XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 57,316 $ 94,359
Marketable securities 33,596 21,375
Accounts receivable, net 50,675 38,739
Deferred costs, current 14,868 13,207
Prepaid expenses and other current assets 18,413 13,697
Total current assets 174,868 181,377
Property and equipment, net 25,437 22,075
Right-of-use assets 13,856 14,565
Deferred costs, net of current portion 42,581 37,178
Intangibles, net 165,562 29,021
Goodwill 403,404 148,050
Other assets 9,467 5,011
Total assets 835,175 437,277
Current liabilities    
Accounts payable 7,261 6,129
Accrued liabilities 40,644 24,520
Deferred revenues, current portion 31,148 13,578
Lease liabilities, current portion 1,578 1,343
Total current liabilities 80,631 45,570
Deferred revenues, net of current portion 24,882 15,526
Deferred income taxes 2,448 1,822
Convertible senior notes, net 335,717 0
Revolving loan 25,000 0
Lease liabilities, net of current portion 16,148 17,109
Other non-current liabilities 233 220
Total liabilities 485,059 80,247
Stockholders’ Equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized and 0 shares issued and outstanding as of September 30, 2025 and December 31, 2024 0 0
Common stock, $0.001 par value, 500,000,000 shares authorized; and 105,004,011 and 102,088,783 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 105 102
Additional paid-in capital 862,423 833,129
Accumulated deficit (512,412) (476,201)
Total stockholders’ equity 350,116 357,030
Total liabilities and stockholders' equity $ 835,175 $ 437,277