
 
13,579


13,579


Loans held-for-sale, carried at fair value
 
22,642


3,409

19,233

Mortgage servicing rights (1)
 
1,157



1,157

Derivative assets:
 
 
 
 
 
Interest rate swaps and caps (1)
 
3,445


3,445


Foreign exchange contracts (1)
 
138


138


Liabilities
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
Interest rate swaps and caps (2)
 
3,717


3,717


Foreign exchange contracts(2)
 
136


136


(1)
Included in Other Assets on the Consolidated Statements of Financial Condition
(2)
Included in Accrued Expenses and Other Liabilities on the Consolidated Statements of Financial Condition
The following table presents our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018:
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2018
 
 
 
 
 
Assets
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
SBA loan pools securities
 
$
910

$

$
910

$

U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
437,442


437,442


Non-agency residential mortgage-backed securities
 
427


427


Non-agency commercial mortgage-backed securities
 
132,199


132,199


Collateralized loan obligations
 
1,421,522


1,421,522


Loans held-for-sale, carried at fair value (1)
 
27,180


2,140

25,040

Mortgage servicing rights (2)
 
1,770



1,770

Derivative assets - Interest rate swaps and caps (2)
 
1,534


1,534


Liabilities
 
 
 
 
 
Derivative liabilities - Interest rate swaps and caps (3)
 
1,600


1,600


(1)
Includes loans held-for-sale carried at fair value of $19.5 million ($2.1 million at Level 2 and $17.4 million at Level 3) of discontinued operations, which are included in Assets of Discontinued Operations on the Consolidated Statements of Financial Condition.
(2)
Included in Other Assets in the Consolidated Statements of Financial Condition.
(3)
Included in Accrued Expenses and Other Liabilities in the Consolidated Statements of Financial Condition.
Fair Value Liabilities Measured on a Recurring Basis
The following table presents our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2019:
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
Assets
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
$
36,456

$

$
36,456

$

U.S. government agency and U.S. government sponsored enterprise collateralized mortgage obligations
 
91,299


91,299


Municipal securities
 
52,689


52,689


Non-agency residential mortgage-backed securities
 
196


196


Collateralized loan obligations
 
718,361


718,361


Corporate debt securities
 
13,579


13,579


Loans held-for-sale, carried at fair value
 
22,642


3,409

19,233

Mortgage servicing rights (1)
 
1,157



1,157

Derivative assets:
 
 
 
 
 
Interest rate swaps and caps (1)
 
3,445


3,445


Foreign exchange contracts (1)
 
138


138


Liabilities
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
Interest rate swaps and caps (2)
 
3,717


3,717


Foreign exchange contracts(2)
 
136


136


(1)
Included in Other Assets on the Consolidated Statements of Financial Condition
(2)
Included in Accrued Expenses and Other Liabilities on the Consolidated Statements of Financial Condition
The following table presents our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2018:
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2018
 
 
 
 
 
Assets
 
 
 
 
 
Securities available-for-sale:
 
 
 
 
 
SBA loan pools securities
 
$
910

$

$
910

$

U.S. government agency and U.S. government sponsored enterprise residential mortgage-backed securities
 
437,442


437,442


Non-agency residential mortgage-backed securities
 
427


427


Non-agency commercial mortgage-backed securities
 
132,199


132,199


Collateralized loan obligations
 
1,421,522


1,421,522


Loans held-for-sale, carried at fair value (1)
 
27,180


2,140

25,040

Mortgage servicing rights (2)
 
1,770



1,770

Derivative assets - Interest rate swaps and caps (2)
 
1,534


1,534


Liabilities
 
 
 
 
 
Derivative liabilities - Interest rate swaps and caps (3)
 
1,600


1,600


(1)
Includes loans held-for-sale carried at fair value of $19.5 million ($2.1 million at Level 2 and $17.4 million at Level 3) of discontinued operations, which are included in Assets of Discontinued Operations on the Consolidated Statements of Financial Condition.
(2)
Included in Other Assets in the Consolidated Statements of Financial Condition.
(3)
Included in Accrued Expenses and Other Liabilities in the Consolidated Statements of Financial Condition.
Reconciliation of Assets Measured at Fair Value on Recurring Basis
The following table presents a reconciliation of assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3), on a consolidated operations basis, for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2019
 
