XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule of Loans and Leases Receivable
The following table presents the balances in our loan portfolio as of the dates indicated:
($ in thousands)June 30,
2022
December 31,
2021
Commercial:
Commercial and industrial(1)
$2,433,464 $2,668,984 
Commercial real estate1,204,414 1,311,105 
Multifamily1,572,308 1,361,054 
SBA(2)
92,235 205,548 
Construction228,341 181,841 
Consumer:
Single family residential mortgage1,832,279 1,420,023 
Other consumer88,223 102,925 
Total loans$7,451,264 $7,251,480 
Allowance for loan losses(93,793)(92,584)
Loans receivable, net$7,357,471 $7,158,896 
(1)Includes warehouse lending balances of $1.16 billion and $1.60 billion at June 30, 2022 and December 31, 2021.
(2)Includes 79 PPP loans totaling $28.4 million at June 30, 2022 and 397 PPP loans totaling $123.1 million at December 31, 2021.

The following table presents the balances of total loans as of the dates indicated:
($ in thousands)June 30,
2022
December 31,
2021
Unpaid principal balance$7,436,887 $7,245,952 
Unamortized net premiums25,960 18,005 
Unamortized net deferred (fees) costs(902)819 
Unamortized SBA PPP fees(21)(831)
Fair value adjustment(1)
(10,660)(12,465)
Total loans$7,451,264 $7,251,480 
(1)At June 30, 2022. includes $9.0 million related to the PMB Acquisition, of which $4.3 million related to PCD loans. At December 31, 2021, includes $10.6 million related to the PMB Acquisition, of which $3.9 million related to PCD loans.
Collateral dependent loans consisted of the following as of the dates indicated:
June 30, 2022
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsAutomobileTotal
Commercial:
Commercial and industrial$12,349 $— $4,316 $— $16,665 
Commercial real estate893 — — — 893 
SBA98 4,710 5,729 — 10,537 
Consumer:
Single family residential mortgage— 8,789 — — 8,789 
Other consumer— 184 — 111 295 
Total loans$13,340 $13,683 $10,045 $111 $37,179 
December 31, 2021
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsAutomobileTotal
Commercial:
Commercial and industrial$13,518 $37 $4,776 $— $18,331 
SBA689 4,458 11,511 — 16,658 
Consumer:
Single family residential mortgage— 14,012 — — 14,012 
Other consumer— — — 235 235 
Total loans$14,207 $18,507 $16,287 $235 $49,236 
Schedule of Risk Categories for Loans and Leases
The following table presents the risk categories for total loans by class of loans and origination year as of June 30, 2022:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
June 30, 2022
Commercial:
Commercial and industrial
Pass$151,151 $217,900 $69,281 $74,539 $82,341 $181,285 $1,528,413 $11,741 $2,316,651 
Special mention3,367 5,373 30 516 1,877 18,566 13,160 2,516 45,405 
Substandard— 1,265 4,586 14,162 12,377 3,207 35,359 452 71,408 
Doubtful— — — — — — — — — 
Commercial and industrial154,518 224,538 73,897 89,217 96,595 203,058 1,576,932 14,709 2,433,464 
Commercial real estate
Pass188,712 385,057 61,027 118,169 161,165 271,356 1,167 66 1,186,719 
Special mention— — — — 1,909 1,770 — — 3,679 
Substandard— — — — 4,188 8,936 892 — 14,016 
Doubtful— — — — — — — — — 
Commercial real estate188,712 385,057 61,027 118,169 167,262 282,062 2,059 66 1,204,414 
Multifamily
Pass424,820 405,151 158,545 263,048 116,158 160,374 9,384 — 1,537,480 
Special mention— — 4,968 — 11,165 — — — 16,133 
Substandard— — — — — 18,695 — — 18,695 
Doubtful— — — — — — — — — 
Multifamily424,820 405,151 163,513 263,048 127,323 179,069 9,384  1,572,308 
