XML 40 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Loans and Leases Receivable
The following table presents the balances in our loan portfolio as of the dates indicated:
($ in thousands)September 30,
2022
December 31,
2021
Commercial:
Commercial and industrial(1)
$1,993,416 $2,668,984 
Commercial real estate1,240,927 1,311,105 
Multifamily1,698,455 1,361,054 
SBA(2)
85,674 205,548 
Construction236,495 181,841 
Consumer:
Single family residential mortgage1,947,652 1,420,023 
Other consumer86,701 102,925 
Total loans$7,289,320 $7,251,480 
Allowance for loan losses(92,444)(92,584)
Loans receivable, net$7,196,876 $7,158,896 
(1)Includes warehouse lending balances of $766.4 million and $1.60 billion at September 30, 2022 and December 31, 2021.
(2)Includes 39 PPP loans totaling $20.0 million at September 30, 2022 and 397 PPP loans totaling $123.1 million at December 31, 2021.

The following table presents the balances of total loans as of the dates indicated:
($ in thousands)September 30,
2022
December 31,
2021
Unpaid principal balance$7,282,235 $7,245,952 
Unamortized net premiums18,592 18,005 
Unamortized net deferred (fees) costs(1,558)819 
Unamortized SBA PPP fees— (831)
Fair value adjustment(1)
(9,949)(12,465)
Total loans$7,289,320 $7,251,480 
(1)At September 30, 2022, includes $8.5 million related to the PMB Acquisition, of which $4.4 million related to PCD loans. At December 31, 2021, includes $10.6 million related to the PMB Acquisition, of which $3.9 million related to PCD loans.
Collateral dependent loans consisted of the following as of the dates indicated:
September 30, 2022
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsAutomobileTotal
Commercial:
Commercial and industrial$— $— $20,367 $— $20,367 
Commercial real estate910 — — — 910 
SBA93 4,605 5,717 — 10,415 
Consumer:
Single family residential mortgage— 9,331 — — 9,331 
Other consumer— 81 — 104 185 
Total loans$1,003 $14,017 $26,084 $104 $41,208 
December 31, 2021
Real Estate
($ in thousands)CommercialResidentialBusiness AssetsAutomobileTotal
Commercial:
Commercial and industrial$13,518 $37 $4,776 $— $18,331 
SBA689 4,458 11,511 — 16,658 
Consumer:
Single family residential mortgage— 14,012 — — 14,012 
Other consumer— — — 235 235 
Total loans$14,207 $18,507 $16,287 $235 $49,236 
Schedule of Risk Categories for Loans and Leases
The following table presents the risk categories for total loans by class of loans and origination year as of September 30, 2022:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20222021202020192018PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
September 30, 2022
Commercial:
Commercial and industrial
Pass$213,799 $216,306 $66,038 $56,701 $79,436 $177,540 $1,083,367 $7,499 $1,900,686 
Special mention— 4,551 28 513 1,104 13,533 13,457 527 33,713 
Substandard3,195 951 4,190 11,364 7,565 3,131 27,486 1,135 59,017 
Doubtful— — — — — — — — — 
Commercial and industrial216,994 221,808 70,256 68,578 88,105 194,204 1,124,310 9,161 1,993,416 
Commercial real estate
Pass286,672 372,760 60,834 113,342 156,635 233,793 1,162 63 1,225,261 
Special mention— — — — — 1,757 — — 1,757 
Substandard— — — — 4,131 8,868 910 — 13,909 
Doubtful— — — — — — — — — 
Commercial real estate286,672 372,760 60,834 113,342 160,766 244,418 2,072 63 1,240,927 
Multifamily
Pass601,460 396,785 155,134 253,799 110,372 139,996 9,352 1,666,901 
Special mention— — 3,000 — 11,118 — — — 14,118 
Substandard— — — — — 17,436 — — 17,436 
Doubtful— — — — — — — — — 
Multifamily601,460 396,785 158,134 253,799 121,490 157,432 3 9,352 1,698,455 
SBA