2018
 
2017
Mortgage servicing rights
 
 
 
 
 
 
Balance at beginning of period (1)
 
$
1,770

 
$
31,852

 
$
76,121

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings—fair value adjustment (4)
 
(264
)
 
(1,155
)
 
(10,240
)
Additions
 

 

 
12,127

Sales, paydowns, and other (2)
 
(349
)
 
(28,927
)
 
(46,156
)
Balance at end of period
 
$
1,157

 
$
1,770

 
$
31,852

Loans repurchased or eligible to be repurchased from Ginnie Mae Loan Pools (3)
 
 
 
 
 
 
Balance at beginning of period
 
$
25,040

 
$
98,940

 
$
58,260

Total gains or losses (realized/unrealized):
 
 
 
 
 
 
Included in earnings—fair value adjustment (5)
 
(16
)
 
(1,378
)
 
(781
)
Additions
 
406

 
23,678

 
117,215

Sales, settlements, and other (6)
 
(6,197
)
 
(96,200
)
 
(75,754
)
Balance at end of period
 
$
19,233

 
$
25,040

 
$
98,940

(1)
Includes MSRs of discontinued operations, which is included in Assets of Discontinued Operations on the Consolidated Statements of Financial Condition, of $0, $0, and $37.7 million for the years ended December 31, 2019, 2018 and 2017 in balance at beginning of period.
(2)
Includes $37.8 million of MSRs sold as a part of discontinued operations for the year ended December 31, 2017.
(3)
Includes loans repurchased from GNMA loan pools of discontinued operations, which is included in Assets of Discontinued Operations on the Consolidated Statements of Financial Condition, of $17.3 million, $32.3 million and $58.3 million in balance at beginning of period, and $0, $17.3 million and $32.3 million in balance at end of period for the years ended December 31, 2019, 2018 and 2017.
(4)
Included in Loan Servicing Income in the Consolidated Statements of Operations.
(5)
Included in Net Gain on Sale of Loans in the Consolidated Statements of Operations.
(6)
Included in sales, settlements and other are $66.0 million of GNMA loans subject to repurchase option that were derecognized when the associated mortgage servicing rights were sold during the year ended December 31, 2018.
Quantitative Information About Level 3 Fair Value Measurements
The following table presents, as of the dates indicated, quantitative information about Level 3 fair value measurements on a recurring basis, other than loans that become severely delinquent and are repurchased out of GNMA loan pools that were valued based on an estimate of the expected loss we will incur on these loans at December 31, 2019 and 2018:
($ in thousands)
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input(s)
 
Range (Weighted-Average)
December 31, 2019
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
$
2,323

 
Discounted cash flow
 
Discount rate
 
8.75% to 13.00% (11.55%)
 
 
 
 
 
 
Prepayment rate
 
8.00% to 66.34% (15.22%)
December 31, 2018
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
$
3,362

 
Discounted cash flow
 
Discount rate
 
9.50% to 13.00% (11.27%)
 
 
 
 
 
 
Prepayment rate
 
8.00% to 66.34% (12.67%)

Fair value option of certain assets
The following table presents the fair value and aggregate principal balance of certain assets, on a consolidated operations basis, under the fair value option as of the dates indicated:
 
 
December 31,
 
 
2019
 
2018
($ in thousands)
 
Fair Value
 
Unpaid Principal Balance
 
Difference
 
Fair Value
 
Unpaid Principal Balance
 
Difference
Loans held-for-sale, carried at fair value in continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
22,642

 
$
23,455

 
$
(813
)
 
$
7,690

 
$
7,906

 
$
(216
)
Non-accrual loans (1)
 
8,125

 
8,370

 
(245
)
 
2,427

 
2,538

 
(111
)
Loans past due 90 days or more and still accruing
 

 

 

 

 

 

Loans held-for-sale, carried at fair value in discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$

 
$

 
$

 
$
19,490

 
$
20,027

 
$
(537
)
Non-accrual loans (2)
 

 

 

 
8,430

 
8,496

 
(66
)
Loans past due 90 days or more and still accruing
 

 

 

 

 

 

