XML 34 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Tables)
9 Months Ended
Mar. 31, 2015
Business Combinations [Abstract]  
Summary of Provisional Amounts Recorded for Estimated Fair Values of Assets Acquired and Liabilities Assumed as of Acquisition Date

The following table includes the revised provisional amounts recorded for the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date (in thousands):

 

Cash

 

$

54,705

 

Short-term deposit

 

 

36,614

 

Accounts receivable

 

 

140,210

 

Current deferred tax assets

 

 

3,295

 

Inventory

 

 

6,296

 

Property and equipment

 

 

11,674

 

Acquired intangible assets

 

 

240,900

 

Other assets

 

 

4,002

 

Total identifiable assets acquired

 

 

497,696

 

Accounts payable

 

 

66,544

 

Income taxes payable

 

 

32,534

 

Deferred tax liabilities

 

 

56,751

 

Other accrued liabilities

 

 

28,032

 

Net identifiable assets acquired

 

 

313,835

 

Goodwill

 

 

153,715

 

Net assets acquired

 

$

467,550

 

 

Summary of Financial Information Presents Combined Results of Operations for Acquisition

The following unaudited pro forma financial information presents the combined results of operations for us and RSP as if the RSP Acquisition had occurred on June 30, 2013. The unaudited pro forma financial information has been prepared for comparative purposes only and does not purport to be indicative of the actual operating results that would have been recorded had the RSP Acquisition actually taken place on June 30, 2013, and should not be taken as indicative of future consolidated operating results. Additionally, the unaudited pro forma financial results do not include any anticipated synergies or other expected benefits from the acquisition.

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(in thousands, except per share data)

 

Revenue

 

$

477,598

 

 

$

343,746

 

 

$

1,435,005

 

 

$

1,152,450

 

Net income/(loss)

 

 

33,449

 

 

 

(32,766

)

 

 

119,310

 

 

 

44,932

 

Net income/(loss) per share - diluted

 

 

0.87

 

 

 

(0.92

)

 

 

3.08

 

 

 

1.23

 

 

Pro Forma Adjustments Used to Arrive at Pro Forma Net Income

Pro forma adjustments used to arrive at pro forma net income for the three and nine months ended March 31, 2015 and March 31, 2014, were as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Buyer transaction costs

 

$

 

 

$

1,142

 

 

$

4,300

 

 

$

1,160

 

Amortization of debt issuance costs

 

 

 

 

 

(250

)

 

 

(250

)

 

 

(750

)

Interest expense

 

 

 

 

 

(1,222

)

 

 

(1,211

)

 

 

(3,700

)

Intangible amortization

 

 

3,080

 

 

 

(13,116

)

 

 

15,994

 

 

 

(65,048

)

Income tax adjustment

 

 

(1,109

)

 

 

4,722

 

 

 

(5,758

)

 

 

23,417

 

Total

 

$

1,971

 

 

$

(8,724

)

 

$

13,075

 

 

$

(44,921

)