XML 109 R98.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Share - Net income per share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net earnings (loss) available to common and equivalent stockholders, basic $ 59,682 $ 18,438 $ (1,163) $ 121,741 $ 40,128
Net earnings (loss) allocated to common and equivalent shares $ 59,651   $ (1,104) $ 121,652 $ 40,155
Weighted average basic shares and unvested restricted stock outstanding (shares) 157,185   168,883 161,420 168,953
Less: weighted-average unvested restricted stock outstanding (shares) (82)   (300) (144) (567)
Weighted-average basic shares outstanding (shares) 157,103   168,583 161,276 168,386
Basic earnings (loss) per share (usd per share) $ 0.38 $ 0.12 $ (0.01) $ 0.75 $ 0.24
Net earnings (loss) available to common and equivalent stockholders, diluted $ 59,682 $ 18,438 $ (1,163) $ 121,741  
Net Earnings Reallocation of Net Earnings 0     0  
Net earnings from continuing operations allocated to common shares $ 59,682   $ (1,104) $ 121,741 $ 40,155
Weighted average diluted shares outstanding, diluted (usd per share) 159,051   168,583 161,993 168,386
Conversion to Voting Common Shares 0     0  
Common Shares, After Conversion, Earnings per Share, Diluted 159,051     161,993  
Diluted net income per share (usd per share) $ 0.38 $ 0.12 $ (0.01) $ 0.75 $ 0.24
Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Less: Earnings allocated to unvested restricted stock [1] $ (31)   $ 59 $ (89) $ 27
NVCE Non-voting Share Class          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net Earnings Reallocation of Net Earnings 0     0  
Voting Common Stock | Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net earnings (loss) available to common and equivalent stockholders, basic 56,374   (1,092) 114,387 37,575
Less: Earnings allocated to unvested restricted stock [1] (31)   59 (89) 27
Net earnings (loss) allocated to common and equivalent shares $ 56,343   $ (1,033) $ 114,298 $ 37,602
Weighted average basic shares and unvested restricted stock outstanding (shares) 148,477   158,503 151,677 158,242
Less: weighted-average unvested restricted stock outstanding (shares) (82)   (300) (144) (567)
Weighted-average basic shares outstanding (shares) 148,395   158,203 151,533 157,675
Basic earnings (loss) per share (usd per share) $ 0.38   $ (0.01) $ 0.75 $ 0.24
Net earnings (loss) available to common and equivalent stockholders, diluted $ 56,374     $ 114,387  
Net Earnings Reallocation of Net Earnings 2     2  
Net earnings from continuing operations allocated to common shares $ 59,503   $ (1,033) $ 121,383 $ 37,602
Weighted average diluted shares outstanding, diluted (usd per share) 149,188   158,203 151,959 157,675
Conversion to Voting Common Shares 9,386     9,557  
Common Shares, After Conversion, Earnings per Share, Diluted 158,574     161,516  
Diluted net income per share (usd per share) $ 0.38   $ (0.01) $ 0.75 $ 0.24
Voting Common Stock | NVCE Non-voting Share Class | Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net Earnings Reallocation of Net Earnings $ 3,127     $ 6,994  
Class B Nonvoting | Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net earnings (loss) available to common and equivalent stockholders, basic 181   $ (3) 360 $ 114
Less: Earnings allocated to unvested restricted stock [1] 0   0 0 0
Net earnings (loss) allocated to common and equivalent shares $ 181   $ (3) $ 360 $ 114
Weighted average basic shares and unvested restricted stock outstanding (shares) 477   477 477 477
Less: weighted-average unvested restricted stock outstanding (shares) 0   0 0 0
Weighted-average basic shares outstanding (shares) 477   477 477 477
Basic earnings (loss) per share (usd per share) $ 0.38   $ (0.01) $ 0.75 $ 0.24
Net earnings (loss) available to common and equivalent stockholders, diluted $ 181     $ 360  
Net Earnings Reallocation of Net Earnings (2)     (2)  
Net earnings from continuing operations allocated to common shares $ 179   $ (3) $ 358 $ 114
Weighted average diluted shares outstanding, diluted (usd per share) 477   477 477 477
Conversion to Voting Common Shares 0     0  
Common Shares, After Conversion, Earnings per Share, Diluted 477     477  
Diluted net income per share (usd per share) $ 0.38   $ (0.01) $ 0.75 $ 0.24
Class B Nonvoting | NVCE Non-voting Share Class | Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net Earnings Reallocation of Net Earnings $ 0     $ 0  
Nonvoting Common Stock | Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net earnings (loss) available to common and equivalent stockholders, basic 3,127   $ (68) 6,994 $ 2,439
Less: Earnings allocated to unvested restricted stock [1] 0   0 0 0
Net earnings (loss) allocated to common and equivalent shares $ 3,127   $ (68) $ 6,994 $ 2,439
Nonvoting Common Stock Equivalents | Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Weighted average basic shares and unvested restricted stock outstanding (shares) 8,231   9,903 9,266 10,234
Less: weighted-average unvested restricted stock outstanding (shares) 0   0 0 0
Weighted-average basic shares outstanding (shares) 8,231   9,903 9,266 10,234
Basic earnings (loss) per share (usd per share) $ 0.38   $ (0.01) $ 0.75 $ 0.24
Net earnings (loss) available to common and equivalent stockholders, diluted $ 3,127     $ 6,994  
Net Earnings Reallocation of Net Earnings 395     188  
Net earnings from continuing operations allocated to common shares $ 3,522   $ (68) $ 7,182 $ 2,439
Weighted average diluted shares outstanding, diluted (usd per share) 9,386   9,903 9,557 10,234
Conversion to Voting Common Shares 0     0  
Common Shares, After Conversion, Earnings per Share, Diluted 9,386     9,557  
Diluted net income per share (usd per share) $ 0.38   $ (0.01) $ 0.75 $ 0.24
Nonvoting Common Stock Equivalents | NVCE Non-voting Share Class | Common Stock          
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]          
Net Earnings Reallocation of Net Earnings $ 0     $ 0  
[1] Represents cash dividends paid to holders of unvested restricted stock, net of forfeitures, plus undistributed earnings amounts available to holders of unvested restricted stock, if any.