Pass10,479 25,948 7,870 2,419 1,240 20,750 604 137 69,447 
Special mention— — 3,878 210 558 — 4,648 
Substandard— (1)329 198 385 9,210 665 793 11,579 
Doubtful— — — — — — — — — 
SBA10,479 25,948 8,199 6,495 1,835 30,518 1,269 931 85,674 
Construction
Pass71,529 89,985 28,997 6,937 13,609 25,438 — — 236,495 
Special mention— — — — — — — — — 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction71,529 89,985 28,997 6,937 13,609 25,438   236,495 
Consumer:
Single family residential mortgage
Pass637,863 800,100 74,354 48,736 100,450 264,151 5,895 — 1,931,549 
Special mention626 221 2,175 1,541 897 1,728 — 223 7,411 
Substandard— — — — 5,554 3,138 — — 8,692 
Doubtful— — — — — — — — — 
Single family residential mortgage638,489 800,321 76,529 50,277 106,901 269,017 5,895 223 1,947,652 
Other consumer
Pass17,692 17,777 9,578 5,969 3,646 17,770 10,958 2,925 86,315 
Special mention— — — — 21 62 56 142 
Substandard— — 59 — 70 34 81 — 244 
Doubtful— — — — — — — — — 
Other consumer17,692 17,777 9,637 5,972 3,716 17,825 11,101 2,981 86,701 
Total loans$1,843,315 $1,925,384 $412,586 $505,400 $496,422 $938,852 $1,144,650 $22,711 $7,289,320 
Total loans
Pass$1,839,494 $1,919,661 $402,805 $487,903 $465,388 $879,438 $1,101,989 $19,976 $7,116,654 
Special mention626 4,773 5,203 5,935 13,329 17,597 13,519 807 61,789 
Substandard3,195 950 4,578 11,562 17,705 41,817 29,142 1,928 110,877 
Doubtful— — — — — — — — — 
Total loans$1,843,315 $1,925,384 $412,586 $505,400 $496,422 $938,852 $1,144,650 $22,711 $7,289,320 
The following table presents the risk categories for total loans by class of loans and origination year as of December 31, 2021:
Term Loans Amortized Cost Basis by Origination Year
($ in thousands)20212020201920182017PriorRevolving Loans Amortized Cost BasisRevolving Loans Amortized Cost Basis
Converted to Term
Total
December 31, 2021
Commercial:
Commercial and industrial
Pass$254,218 $81,177 $71,950 $78,461 $56,439 $110,490 $1,888,126 $9,679 $2,550,540 
Special mention1,206 5,971 13,721 835 7,272 9,846 20,460 6,348 65,659 
Substandard241 17,853 11,378 3,374 117 17,429 2,391 52,785 
Doubtful— — — — — — — — — 
Commercial and industrial255,426 87,389 103,524 90,674 67,085 120,453 1,926,015 18,418 2,668,984 
Commercial real estate
Pass465,524 82,759 140,108 192,263 85,755 317,941 8,416 71 1,292,837 
Special mention— — — 1,925 — 2,920 — — 4,845 
Substandard— — 506 — — 9,084 3,833 — 13,423 
Doubtful— — — — — — — — — 
Commercial real estate465,524 82,759 140,614 194,188 85,755 329,945 12,249 71 1,311,105 
Multifamily
Pass410,958 208,396 315,119 157,640 61,457 158,464 — 1,312,038 
Special mention— 1,988 — 11,261 — 33,065 — — 46,314 
Substandard— — — — — 2,702 — — 2,702 
Doubtful— — — — — — — — — 
Multifamily410,958 210,384 315,119 168,901 61,457 194,231 4  1,361,054 
SBA
Pass106,749 23,972 8,049 1,957 10,836 28,495 928 143 181,129 
Special mention— 1,586 3,618 236 — 596 — 6,040 
Substandard— 5,888 — 390 3,358 7,245 599 899 18,379 
Doubtful— — — — — — — — — 
SBA106,749 31,446 11,667 2,583 14,194 36,336 1,527 1,046 205,548 
Construction
Pass67,074 32,995 29,038 17,139 25,485 — — — 171,731 
Special mention— — — 1,607 — 8,503 — — 10,110 
Substandard— — — — — — — — — 
Doubtful— — — — — — — — — 
Construction67,074 32,995 29,038 18,746 25,485 8,503   181,841 
Consumer:
Single family residential mortgage
Pass713,844 96,339 67,075 140,329 88,123 277,247 12,828 — 1,395,785 
Special mention— 1,644 339 910 692 6,838 — — 10,423 
Substandard— — — 11,005 975 1,601 — 234 13,815 
Doubtful— — — — — — — — — 