(1)
Includes loans guaranteed by the U.S. government of $6.7 million and $1.6 million at December 31, 2019 and 2018.
(2)
Includes loans guaranteed by the U.S. government of $0 and $7.6 million, at December 31, 2019 and 2018.
s. The following table presents changes in fair value related to initial measurement and subsequent changes in fair value included in earnings for these assets and liabilities measured at fair value for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2019
 
2018
 
2017
Net gains (losses) from fair value changes
 
 
 
 
 
 
Net gain (loss) on sale of loans (continuing operations)
 
$
106

 
$
204

 
$
(170
)
Net revenue on mortgage banking activities (discontinued operations)
 

 
159

 
(288
)

Fair Value Assets and Liabilities Measured on a Non-Recurring Basis
The following table presents our financial assets and liabilities measured at fair value on a non-recurring basis as of the dates indicated:
 
 
 
 
Fair Value Measurement Level
($ in thousands)
 
Carrying Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
Single family residential mortgage
 
$
3,678

 
$

 
$

 
$
3,678

Commercial and industrial
 
15,409

 

 

 
15,409

SBA
 
$
1,711

 

 

 
$
1,711

December 31, 2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
 
SBA
 
$
226

 

 

 
$
226


Gain and Losses Recognized on Assets Measured at Fair Value
The following table presents the gains and (losses) recognized on assets measured at fair value on a non-recurring basis for the periods indicated:
 
 
Year Ended December 31,
($ in thousands)
 
2019
 
2018
 
2017
Impaired loans:
 
 
 
 
 
 
Single family residential mortgage
 
$
(490
)
 
$
(115
)
 
$
(164
)
Commercial real estate
 

 
(1,752
)
 

SBA
 
(46
)
 
(1,048
)
 
(200
)
Other consumer
 
(88
)
 
(141
)
 
(29
)
Other real estate owned:
 
 
 
 
 
 
Single family residential
 
(104
)
 
229

 
(284
)

Carrying Amounts and Estimated Fair Values of Financial Instruments
The following table presents the carrying amounts and estimated fair values of financial assets and liabilities as of the dates indicated:
 
 
Carrying Amount
 
Fair Value Measurement Level
($ in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
373,472

 
$
373,472

 
$

 
$

 
$
373,472

Securities available-for-sale
 
912,580

 

 
912,580

 

 
912,580

Federal Home Loan Bank and other bank stock
 
59,420

 

 
59,420

 

 
59,420

Loans held-for-sale
 
22,642

 

 
3,409

 
19,233

 
22,642

Loans receivable, net of allowance
 
5,894,236

 

 

 
5,894,732

 
5,894,732

Accrued interest receivable
 
24,523

 
24,523

 

 

 
24,523

Derivative assets
 
3,583

 

 
3,583

 

 
3,583

Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
5,427,167

 

 

 
5,430,536

 
5,430,536

Advances from Federal Home Loan Bank
 
1,195,000

 

 
1,222,709

 

 
1,222,709

Long-term debt
 
173,421

 

 
180,213

 

 
180,213

Derivative liabilities
 
3,853

 

 
3,853

 

 
3,853

Accrued interest payable
 
4,687

 
4,687

 

 

 
4,687

December 31, 2018
 
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
391,592

 
$
391,592

 
$

 
$

 
$
391,592

Securities available-for-sale
 
1,992,500

 

 
1,992,500

 

 
1,992,500

Federal Home Loan Bank and other bank stock
 
68,094

 

 
68,094

 

 
68,094

Loans held-for-sale (1)
 
27,606

 

 
2,566

 
25,040

 
27,606

Loans receivable, net of allowance
 
7,638,681

 

 

 
7,513,910

 
7,513,910

Accrued interest receivable
 
38,807

 
38,807

 

 

 
38,807

Derivative assets
 
1,534

 

 
1,534

 

 
1,534

Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
7,916,644

 

 

 
7,689,324

 
7,689,324

Advances from Federal Home Loan Bank
 
1,520,000

 

 
1,517,761

 

 
1,517,761

Long-term debt
 
173,174

 

 
174,059

 

 
174,059

Derivative liabilities
 
1,600

 

 
1,600

 

 
1,600

Accrued interest payable
 
13,253

 
13,253

 

 

 
13,253

(1)
Includes loans held-for-sale carried at fair value of $19.5 million ($2.1 million at Level 2 and $17.4 million at Level 3) of discontinued operations