EX-99.4 6 d35268dex994.htm EX-99.4 EX-99.4
bancofcal.com
ACQUISITION OF PACIFIC MERCANTILE BANCORP
March 2021
Exhibit 99.4


2
Forward Looking Statements
Forward Looking Statements
This investor presentation includes forward-looking information about Banc of California, Inc. (“BoC”), Pacific Mercantile Bancorp (“PMB”) and the combined company after the close of
the transaction that is intended to be covered by the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995. These statements are necessarily subject to risk
and uncertainty and actual results could differ materially from those anticipated due to various factors, including those set forth from time to time in the documents filed or furnished by
BoC and PMB with the Securities and Exchange Commission (“SEC”). The following factors, among others, could cause actual results to differ from those set forth in the forward-
looking statements: (i) the possibility that the merger does not close when expected or at all because required regulatory, shareholder or other approvals, financial tests or other
conditions to closing are not received or satisfied on a timely basis or at all; (ii) changes in BoC’s or PMB’s stock price before closing, including as a result of its financial performance
prior to closing, or more generally due to broader stock market movements, and the performance of financial companies and peer group companies; (iii) the risk that the benefits from
the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, interest and
exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which BoC and PMB operate; (iv)
the ability to promptly and effectively integrate the businesses of BoC and PMB; (v) the reaction to the transaction of the companies’ clients, employees and counterparties; (vi)
diversion of management time on merger-related issues; (vii) lower than expected revenues, credit quality deterioration or a reduction in real estate values or a reduction in net
earnings; and (viii) other risks that are described in BoC’s and PMB’s public filings with the SEC. You should not place undue reliance on forward-looking statements and BoC and
PMB undertake no obligation to update any such statements to reflect circumstances or events that occur after the date on which the forward-looking statement is made.
Additional Information About the Merger and Where to Find It
Investors and security holders are urged to carefully review and consider each of BoC’s and PMB’s public filings with the SEC, including but not limited to their Annual Reports on
Form 10-K, their proxy statements, their Current Reports on Form 8-K and their Quarterly Reports on Form 10-Q. The documents filed by BoC with the SEC may be obtained free of
charge at our website at www.bancofcal.com or at the SEC’s website at www.sec.gov. These documents may also be obtained free of charge from BoC by requesting them in writing
to Banc of California, Inc., 3 MacArthur Place, Santa Ana, CA 92707; Attention: Investor Relations, by submitting an email request to ir@bancofcal.com or by telephone at (855) 361-
2262.
The documents filed by PMB with the SEC may be obtained free of charge at PMB’s website at www.pmbank.com or at the SEC’s website at www.sec.gov. These documents may
also be obtained free of charge from PMB by requesting them in writing to Pacific Mercantile Bancorp, 949 South Coast Drive, Suite 300, Costa Mesa, CA 92626; Attention: Investor
Relations, or by telephone at 714-438-2500.
BoC intends to file a registration statement with the SEC which will include a joint proxy statement of BoC and PMB and a prospectus of BoC, and each party will file other documents
regarding the proposed transaction with the SEC. Before making any voting or investment decision, investors and security holders of BoC and PMB are urged to carefully read the
entire registration statement and joint proxy statement/prospectus, when they become available, as well as any amendments or supplements to these documents, because they will
contain important information about the proposed transaction. A definitive joint proxy statement/prospectus will be sent to the shareholders of BoC and PMB seeking any required
shareholder approvals. Investors and security holders will be able to obtain the registration statement and the joint proxy statement/prospectus free of charge from the SEC’s website
or from BoC or PMB by writing to the addresses provided for each company set forth in the paragraphs above.
BoC, PMB, their directors, executive officers and certain other persons may be deemed to be participants in the solicitation of proxies from BoC and PMB shareholders in favor of the
approval of the transaction. Information about the directors and executive officers of BoC and their ownership of BoC common stock is set forth in the proxy statement for BoC’s 2020
annual meeting of stockholders, as previously filed with the SEC. Information about the directors and executive officers of PMB and their ownership of PMB common stock is set forth
in the proxy statement for PMB’s 2020 annual meeting of shareholders, as previously filed with the SEC. Shareholders may obtain additional information regarding the interests of such
participants by reading the registration statement and the joint proxy statement/prospectus when they become available.