Single family residential mortgage713,844 97,983 67,414 152,244 89,790 285,686 12,828 234 1,420,023 
Other consumer
Pass26,179 13,556 8,891 5,265 9,038 15,951 21,327 2,331 102,538 
Special mention— — — — 25 63 — 92 
Substandard— 61 14 148 46 26 — — 295 
Doubtful— — — — — — — — — 
Other consumer26,179 13,617 8,909 5,413 9,084 16,002 21,390 2,331 102,925 
Total loans$2,045,754 $556,573 $676,285 $632,749 $352,850 $991,156 $1,974,013 $22,100 $7,251,480 
Total loans
Pass$2,044,546 $539,194 $640,230 $593,054 $337,133 $908,588 $1,931,629 $12,224 $7,006,598 
Special mention1,206 11,189 17,682 16,774 7,964 61,793 20,523 6,352 143,483 
Substandard6,190 18,373 22,921 7,753 20,775 21,861 3,524 101,399 
Doubtful— — — — — — — — — 
Total loans$2,045,754 $556,573 $676,285 $632,749 $352,850 $991,156 $1,974,013 $22,100 $7,251,480 
Schedule of Aging of Recorded Investment in Past Due Loans and Leases
The following table presents the aging of the recorded investment in past due loans, excluding accrued interest receivable (which is not considered to be material), by class of loans as of the dates indicated:
($ in thousands)30 - 59 Days Past Due60 - 89 Days Past DueGreater than 89 Days Past dueTotal Past DueCurrentTotal
September 30, 2022
Commercial:
Commercial and industrial2,269 5,670 577 8,516 1,984,900 1,993,416 
Commercial real estate— — 910 910 1,240,017 1,240,927 
Multifamily63 — — 63 1,698,392 1,698,455 
SBA1,205 128 10,168 11,501 74,173 85,674 
Construction— — — — 236,495 236,495 
Consumer:
Single family residential mortgage26,593 2,707 7,107 36,407 1,911,245 1,947,652 
Other consumer59 — 81 140 86,561 86,701 
Total$30,189 $8,505 $18,843 $57,537 $7,231,783 $7,289,320 
December 31, 2021
Commercial:
Commercial and industrial9,342 1,351 9,503 20,196 2,648,788 2,668,984 
Commercial real estate— — — — 1,311,105 1,311,105 
Multifamily786 — — 786 1,360,268 1,361,054 
SBA987 2,360 15,941 19,288 186,260 205,548 
Construction— — — — 181,841 181,841 
Consumer:
Single family residential mortgage24,867 — 7,076 31,943 1,388,080 1,420,023 
Other consumer449 — 89 538 102,387 102,925 
Total$36,431 $3,711 $32,609 $72,751 $7,178,729 $7,251,480 
Schedule of Composition of Nonaccrual Loans and Leases
The following table presents nonaccrual loans as of the dates indicated:
September 30, 2022December 31, 2021
($ in thousands)Total
Nonaccrual Loans
Nonaccrual Loans with no ACLTotal
Nonaccrual Loans
Nonaccrual Loans with no ACL
Nonaccrual loans
Commercial:
Commercial and industrial$23,155 $6,945 $28,594 $9,137 
Commercial real estate910 910 — — 
SBA10,414 5,158 16,653 11,443 
Consumer:
Single family residential mortgage8,010 4,081 7,076 7,076 
Other consumer185 185 235 235 
Total nonaccrual loans$42,674 $17,279 $52,558 $27,891 
Schedule of Allowance for Loan and Lease Losses and Recorded Investment, Excluding Accrued Interest, in Loans
The following table presents a summary of activity in the ACL for the periods indicated:
Three Months Ended September 30,
($ in thousands)20222021
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$93,793 $5,905 $99,698 $75,885 $3,814 $79,699 
Charge-offs(912)— (912)(327)— (327)
Recoveries63 — 63 532 — 532 
Net (charge-offs) recoveries(849)— (849)205 — 205 
(Reversal of) provision for credit losses(500)500 — (2,566)1,419 (1,147)
Balance at end of period$92,444 $6,405 $98,849 $73,524 $5,233 $78,757 
Nine Months Ended September 30,
($ in thousands)20222021
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Allowance
for
Loan Losses
Reserve for Unfunded Loan CommitmentsAllowance
for
Credit Losses
Balance at beginning of period$92,584 $5,605 $98,189 $81,030 $3,183 $84,213 
