XML 40 R30.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loans and Leases Receivable
The following table presents the balances in our loan portfolio as of the dates indicated:
($ in thousands)June 30,
2021
December 31,
2020
Commercial:
Commercial and industrial$2,070,910 $2,088,308 
Commercial real estate871,790 807,195 
Multifamily1,325,770 1,289,820 
SBA(1)
253,924 273,444 
Construction150,557 176,016 
Consumer:
Single family residential mortgage1,288,176 1,230,236 
Other consumer24,350 33,386 
Total loans(2)
$5,985,477 $5,898,405 
Allowance for loan losses(75,885)(81,030)
Loans receivable, net$5,909,592 $5,817,375 
(1)Includes 994 PPP loans totaling $193.9 million, net of unamortized loan fees totaling $3.9 million at June 30, 2021 and 949 PPP loans totaling $210.0 million, net of unamortized loan fees totaling $1.6 million at December 31, 2020.
(2)Includes net deferred loan origination costs (fees) and premiums (discounts) of $7.9 million and $6.2 million at June 30, 2021 and December 31, 2020.
Risk Categories for Loans and Leases
The following table presents the risk categories for total loans by class of loans and origination year as of June 30, 2021:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
June 30, 2021
Commercial:
Commercial and industrial
Pass$63,904 $78,232 $67,139 $54,977 $47,160 $110,094 $1,537,335 $12,107 $1,970,948 
Special mention— 3,373 6,238 12,438 12,188 5,909 4,497 7,456 52,099 
Substandard— — 16,983 5,056 — 9,000 13,194 3,479 47,712 
Doubtful— — — — — — — 151 151 
Commercial and industrial63,904 81,605 90,360 72,471 59,348 125,003 1,555,026 23,193 2,070,910 
Commercial real estate
Pass184,810 66,509 137,581 164,619 54,366 217,358 2,112 1,578 828,933 
Special mention— — — 9,330 — 13,466 3,762 — 26,558 
Substandard— — 510 — — 14,648 — — 15,158 
Doubtful— — — — — 1,141 — — 1,141 
Commercial real estate184,810 66,509 138,091 173,949 54,366 246,613 5,874 1,578 871,790 
Multifamily
Pass201,010 211,775 322,319 246,988 97,009 189,812 — 1,268,917 
Special mention— — 20,862 — — 34,046 — — 54,908 
Substandard— — — — — 1,945 — — 1,945 
Doubtful— — — — — — — — — 
Multifamily201,010 211,775 343,181 246,988 97,009 225,803 4  1,325,770 
SBA
Pass134,635 68,126 7,603 1,188 3,520 22,325 760 355 238,512 
Special mention— — 1,743 — 200 1,220 — 3,168 
Substandard— — — — 3,883 6,392 251 1,237 11,763 
Doubtful— — — 391 — — — 90 481 
SBA134,635 68,126 9,346 1,579 7,603 29,937 1,011 1,687 253,924 
Construction
Pass15,611 39,643 27,224 18,345 40,620 — — — 141,443 
Special mention— — — 1,537 — 7,577 — — 9,114 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction15,611 39,643 27,224 19,882 40,620 7,577   150,557 
Consumer:
Single family residential mortgage
Pass318,744 149,166 91,340 188,589 119,392 372,782 14,032 — 1,254,045 
Special mention— — — 3,132 696 7,174 — — 11,002 
Substandard— — — 6,450 1,738 14,690 251 — 23,129 
Doubtful— — — — — — — — — 
Single family residential mortgage318,744 149,166 91,340 198,171 121,826 394,646 14,283  1,288,176 
Other consumer
Pass499 — — 21 — 1,829 19,845 1,965 24,159 
Special mention— — — — — 28 64 — 92 
Substandard— — — — — — 99 — 99 
Doubtful— — — — — — — — — 
Other consumer499   21  1,857 20,008 1,965 24,350 
Total loans$919,213 $616,824 $699,542 $713,061 $380,772 $1,031,436 $1,596,206 $28,423 $5,985,477 
Total loans
Pass$919,213 $613,451 $653,206 $674,727 $362,067 $914,200 $1,574,088 $16,005 $5,726,957 
Special mention— 3,373 28,843 26,437 13,084 69,420 8,323 7,461 156,941 
Substandard— — 17,493 11,506 5,621 46,675 13,795 4,716 99,806 
Doubtful— — — 391 — 1,141 — 241 1,773 
Total loans$919,213 $616,824 $699,542 $713,061 $380,772 $1,031,436 $1,596,206 $28,423 $5,985,477 