3
Strategic Rationale
Quality deposit franchise:
47% noninterest-bearing deposits (“NIBD”)
0.27% total cost of deposits (spot rate @ 12/31/2020)
Commercially-focused client base; 100% of PMBC’s top business clients utilize account analysis
Efficient branches in BANC’s existing markets
Liquid balance sheet with 89% loan-to-deposit ratio
Accelerates shift towards lower-cost deposit mix; increases BANC’s
NIBD
/
total deposits from 26% to 30% ¹
100% overlap with all acquired branches within two miles of existing BANC branches
Increased scale of pro forma Company will allow for better servicing of clients
BANC management has significant transaction execution and integration experience
Experienced and compatible management teams with shared focus on relationship-based business banking
Complementary business models & cultural fit provide opportunity to foster and expand relationships with SoCal
customers
PMBC’s Horizon Analytics technology broadens the value-added services available to BANC’s
existing customers
12.9% EPS accretion in first full year post-closing (2022)
Tangible book value earnback
of 2.3 years using crossover method
IRR of 15%+
Adds $5 million+ recurring noninterest income annually
Pro forma capital ratios well in excess of regulatory minimums
Conservative cost savings assumptions of 35%
Improves
Deposit
&
Liquidity
Position
(Financial Data
as of Q4
2020)
Low Risk
&
Significant
Efficiency
Opportunities
Compelling
Financial
Metrics
1)
Pro forma excludes purchase accounting adjustments


4
Pacific Mercantile Bancorp Overview
1)
Source: FDIC Summary of Deposits as of June 30, 2020
2)
Information as of or for the period ended December 31, 2020
3)
Branch map only includes banking branches, non-banking offices not pictured
Company
NASDAQ Listed: PMBC
Headquarters: Costa Mesa, CA
7 Locations: 3 banking branches and 4 non-
banking offices spread across Los Angeles,
Orange County, Inland Empire, and San Diego
Focus: Commercial Banking
Q4
2020     
Financial    
Highlights   
Total Assets: $1.6 Billion
Gross Loans: $1.2 Billion
PPP Loans: $230 Million
Deposits: $1.4 Billion
ROAA: 0.93%
ROAE: 9.3%
Efficiency Ratio: 60.4%
NIM: 3.31%
Business     
Highlights ²
Attractive core deposit franchise
93% core deposit funded
47% noninterest-bearing deposits
0.27% cost of deposits
89% loan-to-deposit ratio
46% C&I loans (incl. PPP)
Established presence in Los Angeles market
Southern California Branch Map ³
Orange County –
Deposits in Market ¹
Los Angeles County –
Deposits in Market ¹
Number of
Deposits in
Market
Rank
Institution (ST)
Branches
Market ($M)
Share (%)
1
Bank of America Corporation (NC)
86
27,145
18.1
2
Wells Fargo & Co. (CA)
89
26,712
17.8
3
JPMorgan Chase & Co. (NY)
98
21,481
14.3
4
Pacific Premier Bancorp (CA)
9
8,300
5.5
5
Mitsubishi UFJ Financial
41
7,634
5.1
19
Pacific Mercantile Bancorp (CA)
2
1,308
0.9
Number of
Deposits in
Market
Rank
Institution (ST)
Branches
Market ($M)
Share (%)
1
Bank of America Corporation (NC)
239
85,573
16.5
2
JPMorgan Chase & Co. (NY)
282
71,852
13.9
3
Wells Fargo & Co. (CA)
228
67,502
13.0
4
Mitsubishi UFJ Financial
63
44,391
8.6
5
CIT Group Inc. (NY)
45
43,159
8.3
79
Pacific Mercantile Bancorp (CA)
1
125
0.0
PMBC (3):
PMBC (3):