SBA
Pass5,310 32,808 9,532 2,453 1,276 23,115 628 156 75,278 
Special mention— — — 3,909 219 1,091 — 5,221 
Substandard— — 338 190 385 9,361 666 796 11,736 
Doubtful— — — — — — — — — 
SBA5,310 32,808 9,870 6,552 1,880 33,567 1,294 954 92,235 
Construction
Pass52,355 86,325 30,183 10,288 15,223 25,446 (26)— 219,794 
Special mention— — — — — 8,547 — — 8,547 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction52,355 86,325 30,183 10,288 15,223 33,993 (26) 228,341 
Consumer:
Single family residential mortgage
Pass473,398 815,560 77,676 50,930 102,538 290,831 6,135 — 1,817,068 
Special mention651 222 — 670 902 3,547 — 226 6,218 
Substandard— — — 339 6,091 2,563 — — 8,993 
Doubtful— — — — — — — — — 
Single family residential mortgage474,049 815,782 77,676 51,939 109,531 296,941 6,135 226 1,832,279 
Other consumer
Pass12,734 19,886 10,469 6,538 3,843 19,725 12,893 1,639 87,727 
Special mention— — — — 21 63 58 145 
Substandard— — 59 — 73 35 — 184 351 
Doubtful— — — — — — — — — 
Other consumer12,734 19,886 10,528 6,541 3,916 19,781 12,956 1,881 88,223 
Total loans$1,312,498 $1,969,547 $426,694 $545,754 $521,730 $1,048,471 $1,608,734 $17,836 $7,451,264 
Total loans
Pass$1,308,480 $1,962,687 $416,713 $525,965 $482,544 $972,132 $1,558,594 $13,602 $7,240,717 
Special mention4,018 5,595 4,998 5,098 16,072 33,542 13,223 2,802 85,348 
Substandard— 1,265 4,983 14,691 23,114 42,797 36,917 1,432 125,199 
Doubtful— — — — — — — — — 
Total loans$1,312,498 $1,969,547 $426,694 $545,754 $521,730 $1,048,471 $1,608,734 $17,836 $7,451,264 
The following table presents the risk categories for total loans by class of loans and origination year as of December 31, 2021:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
December 31, 2021
Commercial:
Commercial and industrial
Pass$254,218 $81,177 $71,950 $78,461 $56,439 $110,490 $1,888,126 $9,679 $2,550,540 
Special mention1,206 5,971 13,721 835 7,272 9,846 20,460 6,348 65,659 
Substandard241 17,853 11,378 3,374 117 17,429 2,391 52,785 
Doubtful— — — — — — — — — 
Commercial and industrial255,426 87,389 103,524 90,674 67,085 120,453 1,926,015 18,418 2,668,984 
Commercial real estate
Pass465,524 82,759 140,108 192,263 85,755 317,941 8,416 71 1,292,837 
Special mention— — — 1,925 — 2,920 — — 4,845 
Substandard— — 506 — — 9,084 3,833 — 13,423 
Doubtful— — — — — — — — — 
Commercial real estate465,524 82,759 140,614 194,188 85,755 329,945 12,249 71 1,311,105 
Multifamily
Pass410,958 208,396 315,119 157,640 61,457 158,464 — 1,312,038 
Special mention— 1,988 — 11,261 — 33,065 — — 46,314 
Substandard— — — — — 2,702 — — 2,702 
Doubtful— — — — — — — — — 
Multifamily410,958 210,384 315,119 168,901 61,457 194,231 4  1,361,054 
SBA
Pass106,749 23,972 8,049 1,957 10,836 28,495 928 143 181,129 
Special mention— 1,586 3,618 236 — 596 — 6,040 
Substandard— 5,888 — 390 3,358 7,245 599 899 18,379 
Doubtful— — — — — — — — — 
SBA106,749 31,446 11,667 2,583 14,194 36,336 1,527 1,046 205,548 
Construction
Pass67,074 32,995 29,038 17,139 25,485 — — — 171,731 
Special mention— — — 1,607 — 8,503 — — 10,110 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction67,074 32,995 29,038 18,746 25,485 8,503   181,841 
Consumer:
Single family residential mortgage
Pass713,844 96,339 67,075 140,329 88,123 277,247 12,828 — 1,395,785 
Special mention— 1,644 339 910 692 6,838 — — 10,423 
Substandard— — — 11,005 975 1,601 — 234 13,815 
Doubtful— — — — — — — — — 