The following table presents the risk categories for total loans by class of loans and origination year as of December 31, 2020:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20202019201820172016PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
December 31, 2020
Commercial:
Commercial and industrial
Pass$99,015 $78,783 $70,248 $52,786 $44,536 $92,129 $1,572,259 $9,945 $2,019,701 
Special mention— 928 2,748 7,986 1,574 2,271 1,500 225 17,232 
Substandard— 13,937 6,262 4,618 — 9,264 12,598 4,696 51,375 
Doubtful— — — — — — — — — 
Commercial and industrial99,015 93,648 79,258 65,390 46,110 103,664 1,586,357 14,866 2,088,308 
Commercial real estate
Pass75,432 150,731 192,831 63,144 91,454 182,756 2,682 1,582 760,612 
Special mention— — 9,452 — 2,518 14,754 3,761 — 30,485 
Substandard— — — — — 16,098 — — 16,098 
Doubtful— — — — — — — — — 
Commercial real estate75,432 150,731 202,283 63,144 93,972 213,608 6,443 1,582 807,195 
Multifamily
Pass239,449 407,532 275,881 110,105 97,160 154,841 27 — 1,284,995 
Special mention— 2,050 — — — 803 — — 2,853 
Substandard— — — — — 1,972 — — 1,972 
Doubtful— — — — — — — — — 
Multifamily239,449 409,582 275,881 110,105 97,160 157,616 27  1,289,820 
SBA
Pass211,962 14,082 1,260 3,746 11,087 18,589 3,111 1,014 264,851 
Special mention— 1,768 — 212 415 874 — 3,275 
Substandard— — — 1,319 682 1,855 226 755 4,837 
Doubtful— — 390 — — — — 91 481 
SBA211,962 15,850 1,650 5,277 12,184 21,318 3,337 1,866 273,444 
Construction
Pass41,677 30,387 45,397 50,024 — — — — 167,485 
Special mention— — 1,537 — 6,994 — — — 8,531 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction41,677 30,387 46,934 50,024 6,994    176,016 
Consumer:
Single family residential mortgage
Pass149,382 140,129 271,667 161,332 237,285 227,711 15,252 — 1,202,758 
Special mention— — 1,837 688 4,868 4,460 — — 11,853 
Substandard— 157 491 1,079 4,978 8,920 — — 15,625 
Doubtful— — — — — — — — — 
Single family residential mortgage149,382 140,286 273,995 163,099 247,131 241,091 15,252  1,230,236 
Other consumer
Pass38 — 47 — — 1,876 27,644 2,218 31,823 
Special mention— — — — — 30 1,185 — 1,215 
Substandard— — — — — — 274 74 348 
Doubtful— — — — — — — — — 
Other consumer38  47   1,906 29,103 2,292 33,386 
Total loans$816,955 $840,484 $880,048 $457,039 $503,551 $739,203 $1,640,519 $20,606 $5,898,405 
Total loans
Pass$816,955 $821,644 $857,331 $441,137 $481,522 $677,902 $1,620,975 $14,759 $5,732,225 
Special mention— 4,746 15,574 8,886 16,369 23,192 6,446 231 75,444 
Substandard— 14,094 6,753 7,016 5,660 38,109 13,098 5,525 90,255 
Doubtful— — 390 — — — — 91 481 
Total loans$816,955 $840,484 $880,048 $457,039 $503,551 $739,203 $1,640,519 $20,606 $5,898,405 
Aging of Recorded Investment in Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans, excluding accrued interest receivable (which is not considered to be material), by class of loans as of the dates indicated:
($ in thousands)30 - 59 Days Past Due60 - 89 Days Past DueGreater than 89 Days Past dueTotal Past DueCurrentTotal
June 30, 2021
Non-Traditional Mortgage (NTM) loans:
Single family residential mortgage$7,191 $— $2,669 $9,860 $451,114 $460,974 
Other consumer— — — — 1,601 1,601 
Total NTM loans7,191 — 2,669 9,860 452,715 462,575 
Traditional loans:
Commercial:
Commercial and industrial587 3,157 3,753 2,067,157 2,070,910 
Commercial real estate— — 911 911 870,879 871,790 
Multifamily796 — — 796 1,324,974 1,325,770 
SBA880 — 6,942 7,822 246,102 253,924 
Construction— — — — 150,557 150,557 
Consumer:
Single family residential mortgage6,497 1,023 4,319 11,839 815,363 827,202 
Other consumer— — — — 22,749 22,749 
Total traditional loans8,182 1,610 15,329 25,121 5,497,781 5,522,902 
Total$15,373 $1,610 $17,998 $34,981 $5,950,496 $5,985,477 
December 31, 2020
NTM loans:
Single family residential mortgage$4,200 $641 $6,548 $11,389 $424,126 $435,515 
Other consumer— — — — 1,598 1,598 