5
Pro Forma Metrics and Footprint
1)
Excludes banks and thrifts not headquartered in CA, Source: FDIC Summary of Deposits as of June 30, 2020
2)
Does not include impact of purchase accounting or branch closures
3)
BANC adjusted PPNR
excludes the impact of terminating the Los Angeles Football Club agreement, gains/losses on alternative energy
investments, realized/unrealized gains/losses on the residual held for sale loan portfolio and net indemnified legal costs
Pro Forma Footprint
California Deposit Market Share as of June 30, 2020¹
Number of
Deposits in
Market
Rank
Institution
Branches
Market ($M)
Share (%)
1
Wells Fargo & Co.
935
309,686
17.1
2
SVB Financial Group
17
71,969
4.0
3
First Republic Bank
59
65,766
3.6
4
East West Bancorp Inc.
79
33,495
1.9
5
Pacific Premier Bancorp Inc.
48
15,439
0.9
6
PacWest Bancorp
71
14,289
0.8
7
Cathay General Bancorp
38
12,609
0.7
8
CVB Financial Corp.
58
11,014
0.6
9
Hope Bancorp Inc.
32
10,872
0.6
10
Pro Forma ²
32
7,532
0.4
12
Banc of California Inc.
29
6,099
0.3
40
Pacific Mercantile Bancorp
3
1,433
0.1
BANC (29):
PMBC (3):
BANC (29):
PMBC (3):
Combination Leverages Existing Market
Presence and Strengthens Core Franchise
Pro Forma Company is 10th
Largest Exchange-
Traded Bank Headquartered in CA by Assets
Financial Highlights as of December 31, 2020
($ in millions)
BANC
PMBC
% of
% of
Pro
Standalone
Pro Forma
Standalone
Pro Forma
Forma ²
Assets
$7,877
83%
$1,588
17%
$9,465
Gross Loans HFI (incl. PPP)
5,898
83%
1,227
17%
7,125
Deposits
6,086
81%
1,383
19%
7,469
Tangible Common Equity
673
81%
158
19%
831
2020 PPNR
44
68%
21
32%
65
2020 Adjusted PPNR ³
71
77%
21
23%
92


6
Pro Forma Loan and Deposit Composition
Loan       
Composition 
Deposit     
Composition 
PMBC ($1.2B)
MRQ Yield
on Loans:
4.39%
BANC ($5.9B)
Pro Forma ¹ ($7.1B)
PMBC ($1.4B)
BANC ($6.1B)
Pro Forma ($7.5B)
MRQ Yield
on Loans:
4.55%
Cost
of Deposits:
0.27%
Cost
of Deposits:
0.29%
Cost
of Deposits:
0.29%
1)
Pro forma excludes purchase accounting adjustments
Note: Balances as of December 31, 2020; Loan yields shown for the quarter ended December 31, 2020; Cost of deposits represents spot rate as of December 31,
2020; Sum of each composition may not add to 100% due to rounding
C&I (Ex. PPP)
35%
PPP
6%
CRE
17%
Multifamily
20%
Consumer
2%
SFR
17%
C&D
3%
Non-Int.
Bearing
30%
Int. Bearing
Checking
30%
MMDA &
Sav.
27%
CDs
13%
C&I (Ex.
PPP)
27%
PPP
19%
CRE
32%
Multifamily
13%
Consumer
7%
SFR
1%
C&D
1%
C&I (Ex. PPP)
36%
PPP
4%
CRE
14%
Multifamily
22%
Consumer
1%
SFR
21%
C&D
3%
Non-Int.
Bearing
47%
Int. Bearing
Checking
9%
MMDA
& Sav.
28%
CDs
15%
Non
-
Int.
Bearing
26%
Int. Bearing
Checking
35%
MMDA
& Sav.
27%
CDs
13%
MRQ Yield
on Loans:
4.58%


7
Transaction Overview
Capital       
Ratios       
At           
Close ³
BANC       
Financial     
Impact       
Transaction   
Valuation     
Transaction   
Summary    
Per Share Purchase Price¹:
Aggregate Transaction Value¹:
Consideration Mix:
Treatment of In-The-Money Options, RSUs, & RSAs:
Fixed Exchange Ratio:
PMBC
Pro Forma Ownership:
Anticipated Closing:
Price / 2022E EPS:
Price / Tangible Book Value:
Core Deposit Premium²:
2022E EPS Accretion:
Pro Forma TBVPS
Dilution at Close:
Tangible Book Value Earnback
IRR:
TCE / TA Ratio:
Tier 1 Leverage:
Tier 1 Capital Ratio:
$9.77
$235 million
100%
BANC common stock
Cashed-out at close
0.50 shares of BANC common stock for each share of
PMBC
common stock
~19%
Q3
2021
15.1x
1.46x
5.9%
12.9%
2.9%
2.3 years
15%+
8.8%
9.8%
13.0%
1)
Implied based on BANC closing stock price of $19.54 as of March 22, 2021. Value at close will be calculated using a volume weighted average price measured over 20 trading days
2)
Core deposit premium is calculated as the aggregate transaction value less tangible common equity as a percentage of total deposits less jumbo time deposits, measured as of December 31, 2020
3)
Capital ratios include the impact of redemption of Series D preferred stock in Q1 2021
Governance   
Two PMBC
Directors to join the BANC Board of Directors
Key PMBC
management to support BANC in ensuring a successful integration


