XML 40 R30.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2021
Receivables [Abstract]  
Loans and Leases Receivable
The following table presents the balances in our loan portfolio as of the dates indicated:
($ in thousands)September 30,
2021
December 31,
2020
Commercial:
Commercial and industrial(1)
$2,296,626 $2,088,308 
Commercial real estate907,224 807,195 
Multifamily1,295,613 1,289,820 
SBA(2)
181,582 273,444 
Construction130,536 176,016 
Consumer:
Single family residential mortgage1,393,696 1,230,236 
Other consumer23,298 33,386 
Total loans(3)
$6,228,575 $5,898,405 
Allowance for loan losses(73,524)(81,030)
Loans receivable, net$6,155,051 $5,817,375 
(1)Includes warehouse lending balances of $1.52 billion and $1.34 billion at September 30, 2021 and December 31, 2020.
(2)Includes 566 PPP loans totaling $116.5 million, net of unamortized loan fees totaling $2.0 million at September 30, 2021 and 949 PPP loans totaling $210.0 million, net of unamortized loan fees totaling $1.6 million at December 31, 2020.
(3)Includes net deferred loan origination costs (fees) and premiums (discounts) of $12.5 million and $6.2 million at September 30, 2021 and December 31, 2020.
Risk Categories for Loans and Leases
The following table presents the risk categories for total loans by class of loans and origination year as of September 30, 2021:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
September 30, 2021
Commercial:
Commercial and industrial
Pass$146,752 $70,137 $64,881 $61,184 $45,261 $99,395 $1,712,167 $10,548 $2,210,325 
Special mention— 3,242 13,803 3,617 11,976 8,690 14,498 7,135 62,961 
Substandard— — 3,076 4,969 — 9,641 3,194 2,460 23,340 
Doubtful— — — — — — — — — 
Commercial and industrial146,752 73,379 81,760 69,770 57,237 117,726 1,729,859 20,143 2,296,626 
Commercial real estate
Pass255,677 57,232 132,886 161,355 54,060 213,050 2,108 73 876,441 
Special mention— — — 1,934 — 10,999 3,762 — 16,695 
Substandard— — 508 — — 13,580 — — 14,088 
Doubtful— — — — — — — — — 
Commercial real estate255,677 57,232 133,394 163,289 54,060 237,629 5,870 73 907,224 
Multifamily
Pass280,570 209,591 295,012 218,476 78,659 148,610 107 — 1,231,025 
Special mention— 2,004 15,397 11,308 — 33,949 — — 62,658 
Substandard— — — — — 1,930 — — 1,930 
Doubtful— — — — — — — — — 
Multifamily280,570 211,595 310,409 229,784 78,659 184,489 107  1,295,613 
SBA
Pass101,405 30,143 7,555 249 3,508 19,750 358 303 163,271 
Special mention— — 1,731 900 — 1,181 255 4,071 
Substandard— — — 390 3,631 7,017 247 918 12,203 
Doubtful— — — — — 1,777 — 260 2,037 
SBA101,405 30,143 9,286 1,539 7,139 29,725 860 1,485 181,582 
Construction
Pass24,867 30,494 19,184 16,694 29,622 — — — 120,861 
Special mention— — — 1,537 — 8,138 — — 9,675 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction24,867 30,494 19,184 18,231 29,622 8,138   130,536 
Consumer:
Single family residential mortgage
Pass550,466 125,669 79,395 162,821 103,351 328,357 12,557 — 1,362,616 
Special mention— — — 1,255 696 6,831 — — 8,782 
Substandard— — — 6,403 1,707 13,949 239 — 22,298 
Doubtful— — — — — — — — — 
Single family residential mortgage550,466 125,669 79,395 170,479 105,754 349,137 12,796  1,393,696 
Other consumer
Pass1,110 — — — 1,753 18,022 2,221 23,114 
Special mention— — — — — 27 60 — 87 
Substandard— — — — — — 97 — 97 
Doubtful— — — — — — — — — 
Other consumer1,110   8  1,780 18,179 2,221 23,298 
Total loans$1,360,847 $528,512 $633,428 $653,100 $332,471 $928,624 $1,767,671 $23,922 $6,228,575 
Total loans
Pass$1,360,847 $523,266 $598,913 $620,787 $314,461 $810,915 $1,745,319 $13,145 $5,987,653 
Special mention— 5,246 30,931 20,551 12,672 69,815 18,575 7,139 164,929 
Substandard— — 3,584 11,762 5,338 46,117 3,777 3,378 73,956 
Doubtful— — — — — 1,777 — 260 2,037 
Total loans$1,360,847 $528,512 $633,428 $653,100 $332,471 $928,624 $1,767,671 $23,922 $6,228,575 
The following table presents the risk categories for total loans by class of loans and origination year as of December 31, 2020:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20202019201820172016PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
December 31, 2020
Commercial:
Commercial and industrial
Pass$99,015 $78,783 $70,248 $52,786 $44,536 $92,129 $1,572,259 $9,945 $2,019,701 
Special mention— 928 2,748 7,986 1,574 2,271 1,500 225 17,232 
Substandard— 13,937 6,262 4,618 — 9,264 12,598 4,696 51,375 
Doubtful— — — — — — — — — 
Commercial and industrial99,015 93,648 79,258 65,390 46,110 103,664 1,586,357 14,866 2,088,308 
Commercial real estate
Pass75,432 150,731 192,831 63,144 91,454 182,756 2,682 1,582 760,612 
Special mention— — 9,452 — 2,518 14,754 3,761 — 30,485 
Substandard— — — — — 16,098 — — 16,098 
Doubtful— — — — — — — — — 
Commercial real estate75,432 150,731 202,283 63,144 93,972 213,608 6,443 1,582 807,195 
Multifamily
Pass239,449 407,532 275,881 110,105 97,160 154,841 27 — 1,284,995 
Special mention— 2,050 — — — 803 — — 2,853 
Substandard— — — — — 1,972 — — 1,972 
Doubtful— — — — — — — — — 
Multifamily239,449 409,582 275,881 110,105 97,160 157,616 27  1,289,820 
SBA
Pass211,962 14,082 1,260 3,746 11,087 18,589 3,111 1,014 264,851 
Special mention— 1,768 — 212 415 874 — 3,275 
Substandard— — — 1,319 682 1,855 226 755 4,837 
Doubtful— — 390 — — — — 91 481 
SBA211,962 15,850 1,650 5,277 12,184 21,318 3,337 1,866 273,444 
Construction
Pass41,677 30,387 45,397 50,024 — — — — 167,485 
Special mention— — 1,537 — 6,994 — — — 8,531 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction41,677 30,387 46,934 50,024 6,994    176,016 
Consumer:
Single family residential mortgage
Pass149,382 140,129 271,667 161,332 237,285 227,711 15,252 — 1,202,758 
Special mention— — 1,837 688 4,868 4,460 — — 11,853 
Substandard— 157 491 1,079 4,978 8,920 — — 15,625 
Doubtful— — — — — — — — — 
Single family residential mortgage149,382 140,286 273,995 163,099 247,131 241,091 15,252  1,230,236 
Other consumer
Pass38 — 47 — — 1,876 27,644 2,218 31,823 
Special mention— — — — — 30 1,185 — 1,215 
Substandard— — — — — — 274 74 348 
Doubtful— — — — — — — — — 
Other consumer38  47   1,906 29,103 2,292 33,386 
Total loans$816,955 $840,484 $880,048 $457,039 $503,551 $739,203 $1,640,519 $20,606 $5,898,405 
Total loans
Pass$816,955 $821,644 $857,331 $441,137 $481,522 $677,902 $1,620,975 $14,759 $5,732,225 
Special mention— 4,746 15,574 8,886 16,369 23,192 6,446 231 75,444 
Substandard— 14,094 6,753 7,016 5,660 38,109 13,098 5,525 90,255 
Doubtful— — 390 — — — — 91 481 
Total loans$816,955 $840,484 $880,048 $457,039 $503,551 $739,203 $1,640,519 $20,606 $5,898,405 
Aging of Recorded Investment in Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans, excluding accrued interest receivable (which is not considered to be material), by class of loans as of the dates indicated:
($ in thousands)30 - 59 Days Past Due60 - 89 Days Past DueGreater than 89 Days Past dueTotal Past DueCurrentTotal
September 30, 2021
Non-Traditional Mortgage (NTM) loans:
Single family residential mortgage$7,098 $— $2,407 $9,505 $560,276 $569,781 
Other consumer— — — — 1,597 1,597 
Total NTM loans7,098 — 2,407 9,505 561,873 571,378 
Traditional loans:
Commercial:
Commercial and industrial3,624 3,796 2,876 10,296 2,286,330 2,296,626 
Commercial real estate— — — — 907,224 907,224 
Multifamily791 — — 791 1,294,822 1,295,613 
SBA2,545 — 12,385 14,930 166,652 181,582 
Construction— — — — 130,536 130,536 
Consumer:
Single family residential mortgage4,274 1,016 4,311 9,601 814,314 823,915 
Other consumer— — — — 21,701 21,701 
Total traditional loans11,234 4,812 19,572 35,618 5,621,579 5,657,197 
Total$18,332 $4,812 $21,979 $45,123 $6,183,452 $6,228,575 
December 31, 2020
NTM loans:
Single family residential mortgage$4,200 $641 $6,548 $11,389 $424,126 $435,515 
Other consumer— — — — 1,598 1,598 
