The following table presents the calculation of segment net income (loss) as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | December | | December | | 2025 | | 2024 | | 2025 | | 2024 | | Revenue | $ | 302.5 | | | $ | 267.2 | | | $ | 595.0 | | | $ | 524.9 | | | Adjusted cost of revenue (1) | 140.4 | | | 123.9 | | | 277.4 | | | 242.6 | | | | | | | | | | | Adjusted operating expenses (2) | 104.2 | | | 97.1 | | | 208.2 | | | 193.0 | | | Stock-based compensation | 38.7 | | | 34.6 | | | 75.4 | | | 61.8 | | | Intangible asset amortization | 34.0 | | | 24.6 | | | 69.2 | | | 49.2 | | | Interest and other (income) expense, net | 1.6 | | | 3.7 | | | 0.4 | | | 9.0 | | | Income tax benefit | (2.7) | | | (27.8) | | | (4.8) | | | (39.0) | | | Other segment expenses (3) | 1.1 | | | 9.3 | | | 4.6 | | | 29.6 | | | Segment net income (loss) | $ | (14.8) | | | $ | 1.8 | | | $ | (35.4) | | | $ | (21.3) | | | | | | | | | | | Consolidated net income (loss) | $ | (14.8) | | | $ | 1.8 | | | $ | (35.4) | | | $ | (21.3) | |
(1) Adjusted cost of revenue is cost of revenue adjusted for intangible asset amortization and stock-based compensation as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | December | | December | | 2025 | | 2024 | | 2025 | | 2024 | | Cost of revenue | $ | 170.8 | | | $ | 145.0 | | | $ | 338.7 | | | $ | 281.8 | | | Less: | | | | | | | | | Intangible asset amortization | 30.2 | | | 20.8 | | | 60.7 | | | 41.6 | | | Stock-based compensation | 0.2 | | | 0.3 | | | 0.6 | | | (2.4) | | | Adjusted cost of revenue | $ | 140.4 | | | $ | 123.9 | | | $ | 277.4 | | | $ | 242.6 | |
(2) Adjusted operating expenses is operating expenses comprised of research and development and general and administrative expenses adjusted for stock-based compensation, intangible asset amortization, restructuring and impairment related charges as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | December | | December | | 2025 | | 2024 | | 2025 | | 2024 | | Operating expenses | $ | 146.8 | | | $ | 137.4 | | | $ | 294.6 | | | $ | 286.7 | | | Less: | | | | | | | | | Stock-based compensation | 38.5 | | | 34.3 | | | 74.8 | | | 64.2 | | | Intangible asset amortization | 3.8 | | | 3.8 | | | 8.5 | | | 7.6 | | | Restructuring costs | 0.1 | | | 0.8 | | | 2.6 | | | 15.0 | | | Other | 0.2 | | | 1.4 | | | 0.5 | | | 6.9 | | | Adjusted operating expenses | $ | 104.2 | | | $ | 97.1 | | | $ | 208.2 | | | $ | 193.0 | |
(3) Other segment expenses primarily include restructuring charges, legal and vendor related charges and settlements, acquisition and integration related costs, amortization of debt issuance costs and loss on early extinguishment of debt. |