XML 83 R72.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Leases - Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period $ 291,503 $ 210,055 $ 281,687 $ 200,732  
Charge-offs (58,070) (31,708) (63,084) (42,105)  
Recoveries 2,329 887 6,159 2,107  
Net charge-offs (55,741) (30,821) (56,925) (39,998)  
Provision for credit losses 12,000 40,000 23,000 (58,500)  
Balance, end of period 247,762 219,234 247,762 219,234  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 247,762 219,234 247,762 219,234  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 114,378 105,094 114,378 105,094  
Collectively evaluated 23,114,531 22,153,116 23,114,531 22,153,116  
Loans held for investment, net 23,228,909 22,258,210 23,228,909 22,258,210 $ 25,489,687
Real Estate Mortgage          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 198,274 109,483 186,827 87,309  
Charge-offs (53,881) (23,875) (56,358) (33,710)  
Recoveries 1,429 62 2,320 262  
Net charge-offs (52,452) (23,813) (54,038) (33,448)  
Provision for credit losses 9,438 47,138 22,471 (78,947)  
Balance, end of period 155,260 132,808 155,260 132,808  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 155,260 132,808 155,260 132,808  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 95,086 101,968 95,086 101,968  
Collectively evaluated 13,478,514 14,186,074 13,478,514 14,186,074  
Loans held for investment, net 13,573,600 14,288,042 13,573,600 14,288,042 16,111,985
Real Estate Construction and Land          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 30,011 55,034 33,830 52,320  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Net charge-offs 0 0 0 0  
Provision for credit losses (4,730) (15,355) (8,549) (12,641)  
Balance, end of period 25,281 39,679 25,281 39,679  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 25,281 39,679 25,281 39,679  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 3,357,597 2,465,523 3,357,597 2,465,523  
Loans held for investment, net 3,357,597 2,465,523 3,357,597 2,465,523 3,159,269
Commercial          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 47,054 37,195 45,156 52,849  
Charge-offs (3,148) (7,347) (3,852) (7,484)  
Recoveries 834 742 3,703 1,717  
Net charge-offs (2,314) (6,605) (149) (5,767)  
Provision for credit losses 6,454 6,631 6,187 (9,861)  
Balance, end of period 51,194 37,221 51,194 37,221  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 51,194 37,221 51,194 37,221  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 19,292 3,126 19,292 3,126  
Collectively evaluated 5,852,517 5,091,660 5,852,517 5,091,660  
Loans held for investment, net 5,871,809 5,094,786 5,871,809 5,094,786 5,765,307
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 16,164 8,343 15,874 8,254  
Charge-offs (1,041) (486) (2,874) (911)  
Recoveries 66 83 136 128  
Net charge-offs (975) (403) (2,738) (783)  
Provision for credit losses 838 1,586 2,891 2,055  
Balance, end of period 16,027 9,526 16,027 9,526  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 16,027 9,526 16,027 9,526  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 425,903 409,859 425,903 409,859  
Loans held for investment, net $ 425,903 $ 409,859 $ 425,903 $ 409,859 $ 453,126