Total NTM loans4,200 641 6,548 11,389 425,724 437,113 
Traditional loans:
Commercial:
Commercial and industrial67 — 4,284 4,351 2,083,957 2,088,308 
Commercial real estate— — — — 807,195 807,195 
Multifamily— — — — 1,289,820 1,289,820 
SBA354 626 3,062 4,042 269,402 273,444 
Construction— — — — 176,016 176,016 
Consumer:
Single family residential mortgage6,836 980 3,742 11,558 783,163 794,721 
Other consumer216 61 — 277 31,511 31,788 
Total traditional loans7,473 1,667 11,088 20,228 5,441,064 5,461,292 
Total$11,673 $2,308 $17,636 $31,617 $5,866,788 $5,898,405 
Composition of Nonaccrual Loans and Leases
The following table presents nonaccrual loans as of the dates indicated:
September 30, 2021December 31, 2020
($ in thousands)NTM LoansTraditional LoansTotal
Nonaccrual Loans
Nonaccrual Loans with no ACLNTM LoansTraditional LoansTotal
Nonaccrual Loans
Nonaccrual Loans with no ACL
Nonaccrual loans
Commercial:
Commercial and industrial$— $11,834 $11,834 $11,834 $— $13,821 $13,821 $13,088 
Commercial real estate— 4,419 4,419 4,419 — 4,654 4,654 4,654 
SBA— 12,824 12,824 5,204 — 3,749 3,749 648 
Consumer:
Single family residential mortgage6,644 9,900 16,544 14,015 8,697 4,822 13,519 13,519 
Other consumer— — — — — 157 157 157 
Total nonaccrual loans$6,644 $38,977 $45,621 $35,472 $8,697 $27,203 $35,900 $32,066 
Allowance for Loan and Lease Losses and Recorded Investment, Excluding Accrued Interest, in Loans
The following table presents a summary of activity in the ACL for the periods indicated:
Three Months Ended September 30,
($ in thousands)20212020
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$75,885 $3,814 $79,699 $90,370 $4,195 $94,565 
Loans charged off(327)— (327)(1,821)— (1,821)
Recoveries of loans previously charged off532 — 532 248 — 248 
Net recoveries (charge-offs) 205 — 205 (1,573)— (1,573)
(Reversal of) provision for credit losses(2,566)1,419 (1,147)2,130 (989)1,141 
Balance at end of period$73,524 $5,233 $78,757 $90,927 $3,206 $94,133 

Nine Months Ended September 30,
($ in thousands)20212020
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$81,030 $3,183 $84,213 $57,649 $4,064 $61,713 
Impact of adopting ASU 2016-13— — — 7,609 (1,226)6,383 
Loans charged off(1,778)— (1,778)(3,897)— (3,897)
Recoveries of loans previously charged off730 — 730 1,206 — 1,206 
Net charge-offs(1,048)— (1,048)(2,691)— (2,691)
(Reversal of) provision for credit losses(6,458)2,050 (4,408)28,360 368 28,728 
Balance at end of period$73,524 $5,233 $78,757 $90,927 $3,206 $94,133 
The following table presents the activity and balance in the ALL and the recorded investment, excluding accrued interest, in loans as of or for the three and nine months ended September 30, 2021:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended September 30, 2021:
Balance at June 30, 2021$20,156 $16,424 $21,403 $3,696 $4,734 $9,108 $364 $75,885 
Charge-offs
(115)(138)— (74)— — — (327)
Recoveries
484 — — — 46 532 
Net recoveries (charge-offs)369 (138)— (73)— 46 205 
(Reversal of) provision for credit losses - loans(270)(269)(2,678)1,112 (616)150 (2,566)
Balance at September 30, 2021$20,255 $16,017 $18,725 $4,735 $4,118 $9,304 $370 $73,524 
Nine Months Ended September 30, 2021:
Balance at December 31, 2020$20,608 $19,074 $22,512 $3,145 $5,849 $9,191 $651 $81,030 
Charge-offs(1,180)(138)— (460)— — — (1,778)
Recoveries553 — — 130 — 46 730 
Net (charge-offs) recoveries(627)(138)— (330)— 46 (1,048)
Provision for (reversal of) credit losses - loans274 (2,919)(3,787)1,920 (1,731)67 (282)(6,458)
Balance at September 30, 2021$20,255 $16,017 $18,725 $4,735 $4,118 $9,304 $370 $73,524 
The following table presents the activity and balance in the ALL and the recorded investment, excluding accrued interest, in loans as of or for the three and nine months ended September 30, 2020:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended September 30, 2020:
Balance at June 30, 2020$26,618 $17,372 $25,105 $4,184 $6,675 $9,665 $751 $90,370 
Charge-offs(1,597)— — (224)— — — (1,821)
Recoveries116 — — 132 — — — 248 
Net charge-offs(1,481)— — (92)— — — (1,573)
Provision for (reversal of) credit losses - loans1,454 2,001 454 (535)(470)(689)(85)2,130 
Balance at September 30, 2020$26,591 $19,373 $25,559 $3,557 $6,205 $8,976 $666 $90,927 
Nine Months Ended September 30, 2020:
Balance at December 31, 2019$22,353 $5,941 $11,405 $3,120 $3,906 $10,486 $438 $57,649 
Adoption of ASU No. 2016-13662 4,847 1,809 388 103 (420)220 7,609 
Charge-offs(2,761)— — (580)— (552)(4)(3,897)
Recoveries265 — — 253 — 639 49 1,206 
Net (charge-offs) recoveries(2,496)— — (327)— 87 45 (2,691)
Provision for (reversal of) credit losses - loans6,072 8,585 12,345 376 2,196 (1,177)(37)28,360 
Balance at September 30, 2020$26,591 $19,373 $25,559 $3,557 $6,205 $8,976 $666 $90,927 
Collateral Dependent Loans
Collateral dependent loans consisted of the following as of September 30, 2021 and December 31, 2020:
September 30, 2021
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsTotal
Commercial:
Commercial and industrial5,121 — 4,424 9,545 
Commercial real estate2,529 1,890 — 4,419 
SBA70 4,241 8,466 12,777 
Consumer:
Single family residential mortgage— 22,192 — 22,192 
Total loans$7,720 $28,323 $12,890 $48,933 
December 31, 2020
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsTotal
Commercial:
Commercial and industrial5,492 — 4,965 10,457 
Commercial real estate2,644 2,010 — 4,654 
SBA349 497 2,750 3,596 
Consumer:
Single family residential mortgage— 17,820 — 17,820 
Other consumer— 157 — 157 
Total loans$8,485 $20,484 $7,715 $36,684 
Troubled Debt Restructurings
TDR loans consisted of the following as of the dates indicated:
September 30, 2021December 31, 2020
($ in thousands)NTM
Loans
Traditional LoansTotalNTM
Loans
Traditional LoansTotal
Commercial:
Commercial and industrial$— $2,289 $2,289 $— $3,884 $3,884 
SBA— 264 264 — 265 265 
Consumer:
Single family residential mortgage3,432 2,216 5,648 2,631 2,217 4,848 
Other consumer— — — — — — 
Total$3,432 $4,769 $8,201 $2,631 $6,366 $8,997 
The following table summarizes the pre-modification and post-modification balances of the new TDRs for the periods indicated:
Three Months EndedNine Months Ended
($ in thousands)Number of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentNumber of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
September 30, 2021
Consumer:
Single family residential mortgage— $— $— 1,800 1,800 
Total— — — $1,800 $1,800 
September 30, 2020
Commercial:
Commercial and industrial— $— $— $5,000 $5,000 
Total— $— $— $5,000 $5,000 
The following table summarizes TDRs by modification type for the period indicated:
Nine Months Ended
Modification Type
Extension of MaturityTotal
($ in thousands)CountAmountCountAmount
September 30, 2021
Consumer:
Single family residential mortgage
1,800 1,800 
Total1 $1,800 1 $1,800 
September 30, 2020
Commercial:
Commercial and industrial
$5,000 $5,000 
Total1 $5,000 1 $5,000 
Non Traditional Mortgages Portfolio
The following table presents the composition of the NTM portfolio, which are included in the single family residential mortgage portfolio, as of the dates indicated:
September 30, 2021December 31, 2020
($ in thousands)CountAmountPercentCountAmountPercent
Consumer:
Single family residential mortgage:
Green Loans (HELOC) - first liens36 $25,074 4.4 %48 $31,587 7.2 %
Interest Only - first liens337 543,243 95.1 %283 401,640 91.9 %
Negative amortization1,464 0.3 %2,288 0.5 %
Total NTM - first liens377 569,781 99.7 %339 435,515 99.6 %
Other consumer:
Green Loans (HELOC) - second liens1,597 0.3 %1,598 0.4 %
Total NTM - second liens1,597 0.3 %1,598 0.4 %
Total NTM loans382 $571,378 100.0 %344 $437,113 100.0 %
Total loans receivable$6,228,575 $5,898,405 
% of total NTM loans to total loans receivable9.2 %7.4 %