Charge-offs(1,637)— (1,637)(1,778)— (1,778)
Recoveries33,839 — 33,839 730 — 730 
Net charge-offs32,202 — 32,202 (1,048)— (1,048)
(Reversal of) provision for credit losses(32,342)800 (31,542)(6,458)2,050 (4,408)
Balance at end of period$92,444 $6,405 $98,849 $73,524 $5,233 $78,757 
The following table presents the activity and balance in the ALL as of or for the three and nine months ended September 30, 2022:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended September 30, 2022:
Balance at June 30, 2022$41,413 $15,742 $15,678 $3,033 $4,255 $12,805 $867 $93,793 
Charge-offs
(867)— — (45)— — — (912)
Recoveries
48 — — 10 63 
Net (charge-offs) recoveries(819)— (44)— 10 (849)
(Reversal of) provision for credit losses - loans(1,769)1,091 275 (29)1,168 (959)(277)(500)
Balance at September 30, 2022$38,825 $16,836 $15,953 $2,960 $5,423 $11,847 $600 $92,444 
Nine Months Ended September 30, 2022:
Balance at December 31, 2021$33,557 $21,727 $17,893 $3,017 $5,622 $9,608 $1,160 $92,584 
Charge-offs(1,187)— — (197)— (10)(243)(1,637)
Recoveries32,865 — 762 — 193 16 33,839 
Net recoveries (charge-offs)31,678 — 565 — 183 (227)32,202 
(Reversal of) provision for credit losses - loans(26,410)(4,894)(1,940)(622)(199)2,056 (333)(32,342)
Balance at September 30, 2022$38,825 $16,836 $15,953 $2,960 $5,423 $11,847 $600 $92,444 
The following table presents the activity and balance in the ALL as of or for the three and nine months ended September 30, 2021:
($ in thousands)Commercial and IndustrialCommercial Real EstateMultifamilySBAConstructionSingle Family Residential MortgageOther ConsumerTotal
ALL:
Three Months Ended September 30, 2021:
Balance at June 30, 2021$20,156 $16,424 $21,403 $3,696 $4,734 $9,108 $364 $75,885 
Charge-offs(115)(138)— (74)— — — (327)
Recoveries484 — — — 46 532 
Net recoveries (charge-offs)369 (138)— (73)— 46 205 
(Reversal of) provision for credit losses - loans(270)(269)(2,678)1,112 (616)150 (2,566)
Balance at September 30, 2021$20,255 $16,017 $18,725 $4,735 $4,118 $9,304 $370 $73,524 
Nine Months Ended September 30, 2021:
Balance at December 31, 2020$20,608 $19,074 $22,512 $3,145 $5,849 $9,191 $651 $81,030 
Charge-offs(1,180)(138)— (460)— — — (1,778)
Recoveries552 — — 130 — 46 730 
Net (charge-offs) recoveries(628)(138)— (330)— 46 (1,048)
Provision for (reversal of) credit losses - loans275 (2,919)(3,787)1,920 (1,731)67 (283)(6,458)
Balance at September 30, 2021$20,255 $16,017 $18,725 $4,735 $4,118 $9,304 $370 $73,524 
Schedule of Troubled Debt Restructurings
TDR loans consisted of the following as of the dates indicated:
($ in thousands)September 30,
2022
December 31,
2021
Commercial:
Commercial and industrial$24,810 $5,241 
Commercial real estate4,130 4,243 
SBA529 265 
Consumer:
Single family residential mortgage1,321 6,935 
Total loans$30,790 $16,684 
The following table summarizes the pre-modification and post-modification balances of the new TDRs for the periods indicated:
Three Months EndedNine Months Ended
($ in thousands)Number of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded InvestmentNumber of LoansPre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
September 30, 2022
Commercial:
Commercial and industrial(1)
$7,500 $7,500 $20,340 $20,340 
SBA— — — 833 833 
Total$7,500 $7,500 $21,173 $21,173 
September 30, 2021
Consumer:
Single family residential mortgage(1)
— $— $— $1,800 $1,800 
Total— $— $— $1,800 $1,800 
(1) Modifications during the three and nine months ended September 30, 2022 and 2021 consisted of extensions of maturity and/or changes to payment schedules.