8
Key Transaction Assumptions
Other         
Fair Value     
Marks -
Net Earnings   
Impact        
Cost Savings/  
Restructuring  
Charge        
Cost savings equal to 35% of PMBC’s
standalone noninterest expense base
75% phased-in in 2021
100% phased-in in 2022 and thereafter
Pre-tax restructuring charge of $18.1 million, ~7.7% of aggregate transaction value
Total loan mark of $16.8 million pre-tax (inclusive of rate mark), or ~1.5% of PMBC
gross loans at close
$6.0 million positive rate mark amortized straight line into earnings over 5 years
$11.4 million PCD
credit mark
$11.4 million Non-PCD
credit mark accreted straight line into earnings over 5 years
Non-PCD
CECL
reserve of $11.3 million established day 2 through provision expense (represents “double count”
of the Non-PCD
credit mark)
Combined ALLL
coverage ratio of 1.3% at close
CDI equal to 0.50% of PMBC’s
non-maturity deposits (total deposits, excluding time-based deposits); amortized
sum-of-years’ digits over 10 years
25% effective tax rate
Anticipated closing in Q3
2021
Transaction   
Structure     
100% Common Stock
Fixed Exchange Ratio of 0.50x BANC common shares per PMBC share
PMBC to merge with and into BANC


9
Pro Forma Balance Sheet & Capital Ratios
1)
Pre-tax transaction expenses equal to $18.1M; in-the-money options, RSUs, and RSAs
cashed out at close; loan
credit mark of $22.8M; loan rate mark of $6.0M; Non-PCD
reserve of $11.3M established on Day 2; $5.8M CDI;
transaction adjustments shown for illustrative purposes
Financial Data and Pro Forma Adjustments as of December 31, 2020 for Illustrative Purposes
2)
Pro forma capital ratios calculated by combining December 31, 2020 BANC regulatory capital
with estimated PMBC consolidated regulatory capital information; includes impact of transaction
related and purchase accounting adjustments as outlined above
($ in Millions)
Standalone
Pro Forma Adjustments ¹
Transaction
Merger
BANC
PMBC
Costs
Adjustments
Pro Forma
Assets
Cash & Securities
$1,452.3
$338.0
($14.2)
($4.2)
$1,771.9
Gross Loans (incl. HFS)
5,899.8
1,227.0
(5.4)
7,121.5
Loan Loss Reserve
(81.0)
(17.5)
(5.3)
(103.8)
Net Loans
$5,818.8
$1,209.6
($10.7)
$7,017.7
Property, Plant & Equipment
$121.5
$121.5
Total Intangible Assets
39.8
0.4
83.8
124.0
DTAs
46.0
8.5
0.3
54.8
Other Assets
399.0
31.2
430.2
Total Assets
$7,877.3
$1,587.6
($14.2)
$69.3
$9,520.0
Liabilities & Shareholders' Equity
Total Deposits
$6,085.8
$1,383.3
$7,469.1
Wholesale Borrowings
539.8
10.0
549.8
Senior Notes
171.3
171.3
Subordinated Debt
85.0
85.0
Trust Preferred
17.5
17.5
Other Liabilities
98.2
18.0
116.2
Total Liabilities
$6,980.1
$1,428.8
$8,681.3
Preferred Equity
$184.9
$184.9
Common Equity
712.3
158.7
(14.2)
69.3
926.2
Total Shareholders' Equity
$897.2
$158.7
($14.2)
$69.3
$1,111.0
Total Liabilities and Shareholders' Equity
$7,877.3
$1,587.6
($14.2)
$69.3
$9,520.0
Consolidated Capital Ratios ²
TCE / TA Ratio
8.6%
8.5%
Common Equity Tier 1 Capital Ratio
11.2%
11.1%
Tier 1 Leverage Ratio
10.9%
10.7%
Tier 1 Capital Ratio
14.3%
14.0%
Total Capital Ratio
17.0%
16.4%