Single family residential mortgage713,844 97,983 67,414 152,244 89,790 285,686 12,828 234 1,420,023 
Other consumer
Pass26,179 13,556 8,891 5,265 9,038 15,951 21,327 2,331 102,538 
Special mention— — — — 25 63 — 92 
Substandard— 61 14 148 46 26 — — 295 
Doubtful— — — — — — — — — 
Other consumer26,179 13,617 8,909 5,413 9,084 16,002 21,390 2,331 102,925 
Total loans$2,045,754 $556,573 $676,285 $632,749 $352,850 $991,156 $1,974,013 $22,100 $7,251,480 
Total loans
Pass$2,044,546 $539,194 $640,230 $593,054 $337,133 $908,588 $1,931,629 $12,224 $7,006,598 
Special mention1,206 11,189 17,682 16,774 7,964 61,793 20,523 6,352 143,483 
Substandard6,190 18,373 22,921 7,753 20,775 21,861 3,524 101,399 
Doubtful— — — — — — — — — 
Total loans$2,045,754 $556,573 $676,285 $632,749 $352,850 $991,156 $1,974,013 $22,100 $7,251,480 
Schedule of Aging of Recorded Investment in Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans, excluding accrued interest receivable (which is not considered to be material), by class of loans as of the dates indicated:
($ in thousands)30 - 59 Days Past Due60 - 89 Days Past DueGreater than 89 Days Past dueTotal Past DueCurrentTotal
June 30, 2022
Commercial:
Commercial and industrial3,433 2,567 7,204 13,204 2,420,260 2,433,464 
Commercial real estate893 — — 893 1,203,521 1,204,414 
Multifamily— — — — 1,572,308 1,572,308 
SBA4,766 115 10,087 14,968 77,267 92,235 
Construction— — — — 228,341 228,341 
Consumer:
Single family residential mortgage23,226 2,848 6,430 32,504 1,799,775 1,832,279 
Other consumer437 — 184 621 87,602 88,223 
Total$32,755 $5,530 $23,905 $62,190 $7,389,074 $7,451,264 
December 31, 2021
Commercial:
Commercial and industrial9,342 1,351 9,503 20,196 2,648,788 2,668,984 
Commercial real estate— — — — 1,311,105 1,311,105 
Multifamily786 — — 786 1,360,268 1,361,054 
SBA987 2,360 15,941 19,288 186,260 205,548 
Construction— — — — 181,841 181,841 
Consumer:
Single family residential mortgage24,867 — 7,076 31,943 1,388,080 1,420,023 
Other consumer449 — 89 538 102,387 102,925 
Total$36,431 $3,711 $32,609 $72,751 $7,178,729 $7,251,480 
Schedule of Allowance for Loan and Lease Losses and Recorded Investment, Excluding Accrued Interest, in Loans
The following table presents a summary of activity in the ACL for the periods indicated:
Three Months Ended June 30,
($ in thousands)20222021
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$93,226 $5,405 $98,631 $79,353 $3,360 $82,713 
Charge-offs(494)— (494)(886)— (886)
Recoveries1,561 — 1,561 26 — 26 
Net recoveries (charge-offs) 1,067 — 1,067 (860)— (860)
(Reversal of) provision for credit losses(500)500 — (2,608)454 (2,154)
Balance at end of period$93,793 $5,905 $99,698 $75,885 $3,814 $79,699 
Six Months Ended June 30,
($ in thousands)20222021
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$92,584 $5,605 $98,189 $81,030 $3,183 $84,213 
Charge-offs(725)— (725)(1,451)— (1,451)
Recoveries33,776 — 33,776 198 — 198 
Net charge-offs33,051 — 33,051 (1,253)— (1,253)
(Reversal of) provision for credit losses(31,842)300 (31,542)(3,892)631 (3,261)
Balance at end of period$93,793 $5,905 $99,698 $75,885 $3,814 $79,699 
The following table presents the activity and balance in the ALL and the recorded investment, excluding accrued interest, in loans as of or for the three and six months ended June 30, 2022:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended June 30, 2022:
Balance at March 31, 2022$39,967 $16,490 $15,337 $3,041 $6,268 $11,029 $1,094 $93,226 
Charge-offs
(138)— — (139)— — (217)(494)
Recoveries
1,400 — — — 154 1,561 
Net recoveries (charge-offs)1,262 — — (136)— 154 (213)1,067 
Provision for (reversal of) credit losses - loans184 (748)341 128 (2,013)1,622 (14)(500)
Balance at June 30, 2022$41,413 $15,742 $15,678 $3,033 $4,255 $12,805 $867 $93,793 
Six Months Ended June 30, 2022:
Balance at December 31, 2021$33,557 $21,727 $17,893 $3,017 $5,622 $9,608 $1,160 $92,584 
Charge-offs(320)— — (152)— (10)(243)(725)
Recoveries32,817 — — 761 — 192 33,776 
Net recoveries (charge-offs)32,497 — — 609 — 182 (237)33,051 
Provision for (reversal of) credit losses - loans(24,641)(5,985)(2,215)(593)(1,367)3,015 (56)(31,842)
Balance at June 30, 2022$41,413 $15,742 $15,678 $3,033 $4,255 $12,805 $867 $93,793 
The following table presents the activity and balance in the ALL and the recorded investment, excluding accrued interest, in loans as of or for the three and six months ended June 30, 2021:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended June 30, 2021:
Balance at March 31, 2021$19,703 $17,100 $23,884 $3,451 $5,552 $9,161 $502 $79,353 
Charge-offs(500)— — (386)— — — (886)
Recoveries23 — — — — — 26 
Net (charge-offs) recoveries(477)— — (383)— — — (860)
(Reversal of) provision for credit losses - loans930 (676)(2,481)628 (818)(53)(138)(2,608)
Balance at June 30, 2021$20,156 $16,424 $21,403 $3,696 $4,734 $9,108 $364 $75,885 
Six Months Ended June 30, 2021:
Balance at December 31, 2020$20,608 $19,074 $22,512 $3,145 $5,849 $9,191 $651 $81,030 
Charge-offs(1,065)— — (386)— — — (1,451)
Recoveries68 — — 129 — — 198 
Net (charge-offs) recoveries(997)— — (257)— — (1,253)
Provision for (reversal of) credit losses - loans545 (2,650)(1,109)808 (1,115)(83)(288)(3,892)
Balance at June 30, 2021$20,156 $16,424 $21,403 $3,696 $4,734 $9,108 $364 $75,885 
Schedule of Composition of Nonaccrual Loans and Leases
The following table presents nonaccrual loans as of the dates indicated:
June 30, 2022December 31, 2021
($ in thousands)Total
Nonaccrual Loans
Nonaccrual Loans with no ACLTotal
Nonaccrual Loans
Nonaccrual Loans with no ACL
Nonaccrual loans
Commercial:
Commercial and industrial$25,380 $6,413 $28,594 $9,137 
Commercial real estate893 893 — — 
SBA10,537 5,163 16,653 11,443 
Consumer:
Single family residential mortgage7,341 3,412 7,076 7,076 
Other consumer292 292 235 235 
Total nonaccrual loans$44,443 $16,173 $52,558 $27,891 
Schedule of Troubled Debt Restructurings
TDR loans consisted of the following as of the dates indicated:
($ in thousands)June 30,
2022
December 31,
2021
Commercial:
Commercial and industrial$19,778 $5,241 
Commercial real estate4,187 4,243 
SBA522 265 
Consumer:
Single family residential mortgage1,448 6,935 
Total$25,935 $16,684 
The following table summarizes the pre-modification and post-modification balances of the new TDRs for the periods indicated:
Three Months EndedSix Months Ended
($ in thousands)Number of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentNumber of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
June 30, 2022
Commercial:
Commercial and industrial(1)
— $— $— $12,840 $12,840 
SBA833 833 833 833 
Total$833 $833 $13,673 $13,673 
June 30, 2021
Consumer:
Single family residential mortgage(1)
— $— $— $1,800 $1,800 
Total— $— $— $1,800 $1,800 
(1) Modifications during the three and six months ended June 30, 2022 and 2021 consisted of extensions of maturity.