XML 49 R38.htm IDEA: XBRL DOCUMENT
v3.26.1

Earnings Per Share (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2026
Earnings Per Share [Abstract] |
Schedule of Components of Basic and Diluted EPS | The components of basic and diluted earnings per share are as follows (in thousands, except share and per share amounts):
| Three Months Ended June 30, |  | Six Months Ended June 30,
Numerator: | 2026 |  | 2025 |  | 2026 |  | 2025
Net income | $ | 24,208 |  |  | $ | 34,217 |  |  | $ | 47,590 |  |  | $ | 61,929 |
Net loss attributable to redeemable noncontrolling interests | 38 |  |  | 335 |  |  | 239 |  |  | 573 |
Net income attributable to common stockholders - basic (A) | 24,246 |  |  | 34,552 |  |  | 47,829 |  |  | 62,502 |
Add back total interest expense, net of tax, attributable to convertible senior notes | 2,666 |  |  | 3,249 |  |  | 5,328 |  |  | 6,494 |
Net income attributable to common stockholders - diluted (B) | $ | 26,912 |  |  | $ | 37,801 |  |  | $ | 53,157 |  |  | $ | 68,996 |
Denominator: |  |  |  |  |  |  |
Weighted average common shares outstanding — basic (C) | 49,328,402 |  |  | 49,806,105 |  |  | 49,463,300 |  |  | 49,733,328 |
Dilutive effect of convertible senior notes, stock options and restricted stock units | 6,596,104 |  |  | 10,331,099 |  |  | 6,697,366 |  |  | 10,426,521 |
Weighted average common shares outstanding — diluted (D) | 55,924,506 |  |  | 60,137,204 |  |  | 56,160,666 |  |  | 60,159,849 |
Net income attributable to common stockholders per share: |  |  |  |  |  |  |
Basic (A/C) | $ | 0.49 |  |  | $ | 0.69 |  |  | $ | 0.97 |  |  | $ | 1.26 |
Diluted (B/D) | $ | 0.48 |  |  | $ | 0.63 |  |  | $ | 0.95 |  |  | $ | 1.15 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following securities have been excluded from the calculation of diluted weighted average common shares outstanding as the inclusion of these securities would have an anti-dilutive effect:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2026 |  | 2025 |  | 2026 |  | 2025
Stock options | 800,577 |  |  | 789,688 |  |  | 800,577 |  |  | 698,302 |
Restricted stock units | 8,300 |  |  | 91,570 |  |  | 11,300 |  |  | — |
Schedule of Weighted Average Number of Shares | The following securities have been included in the calculation of diluted weighted average common shares outstanding:
| Three Months Ended June 30, |  | Six Months Ended June 30, |  |
| 2026 |  | 2025 |  | 2026 |  | 2025 |  |  |  |
2026 Notes | — |  |  | 3,396,950 |  |  | — |  |  | 3,396,950 |  |  |  |  |
2029 Notes | 5,728,550 |  |  | 5,728,550 |  |  | 5,728,550 |  |  | 5,728,550 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration