XML 84 R73.htm IDEA: XBRL DOCUMENT v3.24.3
Loans and Leases - Allowance for Loan and Lease Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period $ 247,762 $ 219,234 $ 281,687 $ 200,732  
Charge-offs (4,163) (6,695) (67,247) (48,800)  
Recoveries 1,746 1,758 7,905 3,865  
Net charge-offs (2,417) (4,937) (59,342) (44,935)  
Provision for credit losses 9,000 8,000 32,000 (66,500)  
Balance, end of period 254,345 222,297 254,345 222,297  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 8,196 497 8,196 497  
Collectively evaluated 246,149 221,800 246,149 221,800  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 166,356 125,214 166,356 125,214  
Collectively evaluated 23,361,421 21,795,732 23,361,421 21,795,732  
Loans held for investment, net 23,527,777 21,920,946 23,527,777 21,920,946 $ 25,489,687
Real Estate Mortgage          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 155,260 132,808 186,827 87,309  
Charge-offs (640) (5,757) (56,998) (39,467)  
Recoveries 216 535 2,536 797  
Net charge-offs (424) (5,222) (54,462) (38,670)  
Provision for credit losses 9,798 8,944 32,269 (87,891)  
Balance, end of period 164,634 136,530 164,634 136,530  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 164,634 136,530 164,634 136,530  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 129,829 120,491 129,829 120,491  
Collectively evaluated 13,204,577 13,914,000 13,204,577 13,914,000  
Loans held for investment, net 13,334,406 14,034,491 13,334,406 14,034,491 16,111,985
Real Estate Construction and Land          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 25,281 39,679 33,830 52,320  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Net charge-offs 0 0 0 0  
Provision for credit losses (11,943) 686 (20,492) (11,955)  
Balance, end of period 13,338 40,365 13,338 40,365  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 13,338 40,365 13,338 40,365  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 3,459,409 2,737,537 3,459,409 2,737,537  
Loans held for investment, net 3,459,409 2,737,537 3,459,409 2,737,537 3,159,269
Commercial          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 51,194 37,221 45,156 52,849  
Charge-offs (1,963) (335) (5,815) (7,819)  
Recoveries 1,253 1,199 4,956 2,916  
Net charge-offs (710) 864 (859) (4,903)  
Provision for credit losses 10,387 (1,411) 16,574 (11,272)  
Balance, end of period 60,871 36,674 60,871 36,674  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 8,196 497 8,196 497  
Collectively evaluated 52,675 36,177 52,675 36,177  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 36,527 4,723 36,527 4,723  
Collectively evaluated 6,282,945 4,749,707 6,282,945 4,749,707  
Loans held for investment, net 6,319,472 4,754,430 6,319,472 4,754,430 5,765,307
Consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Balance, beginning of period 16,027 9,526 15,874 8,254  
Charge-offs (1,560) (603) (4,434) (1,514)  
Recoveries 277 24 413 152  
Net charge-offs (1,283) (579) (4,021) (1,362)  
Provision for credit losses 758 (219) 3,649 1,836  
Balance, end of period 15,502 8,728 15,502 8,728  
Amount of the allowance applicable to loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 15,502 8,728 15,502 8,728  
The ending balance of the loan and lease portfolio is composed of loans and leases:          
Individually evaluated 0 0 0 0  
Collectively evaluated 414,490 394,488 414,490 394,488  
Loans held for investment, net $ 414,490 $ 394,488 $ 414,490 $ 394,488 $ 453,126