XML 60 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Non-current Other Assets
9 Months Ended
Mar. 31, 2015
Investments All Other Investments [Abstract]  
Non-current Other Assets

5. Non-Current Other Assets

Our non-current investments, which are included in non-current other assets in the condensed consolidated balance sheets, consist of ARS investments, which have failed to settle in auctions and are not liquid. In the event we need to access these funds prior to their maturity, we will not be able to do so without a loss of principal, unless redeemed by the issuers or a future auction on these investments is successful. During the nine months ended March 31, 2015, $4.9 million of our ARS investments were redeemed at par value.

As there are currently no active markets for our ARS investments, we have estimated the fair value of these investments as of March 31, 2015 using a trinomial discounted cash flow analysis. The analysis considered, among others, the following factors:

·

the collateral underlying the security investments;

·

the creditworthiness of the counterparty;

·

the timing of expected future cash flows;

·

the probability of a successful auction in a future period;

·

the underlying structure of each investment;

·

the present value of future principal and interest payments discounted at rates considered to reflect current market conditions;

·

a consideration of the probabilities of default, a successful future auction, or redemption at par for each period; and

·

estimates of the recovery rates in the event of default for each investment.

When possible, our ARS investments were compared to other observable market data or securities with similar characteristics. Our estimate of the fair value of our ARS investments could change materially from period to period based on future market conditions.

We have ARS investments with a fair value of $12.8 million maturing from fiscal years 2016 to 2018 and $2.8 million fair value with no maturity date. Of our ARS investments, $600,000 par value are investment grade, and the remaining $18.5 million par value are below investment grade.

The various types of ARS investments we held as of March 31, 2015, including the original cost basis, other-than-temporary impairment included in retained earnings, new cost basis, unrealized gain, and fair value, consisted of the following (in thousands):

 

 

 

Original Cost Basis

 

 

Other-than-

temporary

Impairment in

Retained Earnings

 

 

New Cost Basis

 

 

Unrealized

Gain

 

 

Fair Value

 

Credit linked notes

 

$

13,500

 

 

$

(6,467

)

(1)

$

7,033

 

 

$

5,248

 

 

$

12,281

 

Preferred stock

 

 

5,000

 

 

 

(5,000

)

 

 

 

 

 

2,750

 

 

 

2,750

 

Municipals

 

 

600

 

 

 

(83

)

 

 

517

 

 

 

77

 

 

 

594

 

  Total ARS

 

$

19,100

 

 

$

(11,550

)

 

$

7,550

 

 

$

8,075

 

 

$

15,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other-than-temporary impairment in retained earnings is partially offset by cumulative accretion of $2.3 million on non-current investments.  Accretion is reclassified from accumulated other comprehensive income and recorded in the condensed consolidated statements of income as non-cash interest income.

 

The various types of ARS investments we held as of June 30, 2014, including the original cost basis, other-than-temporary impairment included in retained earnings, new cost basis, unrealized gain/(loss), and fair value, consisted of the following (in thousands):

 

 

 

Original Cost Basis

 

 

Other-than-

temporary

Impairment in

Retained Earnings

 

 

New Cost Basis

 

 

Unrealized

Gain/(Loss)

 

 

Fair Value

 

Student loans

 

$

3,500

 

 

$

(179

)

 

$

3,321

 

 

$

(149

)

 

$

3,172

 

Credit linked notes

 

 

13,500

 

 

 

(7,513

)

(1)

 

5,987

 

 

 

5,891

 

 

 

11,878

 

Preferred stock

 

 

5,000

 

 

 

(5,000

)

 

 

 

 

 

2,750

 

 

 

2,750

 

Municipals

 

 

2,000

 

 

 

(83

)

 

 

1,917

 

 

 

68

 

 

 

1,985

 

Total ARS

 

$

24,000

 

 

$

(12,775

)

 

$

11,225

 

 

$

8,560

 

 

$

19,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other-than-temporary impairment in retained earnings is partially offset by cumulative accretion of $1.3 million on non-current investments.  Accretion is reclassified from accumulated other comprehensive income and recorded in the condensed consolidated statements of income as non-cash interest income.

 

 

The student loan ARS investments in the above table with unrealized losses have been in a continuous unrealized loss position for more than 12 months.

We have accounted for all of our ARS investments with maturity dates of more than 12 months from the balance sheet date as non-current as we are not able to reasonably determine when the ARS markets will recover or be restructured. Based on our ability to access our cash and cash equivalents, our expected operating cash flows, and our other sources of cash, we do not intend to sell the ARS investments, and it is not more likely than not that we will be required to sell the investments before the recovery of the amortized cost basis.