Total NTM loans4,200 641 6,548 11,389 425,724 437,113 
Traditional loans:
Commercial:
Commercial and industrial67 — 4,284 4,351 2,083,957 2,088,308 
Commercial real estate— — — — 807,195 807,195 
Multifamily— — — — 1,289,820 1,289,820 
SBA354 626 3,062 4,042 269,402 273,444 
Construction— — — — 176,016 176,016 
Consumer:
Single family residential mortgage6,836 980 3,742 11,558 783,163 794,721 
Other consumer216 61 — 277 31,511 31,788 
Total traditional loans7,473 1,667 11,088 20,228 5,441,064 5,461,292 
Total$11,673 $2,308 $17,636 $31,617 $5,866,788 $5,898,405 
Composition of Nonaccrual Loans and Leases
The following table presents nonaccrual loans as of the dates indicated:
June 30, 2021December 31, 2020
($ in thousands)NTM LoansTraditional LoansTotal
Nonaccrual Loans
Nonaccrual Loans with no ACLNTM LoansTraditional LoansTotal
Nonaccrual Loans
Nonaccrual Loans with no ACL
Nonaccrual loans
Commercial:
Commercial and industrial$— $12,906 $12,906 $12,640 $— $13,821 $13,821 $13,088 
Commercial real estate— 6,553 6,553 5,412 — 4,654 4,654 4,654 
SBA— 10,633 10,633 2,667 — 3,749 3,749 648 
Consumer:
Single family residential mortgage9,238 11,969 21,207 18,677 8,697 4,822 13,519 13,519 
Other consumer— — — — — 157 157 157 
Total nonaccrual loans$9,238 $42,061 $51,299 $39,396 $8,697 $27,203 $35,900 $32,066 
Allowance for Loan and Lease Losses and Recorded Investment, Excluding Accrued Interest, in Loans
The following table presents a summary of activity in the ACL for the periods indicated:
Three Months Ended June 30,
($ in thousands)20212020
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$79,353 $3,360 $82,713 $78,243 $3,888 $82,131 
Loans charged off(886)— (886)— — — 
Recoveries of loans previously charged off26 — 26 608 — 608 
Net (charge-offs) recoveries(860)— (860)608 — 608 
(Reversal of) provision for credit losses(2,608)454 (2,154)11,519 307 11,826 
Balance at end of period$75,885 $3,814 $79,699 $90,370 $4,195 $94,565 

Six Months Ended June 30,
($ in thousands)20212020
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$81,030 $3,183 $84,213 $57,649 $4,064 $61,713 
Impact of adopting ASU 2016-13— — — 7,609 (1,226)6,383 
Loans charged off(1,451)— (1,451)(2,076)— (2,076)
Recoveries of loans previously charged off198 — 198 958 — 958 
Net charge-offs(1,253)— (1,253)(1,118)— (1,118)
(Reversal of) provision for credit losses(3,892)631 (3,261)26,230 1,357 27,587 
Balance at end of period$75,885 $3,814 $79,699 $90,370 $4,195 $94,565 
The following table presents the activity and balance in the ALL and the recorded investment, excluding accrued interest, in loans as of or for the three and six months ended June 30, 2021:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended June 30, 2021:
Balance at March 31, 2021$19,703 $17,100 $23,884 $3,451 $5,552 $9,161 $502 $79,353 
Charge-offs
(500)— — (386)— — — (886)
Recoveries
23 — — — — — 26 
Net charge-offs(477)— — (383)— — — (860)
(Reversal of) provision for credit losses930 (676)(2,481)628 (818)(53)(138)(2,608)
Balance at June 30, 2021$20,156 $16,424 $21,403 $3,696 $4,734 $9,108 $364 $75,885 
Six Months Ended June 30, 2021:
Balance at December 31, 2020$20,608 $19,074 $22,512 $3,145 $5,849 $9,191 $651 $81,030 
Charge-offs(1,065)— — (386)— — — (1,451)
Recoveries68 — — 129 — — 198 
Net (charge-offs) recoveries(997)— — (257)— — (1,253)
Provision for (reversal of) credit losses545 (2,650)(1,109)808 (1,115)(83)(288)(3,892)
Balance at June 30, 2021$20,156 $16,424 $21,403 $3,696 $4,734 $9,108 $364 $75,885 
The following table presents the activity and balance in the ALL and the recorded investment, excluding accrued interest, in loans as of or for the three and six months ended June 30, 2020:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended June 30, 2020:
