XML 80 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Tables)
6 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Summary of Provisional Amounts Recorded for Estimated Fair Values of Assets Acquired and Liabilities Assumed as of Acquisition Date

The following table summarizes the provisional amounts recorded for the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date (in thousands):

 

Cash

   $ 54,705   

Short-term deposit

     36,614   

Accounts receivable

     140,210   

Current deferred tax asset

     2,762   

Inventory

     6,296   

Property and equipment

     11,674   

Acquired intangible assets

     250,600   

Other assets

     4,002   
  

 

 

 

Total identifiable assets acquired

     506,863   

Accounts payable

     66,544   

Income taxes payable

     32,534   

Deferred tax liability

     59,516   

Other accrued liabilities

     28,032   
  

 

 

 

Net identifiable assets acquired

     320,237   

Goodwill

     153,413   
  

 

 

 

Net assets acquired

   $ 473,650   
  

 

 

 
Summary of Financial Information Presents Combined Results of Operations for Acquisition

The following unaudited pro forma financial information presents the combined results of operations for us and RSP as if the RSP Acquisition had occurred on June 30, 2013. The unaudited pro forma financial information has been prepared for comparative purposes only and does not purport to be indicative of the actual operating results that would have been recorded had the RSP Acquisition actually taken place on June 30, 2013, and should not be taken as indicative of future consolidated operating results. Additionally, the unaudited pro forma financial results do not include any anticipated synergies or other expected benefits from the acquisition.

 

     Three Months Ended
December 31,
     Six Months Ended
December 31,
 
     2014      2013      2014      2013  
     (in thousands, except per share data)  

Revenue

   $ 463,705       $ 399,301       $ 957,407       $ 808,704   

Net income

     39,612         35,466         82,054         73,313   

Net income per share - diluted

     1.04         0.98         2.11         2.06   
Pro Forma Adjustments Used to Arrive at Pro Forma Net Income

Pro forma adjustments used to arrive at pro forma net income for the three and six months ended December 31, 2014 and December 31, 2013, were as follows (in thousands):

 

     Three Months Ended      Six Months Ended  
     December 31,      December 31,  
     2014      2013      2014      2013  

Buyer transaction costs

   $ 3,000       $ 18       $ 4,300       $ 18   

Amortization of debt issuance costs

     —           (250      (250      (500

Interest expense

     —           (1,561      (2,852      (2,828

Intangible amortization

     26,000         (19,319      13,131         (58,188

Income tax adjustment

     (9,360      6,955         (4,727      20,948   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 19,640    $ (14,157 $ 9,602    $ (40,550