XML 50 R38.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combination - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 6 Months Ended 9 Months Ended
Mar. 17, 2025
Sep. 30, 2025
Sep. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Business Combination [Line Items]          
Goodwill   $ 403,404 $ 403,404   $ 148,050
Less stock-based compensation replacement awards related to merger consideration and attributable to pre-combination services $ (821)   (821)    
MANTL          
Business Combination [Line Items]          
Cash 2,784 2,784 2,784    
Trade accounts receivables 1,479 1,479 1,479    
Prepaid expenses and other current assets 2,826 2,931 2,931    
Measurement Period Adjustments, Prepaid expenses and other current assets   105      
Property and equipment, net 217 217 217    
Goodwill 252,108 255,354 255,354 $ 252,100  
Measurement Period Adjustments, Goodwill   3,246      
Intangible assets 153,500 153,500 153,500    
Right-of-use assets 336 336 336    
Total assets acquired 413,250 416,601 416,601    
Measurement Period Adjustments, Total assets acquired   3,351      
Accounts payable 1,653 1,653 1,653    
Accrued liabilities 1,163 1,163 1,163    
Lease liabilities, current portion 180 180 180    
Deferred revenues, current portion 12,056 11,647 11,647    
Measurement Period Adjustments, Deferred revenues, current portion   (409)      
Deferred tax liability 8,836 12,596 12,596    
Measurement Period Adjustments, Deferred tax liability   3,760      
Lease liabilities, net of current portion 167 167 167    
Deferred revenues, net of current portion 10,091 10,091 10,091    
Total liabilities assumed 34,146 37,497 37,497    
Measurement Period Adjustments, Total liabilities acquired   3,351      
Net assets acquired 379,104 379,104 379,104    
Measurement Period Adjustments, Net assets acquired   0      
Less cash acquired (2,784) (2,784) (2,784)    
Total cash consideration for acquisition, less cash acquired $ 375,499   $ 375,499    
Measurement Period Adjustments, Total cash consideration for acquisition, less cash acquired   $ 0