Balance at March 31, 2020$23,573 $13,620 $20,072 $3,652 $7,052 $9,593 $681 $78,243 
Charge-offs— — — — — — — — 
Recoveries119 — — — — 488 608 
Net recoveries119 — — — — 488 608 
Provision for (reversal of) credit losses2,926 3,752 5,033 532 (377)(416)69 11,519 
Balance at June 30, 2020$26,618 $17,372 $25,105 $4,184 $6,675 $9,665 $751 $90,370 
Six Months Ended June 30, 2020:
Balance at December 31, 2019$22,353 $5,941 $11,405 $3,120 $3,906 $10,486 $438 $57,649 
Adoption of ASU No. 2016-13662 4,847 1,809 388 103 (420)220 7,609 
Charge-offs(1,164)— — (356)— (552)(4)(2,076)
Recoveries149 — — 121 — 639 49 958 
Net (charge-offs) recoveries(1,015)— — (235)— 87 45 (1,118)
Provision for (reversal of) credit losses4,618 6,584 11,891 911 2,666 (488)48 26,230 
Balance at June 30, 2020$26,618 $17,372 $25,105 $4,184 $6,675 $9,665 $751 $90,370 
Collateral Dependent Loans
Collateral dependent loans consisted of the following as of June 30, 2021 and December 31, 2020:
June 30, 2021
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsTotal
Commercial:
Commercial and industrial5,245 — 4,798 10,043 
Commercial real estate3,482 1,930 — 5,412 
SBA72 4,461 5,901 10,434 
Consumer:
Single family residential mortgage— 26,870 — 26,870 
Total loans$8,799 $33,261 $10,699 $52,759 
December 31, 2020
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsTotal
Commercial:
Commercial and industrial5,492 — 4,965 10,457 
Commercial real estate2,644 2,010 — 4,654 
SBA349 497 2,750 3,596 
Consumer:
Single family residential mortgage— 17,820 — 17,820 
Other consumer— 157 — 157 
Total loans$8,485 $20,484 $7,715 $36,684 
Troubled Debt Restructurings
TDR loans consisted of the following as of the dates indicated:
June 30, 2021December 31, 2020
($ in thousands)NTM
Loans
Traditional LoansTotalNTM
Loans
Traditional LoansTotal
Commercial:
Commercial and industrial$— $3,220 $3,220 $— $3,884 $3,884 
SBA— 265 265 — 265 265 
Consumer:
Single family residential mortgage3,435 2,229 5,664 2,631 2,217 4,848 
Other consumer— — — — — — 
Total$3,435 $5,714 $9,149 $2,631 $6,366 $8,997 
The following table summarizes the pre-modification and post-modification balances of the new TDRs for the periods indicated:
Three Months EndedSix Months Ended
($ in thousands)Number of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentNumber of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
June 30, 2021
Consumer:
Single family residential mortgage— $— $— 1,800 1,800 
Total— — — $1,800 $1,800 
June 30, 2020
Commercial:
Commercial and industrial— $— $— $5,000 $5,000 
Total— $— $— $5,000 $5,000 
The following table summarizes TDRs by modification type for the period indicated:
Six Months Ended
Modification Type
Extension of MaturityTotal
($ in thousands)CountAmountCountAmount
June 30, 2021
Consumer:
Single family residential mortgage
1,800 1,800 
Total1 $1,800 1 $1,800 
June 30, 2020
Commercial:
Commercial and industrial
$5,000 $5,000 
Total1 $5,000 1 $5,000 
Non Traditional Mortgages Portfolio
The following table presents the composition of the NTM portfolio, which are included in the single family residential mortgage portfolio, as of the dates indicated:
June 30, 2021December 31, 2020
($ in thousands)CountAmountPercentCountAmountPercent
Consumer:
Single family residential mortgage:
Green Loans (HELOC) - first liens42 $28,796 6.2 %48 $31,587 7.2 %
Interest Only - first liens290 430,488 93.1 %283 401,640 91.9 %
Negative amortization1,690 0.4 %2,288 0.5 %
Total NTM - first liens337 460,974 99.7 %339 435,515 99.6 %
Other consumer:
Green Loans (HELOC) - second liens1,601 0.3 %1,598 0.4 %
Total NTM - second liens1,601 0.3 %1,598 0.4 %
Total NTM loans342 $462,575 100.0 %344 $437,113 100.0 %
Total loans receivable$5,985,477 $5,898,405 
% of total NTM loans to total loans receivable7.7 %7.4 %